510 S Louis Tittle Ave · Mangum, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +12.0/15.0
- DSCR +10.0/10.0
- 1% rule +8.9/10.0
- Appreciation +3.8/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
$69,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
If you are in the market for a reliable investment property, take a look at this rare multi-family gem in Mangum, OK sitting just 25 miles from the steady rental demand of Altus Air Force Base. As one of the few multi-family properties in the area, this duplex offers a competitive advantage in that both sides are rented. This proven performance provides immediate, turn-key cash flow from day one. Duplex featuring two - 2 bedroom, 1 bathroom apartments with monthly income of $900.00 (2 x $450). Each unit consisting of 1064 sq. ft. for a total of 2,128 sq. ft. Each apartment provides a large living room. The kitchen features ample cabinet and counter space with a large dining area. Each unit
Key facts
- Turn-key cash flow
- Large living room
- Rented duplex
Tags
Property features AI
Finance
- Other: Occupied by tenants (leased); Living area reported as 2,128 (assessor)
- Financial info: Gross income reported: $900; Listing offered in as-is condition; acceptable financing: Cash or Conventional
- HOA & community: No mandatory association dues
Exterior
- Parking: Gravel parking; Parking for 4 vehicles
- Utilities: No flood insurance required (per listing)
- Home design: One-story; Residential income property (duplex); Existing property
- Construction: Frame construction; Metal roof; Conventional foundation; Built (existing)
- Exterior features: Interior lot
Interior
- Kitchen: Range
- Bedrooms: 4 bedrooms
- Bathrooms: 2 full bathrooms
- Heating & cooling: Floor furnace
- Interior features: Refrigerator; Warming drawer; No fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $69k.
Deal economics
- At list price, monthly cash flow is $341 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($962 rent vs $69k).
- Recommended offer: $67k (3.0% below list) — sets the bar for market timing.
- Cap rate 12.2% vs local median 7.7% in Mangum — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#144 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: amenities F, commute F, employment F.
- Mangum (town): math 27% / reading 28% proficiency, ranked #89 of 270 in OK (top 33%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Edison Es (math 47% / reading 32%, grade F, #107 of 845 statewide, top 14%, 239 students, 0% FRL); Mangum Hs (math 15% / reading 24%, grade F, #274 of 447 statewide, top 66%, 175 students, 0% FRL) — zoned schools average 0% FRL vs 56% district-wide (56 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 46 active listings in the ZIP.
Forward outlook
- Local home prices are declining (-2.5%/yr); year-one equity from $477 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Greer County population projected to shrink 3% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-2.5% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 33 days — a 3% lower offer ($67k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $20k; list at $69k implies a 245% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 33 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.39% ✓
- Cap rate
- 12.22%
- Cash-on-cash
- 21.16%
- DSCR
- 1.94
- GRM
- 6.0
CMA / ARV
- ARV (on-the-fly)
- $76,608
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 313 N Colorado Ave | 0.71mi | 2/1.0 | 1,054 (-1%) | 8mo | $16,000 | $15 | 59 |
| 315 W Filmore St | 0.75mi | 2/1.0 | 1,042 (-2%) | 12mo | $75,000 | $72 | 52 |
| 507 E Cleveland St | 0.72mi | 3/2.0 (+1) | 1,116 (+5%) | 12mo | $149,250 | $134 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-2.45% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 15.1%
- Equity multiple
- 1.63×
- Total profit
- $12,081
- Equity at exit
- $11,972
- IRR
- 22.9%
- Equity multiple
- 3.06×
- Total profit
- $39,756
- Equity at exit
- $8,900
Cash invested: $19,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73554
- Home prices YoY
- -2.7%
- Active inventory
- 46
- Price-to-rent
- 6.0×
Monthly cashflow live
- Estimated rent
- $962 medium interval (Pro) →
- Mortgage (P&I)
- −$362
- Tax from tax record
- −$29 /mo · $348/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$202
- Net cashflow
- $341
Break-even live
Sensitivity live
| Price | -10% $380 | -5% $360 | +0% $341 | +5% $321 | +10% $302 |
|---|---|---|---|---|---|
| Rent | -10% $265 | -5% $303 | +0% $341 | +5% $379 | +10% $417 |
| Rate | -1.0pp $375 | -0.5pp $358 | base $341 | +0.5pp $323 | +1.0pp $305 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,250
- Closing costs
- $2,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 7 events
-
2026-04-13status Pending
-
2026-03-10$69,000 Active
-
2025-10-12historical
-
2025-07-17price $58,000
-
2025-05-22price $59,000
-
2024-10-29$64,000 Active
-
2015-05-18soldstatus $20,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $348 · $29/mo
- Projected year-2 tax
- $621 · $52/mo
- Expected delta
- +$273/yr (+$23/mo · 78.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 6/10 Major 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,549
- − Mortgage interest
- −$3,865
- − Property taxes
- −$348
- − Insurance
- −$345
- − Repairs & maintenance
- −$924
- − Management
- −$924
- − Depreciation
- −$2,007
- Taxable income
- $3,136
- Est. tax owed @ 24.0%
- −$753
- After-tax cash flow
- $3,336/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mangum
- NCES district ID
- 4018780
- Math proficiency
- 27% ▼ -18.00%
- Reading proficiency
- 28% ▼ -15.00%
- Median HH income
- $36,568
- Composite
- 22.85/100
- National rank
- #8012
- State rank
- #89 of 270 in OK
Livability — Mangum
- Score
- 65/100
- State rank
- #144
- US rank
- #13248
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mangum, OK
- Population (ZIP)
- 3,361
Population outlook (Greer County) Hauer SSP2
- Today (2025)
- 5,904 people
- By 2030
- 5,869 · -0.6%
- By 2040
- 5,790 · -1.9%
- By 2050
- 5,712 · -3.3%
- By 2075
- 5,196 · -12.0%
- By 2100
- 4,326 · -26.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Hispanic / Latino 15% Two or more races 8% Black 3% Native American 1%
- Hispanic origin (detail)
- Mexican 14%
- Common ancestry
- Iranian 2% Serbian 2% Slovak 1%
- Foreign-born
- 1% · China, Canada
- Languages at home
- 94% English-only · Spanish 5%
Political lean MEDSL · Greer
- 2024 margin
- Solid R (+65.7) · D 16.6% · R 82.3% · Other 1.1%
- 2008→2024 swing
- -19.3pp toward R · 2008: -46.5pp · 2024: -65.7pp
- All cycles
- 2024: R+65.7 2020: R+64.7 2016: R+61.1 2012: R+46.7 2008: R+46.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -2.45%
- Current HPI
- 88.9252
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+245.0% since first listed7 events — show timeline
- 2026-04-13 Pending — MLSOK
- 2026-03-10 Listed $69,000 MLSOK
- 2025-10-12 Listing Removed — MLSOK
- 2025-07-17 Price Changed $58,000 MLSOK
- 2025-05-22 Price Changed $59,000 MLSOK
- 2024-10-29 Listed $64,000 MLSOK
- 2015-05-18 Sold (Public Records) $20,000 Public Records
Property tax history
+1.3%/yrLatest (2025): $348 · +3.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…