7732 E 4th Ave · Anchorage, AK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.7/30.0
- ARV discount +10.6/15.0
- Livability +3.9/5.0
- DSCR +3.8/10.0
- Schools +3.7/10.0
- 1% rule +3.5/10.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$249,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Priced to move!! Corner lot located close to JBER. Large garage and strong value-add potential. Seller prefers to sell as-is with a credit towards repairs. Property is tenant occupied. will be available to show with notice weekday evenings Monday, Tuesday, Thursday, Friday from 6 pm to 7 pm.
Key facts
- 7,739 sq ft lot
- Garage
- Built 1956
Property features AI
Exterior
- Parking: 1-car garage; No carport
- Home design: Residential property; Detached; Built in 1956
- Construction: Unknown construction materials; Other foundation
- Exterior features: Metal roof; Paved road access
Interior
- Bedrooms: 3 bedrooms
- Bathrooms: 1 full bathroom
- Interior features: Total of 3 bedrooms; 1 total bathroom (1 full)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $249k.
Deal economics
- At list price, monthly cash flow is $-27 ($-320/yr) — negative.
- To cash-flow at today's rent, offer at most $244k (1.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $212k (15.0% below list).
- Recommended offer: $212k (15.0% below list) — sets the bar for 1% rule.
- Cap rate 6.2% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
- Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Creekside Park Elementary (math 27% / reading 22%, grade F, #122 of 156 statewide, top 81%, 361 students, 85% FRL); Nicholas J. Begich Middle School (math 10% / reading 24%, grade F, #32 of 36 statewide, top 89%, 882 students, 78% FRL); Bartlett High School (math 22% / reading 27%, grade F, #42 of 61 statewide, top 82%, 1,373 students, 64% FRL) — zoned schools average 76% FRL vs 38% district-wide (38 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 22% at this address vs 40% district-wide (-18 pts) — the specific schools serving this property underperform the Anchorage School District average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+2.6%/yr); 214 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 25 days — a 2% lower offer ($245k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 32y ago; this cycle's ask has dropped $40k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 6.16%
- Cash-on-cash
- -0.46%
- DSCR
- 0.98
- GRM
- 9.8
CMA / ARV
- ARV (on-the-fly)
- $267,120
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 367 Standish St | 0.37mi | 3/1.0 | 1,040 (+3%) | 9mo | $135,000 | $130 | 70 |
| 7510 Peck Ave | 0.29mi | 3/2.0 | 1,064 (+6%) | 6mo | $296,500 | $279 | 68 |
| 332 Gaylene Cir | 0.49mi | 2/1.5 (-1) | 1,040 (+3%) | 1mo | $275,000 | $264 | 64 |
| 615 Delaware Pl | 0.21mi | 2/1.0 (-1) | 1,104 (+10%) | 9mo | $136,700 | $124 | 62 |
| 240 Skyhaven Cir | 0.32mi | 2/1.0 (-1) | 902 (-10%) | 3mo | $239,000 | $265 | 60 |
| 125 Dean Pl | 0.37mi | 3/1.0 | 1,110 (+10%) | 7mo | $349,900 | $315 | 60 |
| 330 Dannilyn Cir | 0.31mi | 2/1.0 (-1) | 880 (-13%) | 1mo | $265,000 | $301 | 59 |
| 305 Gaylene Cir | 0.52mi | 2/1.5 (-1) | 1,040 (+3%) | 6mo | $240,000 | $231 | 58 |
| 337 Gaylene Cir | 0.50mi | 2/1.0 (-1) | 1,040 (+3%) | 10mo | $260,000 | $250 | 58 |
| 249 Friendly St | 0.34mi | 3/1.0 | 1,126 (+12%) | 10mo | $335,000 | $298 | 56 |
| 213 Orange Leaf Cir | 0.62mi | 2/1.0 (-1) | 908 (-10%) | 0mo | $250,000 | $275 | 50 |
| 643 Kim Pl | 0.42mi | 3/2.0 | 1,144 (+14%) | 6mo | $275,000 | $240 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.57% rent growth · sell at horizon
- IRR
- -17.5%
- Equity multiple
- 0.38×
- Total profit
- $-42,940
- Equity at exit
- $37,127
- IRR
- -10.4%
- Equity multiple
- 0.38×
- Total profit
- $-43,213
- Equity at exit
- $21,529
Cash invested: $69,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99504
- Rents YoY
- 2.6%
- Active inventory
- 214
- Price-to-rent
- 9.8×
Monthly cashflow live
- Estimated rent
- $2,116 high interval (Pro) →
- Mortgage (P&I)
- −$1,306
- Tax from tax record
- −$289 /mo · $3,467/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$444
- Net cashflow
- $-27
Break-even live
Sensitivity live
| Price | -10% $114 | -5% $44 | +0% $-27 | +5% $-97 | +10% $-168 |
|---|---|---|---|---|---|
| Rent | -10% $-194 | -5% $-110 | +0% $-27 | +5% $57 | +10% $141 |
| Rate | -1.0pp $99 | -0.5pp $37 | base $-27 | +0.5pp $-91 | +1.0pp $-157 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,250
- Closing costs
- $7,470
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7401 E 4th Ave Unit 6 Anchorage, AK | 3.0 | 2.0 | 1272 | $2,150 | $1.69 | 24d | 1 | 0.23mi |
| 7746 Boundary Ave Unit B2 Anchorage, AK | 3.0 | 2.0 | 1189 | $2,300 | $1.93 | 24d | 1 | 0.34mi |
| 248 Zappa Pl Unit A Anchorage, AK | 3.0 | 2.0 | 1300 | $2,150 | $1.65 | 44d | 1 | 0.39mi |
| 7317 Peck Ave Unit B Anchorage, AK | 2.0 | 1.0 | 850 | $1,650 | $1.94 | 24d | 1 | 0.41mi |
| 7313 Peck Ave Unit B Anchorage, AK | 2.0 | 1.0 | 850 | $1,650 | $1.94 | 24d | 1 | 0.42mi |
| 8114 Boundary Ave Apt D Anchorage, AK | 2.0 | 1.0 | 1023 | $1,750 | $1.71 | 14d | 1 | 0.49mi |
| 7045 Gold Kings Ave Unit C Anchorage, AK | 3.0 | 1.5 | 1200 | $2,600 | $2.17 | 24d | 1 | 0.59mi |
| 7005 Gold Kings Ave Unit B Anchorage, AK | 3.0 | 1.5 | 1200 | $2,445 | $2.04 | 44d | 1 | 0.63mi |
| 6701 E 6th Ave Apt 8 Anchorage, AK | 2.0 | 1.0 | 750 | $1,450 | $1.93 | 44d | 1 | 0.64mi |
| 6810 Gold Kings Cir Unit B Anchorage, AK | 3.0 | 1.5 | 1200 | $2,550 | $2.12 | 14d | 1 | 0.70mi |
| 8110 E 16th Ave Unit C6 Anchorage, AK | 2.0 | 1.0 | 1047 | $1,850 | $1.77 | 21d | 1 | 0.80mi |
| 1720 Muldoon Cir Unit 4 Anchorage, AK | 2.0 | 1.0 | 850 | $1,850 | $2.18 | 44d | 1 | 0.90mi |
| 5901 E 6th Ave Anchorage, AK | 2.0–3.0 | 1.0–2.0 | 907 | $2,430 | $2.68 | 14d | 7 | 1.04mi |
| 5741 Rocky Mountain Ct Unit D Anchorage, AK | 2.0 | 1.0 | 900 | $1,475 | $1.64 | 24d | 1 | 1.23mi |
| 1916 Beaver Pl #1 Anchorage, AK | 2.0 | 1.0 | 900 | $1,500 | $1.67 | 24d | 1 | 1.37mi |
Listing history 39 events
-
2026-06-15status $249,000 Pending 25 DOM
-
2026-06-15days on market $249,000 Active 25 DOM
-
2026-06-14days on market $249,000 Active 23 DOM
-
2026-06-13days on market $249,000 Active 22 DOM
-
2026-06-10days on market $249,000 Active 20 DOM
-
2026-06-09days on market $249,000 Active 19 DOM
-
2026-06-08days on market $249,000 Active 18 DOM
-
2026-06-07days on market $249,000 Active 17 DOM
-
2026-06-03days on market $249,000 Active 13 DOM
-
2026-06-02pricedays on market $249,000 Active 12 DOM
-
2026-06-01days on market $289,000 Active 11 DOM
-
2026-05-31days on market $289,000 Active 10 DOM
-
2026-05-30days on market $289,000 Active 9 DOM
-
2026-05-21$289,000 Active
-
2025-10-22historical $1,800
-
2025-10-19$1,800
-
2025-10-18historical $1,800
-
2025-10-11price $1,800
-
2025-09-12$1,900
-
2025-07-12price $169,800
-
2025-06-30status Active
-
2025-06-23status Pending
-
2025-06-11price $180,000
-
2025-05-30$199,000 Active
-
2024-07-11historical
-
2024-06-24status Active
-
2024-06-20status Pending
-
2024-06-19$189,000 Active
-
2024-05-20price $189,000
-
2024-05-10$199,000 Active
-
2023-03-14status Pending
-
2023-02-09price $185,000
-
2023-01-04$199,999 Active
-
2023-01-03price $199,999
-
2018-11-20$125,000
-
2008-04-30soldstatus
-
1998-06-17$107,500
-
1995-03-28soldstatus
-
1994-12-20$89,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AK · Partial reset (capped growth)
- Current annual tax
- $3,467 · $289/mo
- Projected year-2 tax
- $3,467 · $289/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,395
- − Mortgage interest
- −$13,948
- − Property taxes
- −$3,467
- − Insurance
- −$1,245
- − Repairs & maintenance
- −$2,032
- − Management
- −$2,032
- − Depreciation
- −$7,244
- Taxable loss
- −$4,572
- Est. tax savings @ 24.0%
- +$1,097
- After-tax cash flow
- $777/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anchorage School District
- NCES district ID
- 0200180
- Math proficiency
- 37% ▼ -2.00%
- Reading proficiency
- 43% ▲ 1.00%
- Median HH income
- $76,447
- Composite
- 37.0/100
- National rank
- #4523
- State rank
- #6 of 21 in AK
Livability — Anchorage
- Score
- 78/100
- State rank
- #6
- US rank
- #2553
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anchorage, AK
- County
- Anchorage Borough · 246,594 people
- City population
- 218,117
- Metro
- Anchorage, AK
- Population (ZIP)
- 42,093
- Household income
- $86,710
- Rent vs Own
- Severe rent burden
- 1052.0
Population outlook (Anchorage County) Hauer SSP2
- Today (2025)
- 314,993 people
- By 2030
- 321,771 · +2.2%
- By 2040
- 335,493 · +6.5%
- By 2050
- 352,799 · +12.0%
- By 2075
- 414,771 · +31.7%
- By 2100
- 474,485 · +50.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.80)
- Race & ethnicity
- White 41% Two or more races 18% Asian 13% Native American 9% Black 9% Hispanic / Latino 9% Pacific Islander 6%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 1%
- Common ancestry
- Portuguese 2% Ukrainian 2% Romanian 2%
- Foreign-born
- 12% · Canada, South Korea, Vietnam
- Languages at home
- 76% English-only · Other Asian/Pacific 9% Spanish 4% Tagalog/Filipino 3%
Political lean MEDSL · Anchorage
- 2024 margin
- D (+12.7) · D 56.3% · R 43.7%
- 2016→2024 swing
- +27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
- All cycles
- 2024: D+12.7 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -184.29%
- Current HPI
- 259.8803
- Rent YoY
- ▲ 2.57%
- Metro
- Anchorage, AK
- State GDP YoY
- —
- F500 in state
- 0
Price history
+221.5% since first listed26 events — show timeline
- 2026-05-21 Listed $289,000 AKMLS
- 2025-10-22 Rental Removed $1,800 APPFOLIO
- 2025-10-19 Listed for Rent $1,800 APPFOLIO
- 2025-10-18 Rental Removed $1,800 AKMLS
- 2025-10-11 Price Changed $1,800 AKMLS
- 2025-09-12 Listed for Rent $1,900 AKMLS
- 2025-07-12 Price Changed $169,800 AKMLS
- 2025-06-30 Relisted — AKMLS
- 2025-06-23 Pending — AKMLS
- 2025-06-11 Price Changed $180,000 AKMLS
- 2025-05-30 Listed $199,000 AKMLS
- 2024-07-11 Delisted — AKMLS
- 2024-06-24 Relisted — AKMLS
- 2024-06-20 Pending — AKMLS
- 2024-06-19 Listed $189,000 AKMLS
- 2024-05-20 Price Changed $189,000 AKMLS
- 2024-05-10 Listed $199,000 AKMLS
- 2023-03-14 Pending — AKMLS
- 2023-02-09 Price Changed $185,000 AKMLS
- 2023-01-04 Listed $199,999 AKMLS
- 2023-01-03 Price Changed $199,999 AKMLS
- 2018-11-20 Listed $125,000 AKMLS
- 2008-04-30 Sold (Public Records) — Public Records
- 1998-06-17 Listed $107,500 AKMLS
- 1995-03-28 Sold (Public Records) — Public Records
- 1994-12-20 Listed $89,900 AKMLS
Property tax history
+21.1%/yrLatest (2025): $3,467 · +10.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…