CashFlowRE
Sign in Sign up
8111 Northview Dr
C- Composite 52.69
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +14.8/30.0
  • 1% rule +5.2/10.0
  • DSCR +4.5/10.0
  • Livability +3.9/5.0
  • Schools +3.7/10.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$264,900

8111 Northview Dr · Anchorage, AK 99504
3 bd · 2.0 ba · 2,279 sqft · SingleFamily public records · 48 Days on market
Built 1977 10,018 sqft lot $116/sqft · 43% below area Est $469k · 44% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Over 2200 sqft home - 3 bed / 1 & 3/4 bath - 2 Car Garage - Level lot. NOTE - Foundation needs repair - See DOCS. This is a Foreclosure Sale. All info taken from previous MLS, taxes, title & visual observation. This property is eligible under the Freddie Mac First Look Initiative through 04/24/2026.

Key facts

  • 0.23 acre lot
  • 2 garage spots
  • Built 1977

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $265k.

Deal economics

  • At list price, monthly cash flow is $71 ($858/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $265k).
  • Recommended offer: $257k (3.0% below list) — sets the bar for market timing.
  • Cap rate 6.6% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Susitna Elementary (math 32% / reading 32%, grade F, #104 of 156 statewide, top 70%, 368 students, 56% FRL); Nicholas J. Begich Middle School (math 10% / reading 24%, grade F, #32 of 36 statewide, top 89%, 882 students, 78% FRL); Bartlett High School (math 22% / reading 27%, grade F, #42 of 61 statewide, top 82%, 1,373 students, 64% FRL) — zoned schools average 66% FRL vs 38% district-wide (28 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 24% at this address vs 40% district-wide (-16 pts) — the specific schools serving this property underperform the Anchorage School District average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.6%/yr); 217 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($87k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 48 days — a 3% lower offer ($257k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 29y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 2.5% of price.
Recommended offer $256,953 (3.0% below list)

Questions for the listing agent

  1. It's been on market 48 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
6.62%
Cash-on-cash
1.16%
DSCR
1.05
GRM
8.2

CMA / ARV

ARV (median comp)
$469,132
List price
$264,900
Delta
-43.53%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8111 Northview Dr 0.00mi 3/2.0 2,290 (+0%) 0mo $264,900 $116 99
1821 Westview Cir 0.16mi 4/2.0 (+1) 2,440 (+7%) 0mo $570,000 $234 75
1749 Brink Dr 0.21mi 4/2.0 (+1) 2,157 (-5%) 6mo $515,000 $239 71
1831 Early View Dr 0.33mi 3/2.0 2,184 (-4%) 12mo $225,000 $103 67
8204 E 17th Ave 0.11mi 4/3.5 (+1) 2,127 (-7%) 11mo $315,000 $148 64
2330 Heatherbrook Cir 0.58mi 3/2.5 2,230 (-2%) 9mo $470,000 $211 60
2727 Seclusion Dr 0.70mi 3/2.0 2,319 (+2%) 8mo $519,000 $224 58
7831 Wildbrook Ct 0.44mi 4/2.5 (+1) 2,104 (-8%) 4mo $529,000 $251 56
7426 E 20th Ave 0.55mi 4/2.0 (+1) 2,072 (-9%) 2mo $415,000 $200 53
7956 Seclusion Dr 0.74mi 3/2.5 2,078 (-9%) 12mo $525,000 $253 39
2010 Paxson Dr 0.68mi 3/2.5 1,952 (-14%) 14mo $465,000 $238 30
7410 Tikchik Cir 0.69mi 4/2.5 (+1) 2,546 (+12%) 14mo $529,000 $208 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.57% rent growth · sell at horizon

5-year hold
IRR
-14.9%
Equity multiple
0.47×
Total profit
$-39,355
Equity at exit
$39,497
10-year hold
IRR
-7.0%
Equity multiple
0.56×
Total profit
$-32,401
Equity at exit
$22,904

Cash invested: $74,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
80 Strongly Landlord-Friendly
State Alaska
80 Strongly Landlord-Friendly · R+8
County
— inherits STATE
City
— inherits STATE
30-day notice; security deposits capped; courts moderate-paced.

ZIP-level market 99504

Rents YoY
2.6%
Active inventory
217
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$2,691 medium interval (Pro) →
Mortgage (P&I)
$1,389
Tax from tax record
$555 /mo · $6,662/yr
Insurance
$110
HOA
$0
Vacancy / Maint / Mgmt
$565
Net cashflow
$71

Break-even live

Break-even rent $2,601
Max offer price $264,900
Occupancy floor 92%

Sensitivity live

Price -10% $221 -5% $146 +0% $71 +5% $-4 +10% $-78
Rent -10% $-141 -5% $-35 +0% $71 +5% $178 +10% $284
Rate -1.0pp $205 -0.5pp $139 base $71 +0.5pp $3 +1.0pp $-67

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,225
Closing costs
$7,947
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1544 State St Unit C Anchorage, AK 3.0 2.0 1664 $2,750 $1.65 25d 1 0.08mi
6721 Foothill Dr Anchorage, AK 4.0 2.0 1824 $3,100 $1.70 15d 1 0.91mi
6413 E 14th Ct Unit A Anchorage, AK 4.0 2.0 1900 $2,475 $1.30 46d 1 1.11mi
3622 Sycamore Loop Anchorage, AK 3.0 2.0 1866 $2,895 $1.55 45d 1 1.28mi

Listing history 17 events

  1. 2026-05-11
    status Pending 308-char remark
    Show marketing remark (308 chars)

    Over 2200 sqft home - 3 bed / 1 & 3/4 bath - 2 Car Garage - Level lot. NOTE - Foundation needs repair - See DOCS. This is a Foreclosure Sale. All info taken from previous MLS, taxes, title & visual observation. This property is eligible under the Freddie Mac First Look Initiative through 04/24/2026.

  2. 2026-03-23
    listed $264,900 Active 308-char remark
    Show marketing remark (308 chars)

    Over 2200 sqft home - 3 bed / 1 & 3/4 bath - 2 Car Garage - Level lot. NOTE - Foundation needs repair - See DOCS. This is a Foreclosure Sale. All info taken from previous MLS, taxes, title & visual observation. This property is eligible under the Freddie Mac First Look Initiative through 04/24/2026.

  3. 2025-10-31
    price $299,950
  4. 2025-09-09
    listed $299,999 Active
  5. 2025-07-03
    status Active
  6. 2025-05-14
    price $329,900
  7. 2025-04-18
    price $339,999
  8. 2025-03-14
    status Active
  9. 2025-03-14
    price $345,000
  10. 2025-02-21
    status Pending
  11. 2025-01-01
    status Active
  12. 2025-01-01
    price $349,900
  13. 2024-12-07
    price $385,000
  14. 2024-11-09
    listed $389,900 Active
  15. 1998-11-23
    soldstatus
  16. 1998-08-24
    listed $145,000
  17. 1997-11-03
    listed $147,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AK · Partial reset (capped growth)

Current annual tax
$6,662 · $555/mo
Projected year-2 tax
$6,662 · $555/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$32,296
− Mortgage interest
−$14,839
− Property taxes
−$6,662
− Insurance
−$1,324
− Repairs & maintenance
−$2,584
− Management
−$2,584
− Depreciation
−$7,706
Taxable loss
−$3,402
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$817
After-tax cash flow
$1,674/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anchorage School District
NCES district ID
0200180
Math proficiency
37% ▼ -2.00%
Reading proficiency
43% ▲ 1.00%
Median HH income
$76,447
Composite
37.0/100
National rank
#4523
State rank
#6 of 21 in AK

Livability — Anchorage

Score
78/100
State rank
#6
US rank
#2553

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anchorage, AK
County
Anchorage Borough · 246,594 people
City population
218,117
Metro
Anchorage, AK
Population (ZIP)
42,093
Household income
$86,710
Rent vs Own
33.9% rent · 66.1% own
Severe rent burden
1052.0

Population outlook (Anchorage County) Hauer SSP2

Today (2025)
314,993 people
By 2030
321,771 · +2.2%
By 2040
335,493 · +6.5%
By 2050
352,799 · +12.0%
By 2075
414,771 · +31.7%
By 2100
474,485 · +50.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.80)
Race & ethnicity
White 41% Two or more races 18% Asian 13% Native American 9% Black 9% Hispanic / Latino 9% Pacific Islander 6%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Portuguese 2% Ukrainian 2% Romanian 2%
Foreign-born
12% · Canada, South Korea, Vietnam
Languages at home
76% English-only · Other Asian/Pacific 9% Spanish 4% Tagalog/Filipino 3%

Political lean MEDSL · Anchorage

2024 margin
D (+12.7) · D 56.3% · R 43.7%
2016→2024 swing
+27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
All cycles
2024: D+12.7 2016: R+15.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -184.29%
Current HPI
259.8803
Rent YoY
▲ 2.57%
Metro
Anchorage, AK
State GDP YoY
F500 in state
0

Price history

+80.2% since first listed
17 events — show timeline
  • 2026-05-11 Pending AKMLS
  • 2026-03-23 Listed $264,900 AKMLS
  • 2025-10-31 Price Changed $299,950 AKMLS
  • 2025-09-09 Listed $299,999 AKMLS
  • 2025-07-03 Relisted AKMLS
  • 2025-05-14 Price Changed $329,900 AKMLS
  • 2025-04-18 Price Changed $339,999 AKMLS
  • 2025-03-14 Relisted AKMLS
  • 2025-03-14 Price Changed $345,000 AKMLS
  • 2025-02-21 Pending AKMLS
  • 2025-01-01 Relisted AKMLS
  • 2025-01-01 Price Changed $349,900 AKMLS
  • 2024-12-07 Price Changed $385,000 AKMLS
  • 2024-11-09 Listed $389,900 AKMLS
  • 1998-11-23 Sold (Public Records) Public Records
  • 1998-08-24 Listed $145,000 AKMLS
  • 1997-11-03 Listed $147,000 AKMLS

Property tax history

+12.1%/yr

Latest (2025): $6,662 · +153.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…