1111 Ionia Ave SW · Grand Rapids, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.4/30.0
- ARV discount +5.5/15.0
- DSCR +4.4/10.0
- Livability +4.2/5.0
- 1% rule +3.9/10.0
- Rent growth +3.7/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$250,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This renovated 4-bedroom, 2-bath home is ready to impress! Thoughtfully updated, it features a bright, refreshed interior and a stylish kitchen with all new appliances. The versatile floor plan offers comfortable living spaces and spacious bedrooms, while two full baths and a new washer and dryer on the main floor add everyday convenience. Completing the home is an attached two-stall garage, offering both functionality and storage. A perfect blend of modern updates and livable design-- move in and enjoy!
Key facts
- 4,712 sq ft lot
- 2 garage spots
- Built 1905
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $52 ($629/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $222k (11.2% below list).
- Recommended offer: $222k (11.2% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 4.5% in Grand Rapids — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#44 in MI, #939 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment C-, crime F.
- Grand Rapids Public Schools (urban): math 15% / reading 29% proficiency, ranked #451 of 540 in MI (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Burton Middle School (math 2% / reading 8%, grade F, #488 of 493 statewide, top 100%, 482 students, 89% FRL); Union High School (math 2% / reading 12%, grade F, #699 of 713 statewide, top 99%, 922 students, 88% FRL).
- Zoned-school proficiency averages 6% at this address vs 22% district-wide (-16 pts) — the specific schools serving this property underperform the Grand Rapids Public Schools average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising fast (+4.7%/yr); 178 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,253 units permitted in Kent County in 2024 (969 in 5+ unit buildings).
- This rent runs 43% of the median local income ($61k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Kent County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 87 days — a 6% lower offer ($235k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $130k; list at $250k implies a 92% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1905 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 87 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
- Built in 1905 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 6.54%
- Cash-on-cash
- 0.90%
- DSCR
- 1.04
- GRM
- 9.4
CMA / ARV
- ARV (median comp)
- $239,512
- List price
- $250,000
- Delta
- 4.38%
- Verdict
- FAIR
- Comps
- 20 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 4.74% rent growth · sell at horizon
- IRR
- -13.0%
- Equity multiple
- 0.53×
- Total profit
- $-33,201
- Equity at exit
- $37,276
- IRR
- -1.5%
- Equity multiple
- 0.89×
- Total profit
- $-7,733
- Equity at exit
- $21,615
Cash invested: $70,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49507
- Rents YoY
- 4.7%
- Active inventory
- 178
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $2,220 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$286 /mo · $3,430/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$466
- Net cashflow
- $52
Break-even live
Sensitivity live
| Price | -10% $194 | -5% $123 | +0% $52 | +5% $-18 | +10% $-89 |
|---|---|---|---|---|---|
| Rent | -10% $-123 | -5% $-35 | +0% $52 | +5% $140 | +10% $228 |
| Rate | -1.0pp $178 | -0.5pp $116 | base $52 | +0.5pp $-12 | +1.0pp $-78 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,500
- Closing costs
- $7,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1154 Prospect Ave SE Grand Rapids, MI | 5.0 | 2.0 | 1800 | $2,300 | $1.28 | 45d | 1 | 0.51mi |
| 425 Woodlawn St SE Grand Rapids, MI | 4.0 | 1.0 | 2072 | $2,200 | $1.06 | 45d | 1 | 0.61mi |
| 1019 Norwich Ave SW Grand Rapids, MI | 3.0 | 1.0 | 1214 | $1,595 | $1.31 | 5d | 1 | 0.89mi |
| 350 Ionia Ave SW Grand Rapids, MI | 2.0–3.0 | 2.0–3.0 | 1400 | $1,350 | $0.96 | 13d | 2 | 0.94mi |
| 816 Kensington Ave SW Grand Rapids, MI | 3.0 | 1.0 | 1600 | $1,750 | $1.09 | 23d | 1 | 0.99mi |
| 550 Union Ave SE Grand Rapids, MI | 3.0 | 1.5 | 1743 | $2,800 | $1.61 | 45d | 1 | 1.05mi |
| 729 Bates St SE Unit 1 Grand Rapids, MI | 4.0 | 3.5 | 1576 | $2,395 | $1.52 | 45d | 1 | 1.08mi |
| 209 Division Ave S Grand Rapids, MI | 1.0–3.0 | 1.0–2.0 | 1180 | $1,495 | $1.27 | 23d | 2 | 1.12mi |
| 414 Paris Ave SE Grand Rapids, MI | 3.0 | 1.5 | 1700 | $2,850 | $1.68 | 45d | 1 | 1.13mi |
| 154 Straight Ave SW Grand Rapids, MI | 5.0 | 2.0 | 1900 | $2,500 | $1.32 | 45d | 1 | 1.47mi |
Listing history 43 events
-
2026-06-21days on market $250,000 Active 87 DOM
-
2026-06-18days on market $250,000 Active 84 DOM
-
2026-06-17days on market $250,000 Active 83 DOM
-
2026-06-16days on market $250,000 Active 82 DOM
-
2026-06-15days on market $250,000 Active 81 DOM
-
2026-06-14days on market $250,000 Active 79 DOM
-
2026-06-13days on market $250,000 Active 78 DOM
-
2026-06-10days on market $250,000 Active 76 DOM
-
2026-06-09days on market $250,000 Active 75 DOM
-
2026-06-08days on market $250,000 Active 74 DOM
-
2026-06-07days on market $250,000 Active 73 DOM
-
2026-06-05days on market $250,000 Active 70 DOM
-
2026-06-03days on market $250,000 Active 69 DOM
-
2026-06-03days on market $250,000 Active 68 DOM
-
2026-06-01days on market $250,000 Active 67 DOM
-
2026-05-31days on market $250,000 Active 66 DOM
-
2026-03-26$250,000 Active 509-char remark
Show marketing remark (509 chars)
This renovated 4-bedroom, 2-bath home is ready to impress! Thoughtfully updated, it features a bright, refreshed interior and a stylish kitchen with all new appliances. The versatile floor plan offers comfortable living spaces and spacious bedrooms, while two full baths and a new washer and dryer on the main floor add everyday convenience. Completing the home is an attached two-stall garage, offering both functionality and storage. A perfect blend of modern updates and livable design-- move in and enjoy!
-
2026-03-26$250,000 Active 509-char remark
Show marketing remark (509 chars)
This renovated 4-bedroom, 2-bath home is ready to impress! Thoughtfully updated, it features a bright, refreshed interior and a stylish kitchen with all new appliances. The versatile floor plan offers comfortable living spaces and spacious bedrooms, while two full baths and a new washer and dryer on the main floor add everyday convenience. Completing the home is an attached two-stall garage, offering both functionality and storage. A perfect blend of modern updates and livable design-- move in and enjoy!
-
2026-03-26$250,000 Active
Show marketing remark (509 chars)
This renovated 4-bedroom, 2-bath home is ready to impress! Thoughtfully updated, it features a bright, refreshed interior and a stylish kitchen with all new appliances. The versatile floor plan offers comfortable living spaces and spacious bedrooms, while two full baths and a new washer and dryer on the main floor add everyday convenience. Completing the home is an attached two-stall garage, offering both functionality and storage. A perfect blend of modern updates and livable design-- move in and enjoy!
-
2026-03-11historical
-
2026-03-10historical
-
2026-02-11price $250,000
-
2026-02-11price $250,000
-
2026-02-11price $250,000
-
2026-01-30price $265,000
-
2026-01-29price $265,000
-
2026-01-29price $265,000
-
2026-01-22$275,000 Active
-
2026-01-22$275,000 Active
-
2024-12-30soldstatus $130,000 Closed
-
2024-12-30soldstatus $130,000 Sold
-
2024-12-30soldstatus $130,000 Closed
-
2024-12-17status Pending
-
2024-12-12status Pending
-
2024-12-12status Pending
-
2024-12-12status Pending
-
2024-11-27$135,000 Active
-
2024-11-27$135,000 Active
-
2024-11-27$135,000 Active
-
2024-11-16historical
-
2024-11-15historical
-
2024-10-08$149,900 Active
-
2024-10-08$149,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $3,430 · $286/mo
- Projected year-2 tax
- $3,640 · $303/mo
- Expected delta
- +$210/yr (+$18/mo · 6.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,634
- − Mortgage interest
- −$14,004
- − Property taxes
- −$3,430
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,131
- − Management
- −$2,131
- − Depreciation
- −$7,273
- Taxable loss
- −$3,583
- Est. tax savings @ 24.0%
- +$860
- After-tax cash flow
- $1,489/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Grand Rapids Public Schools
- NCES district ID
- 2616440
- Math proficiency
- 15% ▼ -5.00%
- Reading proficiency
- 29% ▼ -1.00%
- Median HH income
- $40,612
- Composite
- 18.62/100
- National rank
- #8899
- State rank
- #451 of 540 in MI
Livability — Grand Rapids
- Score
- 83/100
- State rank
- #44
- US rank
- #939
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Grand Rapids, MI
- County
- Kent County · 533,805 people
- City population
- 181,325
- Metro
- Grand Rapids-Kentwood, MI
- Population (ZIP)
- 38,487
- Household income
- $61,461
- Rent vs Own
- Severe rent burden
- 1625.0
Population outlook (Kent County) Hauer SSP2
- Today (2025)
- 712,484 people
- By 2030
- 748,618 · +5.1%
- By 2040
- 814,777 · +14.4%
- By 2050
- 868,556 · +21.9%
- By 2075
- 966,487 · +35.7%
- By 2100
- 967,975 · +35.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.71)
- Race & ethnicity
- Hispanic / Latino 31% Black 31% White 30% Two or more races 21%
- Hispanic origin (detail)
- Mexican 18% Puerto Rican 3% Dominican 1%
- Common ancestry
- Iranian 8% Romanian 2% Lithuanian 1%
- Foreign-born
- 18% · Canada
- Languages at home
- 71% English-only · Spanish 23% Arabic 1% Other Indo-European 1%
Political lean MEDSL · Kent
- 2024 margin
- Lean D (+5.4) · D 51.8% · R 46.5% · Other 1.7%
- 2008→2024 swing
- +4.8pp toward D · 2008: 0.5pp · 2024: 5.4pp
- All cycles
- 2024: D+5.4 2020: D+6.1 2016: R+3.1 2012: R+7.9 2008: D+0.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -301.99%
- Current HPI
- 325.3878
- Rent YoY
- ▲ 4.74%
- Metro
- Grand Rapids-Kentwood, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+66.8% since first listed27 events — show timeline
- 2026-03-26 Listed $250,000 SW Michigan MLS
- 2026-03-26 Listed $250,000 REALCOMP
- 2026-03-26 Listed $250,000 MiRealSource-MiMLS
- 2026-03-11 Listing Removed — MiRealSource-MiMLS
- 2026-03-10 Listing Removed — REALCOMP
- 2026-02-11 Price Changed $250,000 MiRealSource-MiMLS
- 2026-02-11 Price Changed $250,000 REALCOMP
- 2026-02-11 Price Changed $250,000 SW Michigan MLS
- 2026-01-30 Price Changed $265,000 MiRealSource-MiMLS
- 2026-01-29 Price Changed $265,000 REALCOMP
- 2026-01-29 Price Changed $265,000 SW Michigan MLS
- 2026-01-22 Listed $275,000 REALCOMP
- 2026-01-22 Listed $275,000 MiRealSource-MiMLS
- 2024-12-30 Sold (MLS) $130,000 MiRealSource-MiMLS
- 2024-12-30 Sold (MLS) $130,000 SW Michigan MLS
- 2024-12-30 Sold (MLS) $130,000 REALCOMP
- 2024-12-17 Pending — REALCOMP
- 2024-12-12 Pending — REALCOMP
- 2024-12-12 Pending — MiRealSource-MiMLS
- 2024-12-12 Pending — SW Michigan MLS
- 2024-11-27 Listed $135,000 MiRealSource-MiMLS
- 2024-11-27 Listed $135,000 SW Michigan MLS
- 2024-11-27 Listed $135,000 REALCOMP
- 2024-11-16 Listing Removed — MiRealSource-MiMLS
- 2024-11-15 Listing Removed — REALCOMP
- 2024-10-08 Listed $149,900 MiRealSource-MiMLS
- 2024-10-08 Listed $149,900 REALCOMP
Property tax history
+12.0%/yrLatest (2025): $3,430 · +156.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…