6835 Anapa Ct · North Port, FL
Flood risk 7/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.76%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.9/30.0
- 1% rule +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +6.6/10.0
- Schools +5.4/10.0
- Livability +3.8/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$99,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 6835 Anapa Ct located in the vibrant and highly sought-after 55+ community of Holiday Park! This beautifully updated 2-bedroom, 1-bath home offers comfort, style, and Florida living. Inside, you’ll find beautiful luxury vinyl plank flooring throughout and a bright open-concept layout connecting the living room, dining area, and kitchen — creating the perfect space for entertaining or relaxing. The updated kitchen features modern accents, stylish finishes, and brand-new appliances, blending functionality with contemporary design. Additional highlights include a updated membrane roof, storage/utility room, long driveway, covered carport, and well-maintained exterior. W
Key facts
- Storage utility room
- Covered carport
- Membrane roof
Tags
Property features AI
Finance
- Other: Furnished; Total living area about 672 square feet; Total building area about 1,189 square feet; Direction faces northeast
- Financial info: Lease restrictions apply
- HOA & community: Has HOA (monthly fee $195; annual fee $2,340) — association approval required; Association contact: Vicky Lawrence; Senior community; Cats allowed
Exterior
- Parking: Carport with 2 spaces
- Utilities: Public water; Public sewer; Cable available; High-speed internet available; Sewer connected; Water connected
- Home design: Mobile home (single wide); Residential property; One story; Northeast facing; Entry level: One
- Construction: Vinyl siding; Membrane roof; Crawlspace foundation; Built on a 0.1-acre lot
- Exterior features: Storage; Asphalt road frontage
Interior
- Kitchen: Range; Refrigerator
- Bedrooms: 2 bedrooms
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Ceiling fans
- Laundry & utility: Laundry: Other
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $100k.
Deal economics
- At list price, monthly cash flow is $72 ($867/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $100k).
- Recommended offer: $97k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.0% vs local median 3.6% in North Port — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#252 in FL, #3,975 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, health & safety A+; Watch: amenities F, commute F.
- Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents flat; 852 active listings in the ZIP; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 34 days — a 3% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $24k; list at $100k implies a 326% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 3.8% of price; flood insurance adds $66/mo.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 34 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.54% ✓
- Cap rate
- 7.96%
- Cash-on-cash
- 5.95%
- DSCR
- 1.26
- GRM
- 5.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.26% rent growth · sell at horizon
- IRR
- -16.2%
- Equity multiple
- 0.45×
- Total profit
- $-15,437
- Equity at exit
- $14,910
- IRR
- -18.5%
- Equity multiple
- 0.20×
- Total profit
- $-22,358
- Equity at exit
- $8,646
Cash invested: $28,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34287
- Home prices YoY
- -20.1%
- Rents YoY
- 0.3%
- Active inventory
- 852
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $1,542 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$318 /mo · $3,819/yr
- Insurance
- −$42
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$195
- Vacancy / Maint / Mgmt
- −$324
- Net cashflow
- $72
Break-even live
Sensitivity live
| Price | -10% $129 | -5% $101 | +0% $72 | +5% $44 | +10% $16 |
|---|---|---|---|---|---|
| Rent | -10% $-50 | -5% $11 | +0% $72 | +5% $133 | +10% $194 |
| Rate | -1.0pp $123 | -0.5pp $98 | base $72 | +0.5pp $46 | +1.0pp $20 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,000
- Closing costs
- $3,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $195 · $2,340/yr
Listing history 35 events
-
2026-06-18days on market $99,999 Active 34 DOM
-
2026-06-17days on market $99,999 Active 33 DOM
-
2026-06-16days on market $99,999 Active 32 DOM
-
2026-06-15days on market $99,999 Active 31 DOM
-
2026-06-13days on market $99,999 Active 29 DOM
-
2026-06-13days on market $99,999 Active 28 DOM
-
2026-06-10days on market $99,999 Active 26 DOM
-
2026-06-09days on market $99,999 Active 25 DOM
-
2026-06-08days on market $99,999 Active 24 DOM
-
2026-06-08days on market $99,999 Active 23 DOM
-
2026-06-05days on market $99,999 Active 20 DOM
-
2026-06-03days on market $99,999 Active 19 DOM
-
2026-06-02days on market $99,999 Active 18 DOM
-
2026-06-01days on market $99,999 Active 17 DOM
-
2026-05-31days on market $99,999 Active 16 DOM
-
2026-05-15$99,999 Active 1661-char remark
-
2025-11-06historical
-
2025-04-28price $99,995
-
2025-03-14price $104,900
-
2025-02-06$109,900 Active
-
2024-10-20historical
-
2024-09-06price $112,950
-
2024-06-12price $114,999
-
2024-04-20$116,500 Active
-
2023-06-23soldstatus $23,500 Closed
-
2023-04-21status Pending
-
2023-03-30price $24,900
-
2023-03-21price $35,000
-
2023-02-28$45,000 Active
-
2005-10-06soldstatus $62,000
-
2005-10-03soldstatus $62,900
-
2005-08-19$62,900
-
2001-01-11soldstatus $36,900
-
1994-02-07soldstatus $25,500
-
1982-04-01soldstatus $25,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,819 · $318/mo
- Projected year-2 tax
- $3,819 · $318/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (shaded) · 76% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,502
- − Mortgage interest
- −$5,601
- − Property taxes
- −$3,819
- − Insurance
- −$1,297
- − Repairs & maintenance
- −$1,480
- − Management
- −$1,480
- − HOA
- −$2,340
- − Depreciation
- −$2,909
- Taxable loss
- −$426
- Est. tax savings @ 24.0%
- +$102
- After-tax cash flow
- $969/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sarasota
- NCES district ID
- 1201680
- Math proficiency
- 63% ▼ -8.00%
- Reading proficiency
- 63% ▼ -3.00%
- Median HH income
- $51,167
- Composite
- 53.68/100
- National rank
- #1428
- State rank
- #7 of 73 in FL
Livability — North Port
- Score
- 75/100
- State rank
- #252
- US rank
- #3975
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- North Port, FL
- County
- Sarasota County · 448,376 people
- City population
- 75,324
- Metro
- North Port-Sarasota-Bradenton, FL
- Population (ZIP)
- 25,929
- Household income
- $63,464
- Rent vs Own
- Severe rent burden
- 522.0
Population outlook (Sarasota County) Hauer SSP2
- Today (2025)
- 452,380 people
- By 2030
- 474,175 · +4.8%
- By 2040
- 511,577 · +13.1%
- By 2050
- 541,467 · +19.7%
- By 2075
- 604,947 · +33.7%
- By 2100
- 621,965 · +37.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Hispanic / Latino 14% Two or more races 7% Asian 4% Black 3%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3% Cuban 3% Dominican 1%
- Common ancestry
- Romanian 4% Scotch-Irish 3% Lithuanian 3%
- Foreign-born
- 16% · Canada, Philippines
- Languages at home
- 81% English-only · Spanish 8% Russian/Polish/Slavic 5% French/Haitian/Cajun 2%
Political lean MEDSL · Sarasota
- 2024 margin
- R (+18.2) · D 40.5% · R 58.7%
- 2008→2024 swing
- -18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
- All cycles
- 2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -70.89%
- Current HPI
- 280.8484
- Rent YoY
- ▲ 0.26%
- Metro
- North Port-Sarasota-Bradenton, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+300.0% since first listed20 events — show timeline
- 2026-05-15 Listed $99,999 Stellar MLS as Distributed by MLS Grid
- 2025-11-06 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2025-04-28 Price Changed $99,995 Stellar MLS as Distributed by MLS Grid
- 2025-03-14 Price Changed $104,900 Stellar MLS as Distributed by MLS Grid
- 2025-02-06 Listed $109,900 Stellar MLS as Distributed by MLS Grid
- 2024-10-20 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2024-09-06 Price Changed $112,950 Stellar MLS as Distributed by MLS Grid
- 2024-06-12 Price Changed $114,999 Stellar MLS as Distributed by MLS Grid
- 2024-04-20 Listed $116,500 Stellar MLS as Distributed by MLS Grid
- 2023-06-23 Sold (MLS) $23,500 Stellar MLS as Distributed by MLS Grid
- 2023-04-21 Pending — Stellar MLS as Distributed by MLS Grid
- 2023-03-30 Price Changed $24,900 Stellar MLS as Distributed by MLS Grid
- 2023-03-21 Price Changed $35,000 Stellar MLS as Distributed by MLS Grid
- 2023-02-28 Listed $45,000 Stellar MLS as Distributed by MLS Grid
- 2005-10-06 Sold (Public Records) $62,000 Public Records
- 2005-10-03 Sold (MLS) $62,900 Stellar MLS as Distributed by MLS Grid
- 2005-08-19 Listed $62,900 Stellar MLS as Distributed by MLS Grid
- 2001-01-11 Sold (Public Records) $36,900 Public Records
- 1994-02-07 Sold (Public Records) $25,500 Public Records
- 1982-04-01 Sold (Public Records) $25,000 Public Records
Property tax history
+6.6%/yrLatest (2025): $3,819 · +13.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…