CashFlowRE
Sign in Sign up
630 Cameo Dr
B- Composite 69.33
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.8/10.0
  • 1% rule +7.0/10.0
  • Condition / age +4.0/5.0
  • Livability +3.3/5.0
  • Schools +2.7/10.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$219,000

630 Cameo Dr · Palm Springs, CA 92264
2 bd · 2.0 ba · 1,400 sqft · Manufactured · 7 Days on market
Built 1969 Good condition 2,650 sqft lot Est $288k · 24% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to your perfect Palm Springs retreat in the desirable Parkview Mobile Estates, a vibrant 55+ community in South Palm Springs. This charming 2-bedroom, 2-bath home offers comfortable, low-maintenance living with an open-concept floor plan, abundant natural light, and beautiful mountain views. Enjoy seamless indoor-outdoor living with a private patio--ideal for morning coffee, entertaining friends, or relaxing while taking in the stunning desert sunsets. The spacious living areas create a warm and inviting atmosphere, making this home perfect as a full-time residence or seasonal getaway. Located just minutes from world-class golf, shopping, dining, hiking trails, and vibrant downtown

Key facts

  • Clubhouse
  • Spa
  • Private patio

Tags

PRIVATE PATIOMOUNTAIN VIEWSINDOOR OUTDOOR LIVINGPOOLSPACLUBHOUSE

Property features AI

Finance

  • Other: Mobile home will remain with the sale; Park manager: Sherry Puskar (contact available)
  • Financial info: Property is a leased space in a mobile home park; Monthly space rent: $832; Rent includes water, trash collection, and pool; Listing terms: Cash or conventional
  • HOA & community: Senior park (Parkview Mobile Estates) with 175 units; Community pool and spa (in-ground, gas heated, fenced); Amenities listed as none for HOA; contact for pet rules; Resident manager on site; manager approval required

Exterior

  • Parking: Attached carport; Two carport spaces
  • Security: Community security; On-site resident manager
  • Utilities: Water hook-up in street; Sewer in street; Pool included in community services
  • Home design: Single-story manufactured home; Double-wide mobile home; Fleetwood manufacturer; Manufacture date: April 16, 1968; Entry located on a single level
  • Construction: Foam roof; Manufactured home construction
  • Exterior features: Enclosed patio; Block wall fence; Shed; Fenced yard; Street lighting; Underground utilities; Walk street; Community-managed grounds; Hills view

Interior

  • Kitchen: Gas cooktop; Gas oven; Microwave; Dishwasher; Garbage disposal; Refrigerator; Remodeled kitchen
  • Flooring: Tile floors
  • Bathrooms: Two full bathrooms, remodeled
  • Heating & cooling: Central A/C; Dual cooling; Combination heating; Zoned heat
  • Interior features: Furnished or unfurnished option; Window blinds; Remodeled bathrooms and kitchen; Covered enclosed patio; Living room; Breakfast area; Dining area
  • Laundry & utility: Laundry located outside; Dryer; Water heater unit

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $219k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $556 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $219k).
  • Cap rate 9.3% vs local median 2.7% in Palm Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#348 in CA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+; Watch: schools C-, crime F, cost of living F.
  • Palm Springs Unified (suburban): math 21% / reading 42% proficiency, ranked #328 of 517 in CA (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.4%/yr); 492 active listings in the ZIP; 39 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($78k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 10→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $219,000

Questions for the listing agent

  1. Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.20%
Cap rate
9.34%
Cash-on-cash
10.88%
DSCR
1.48
GRM
7.0

CMA / ARV

ARV (on-the-fly)
$288,400
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
633 Cameo Dr 0.02mi 2/2.0 1,440 (+3%) 1mo $270,000 $188 94
527 Jade Ln 0.03mi 2/2.0 1,440 (+3%) 4mo $360,000 $250 91
218 Stone Ter 0.15mi 2/2.0 1,400 (0%) 4mo $200,000 $143 90
415 Onyx Dr 0.07mi 1/1.5 (-1) 1,400 (0%) 21mo $288,000 $206 72
723 Scenic View Rd 0.03mi 2/2.0 1,200 (-14%) 18mo $224,000 $187 59
315 Kona Ln 0.72mi 2/2.0 1,320 (-6%) 0mo $215,000 $163 57
3 Bali Dr 0.70mi 2/2.0 1,440 (+3%) 13mo $420,000 $292 52
15 Tiki Dr 0.65mi 2/2.0 1,440 (+3%) 16mo $240,000 $167 52
2 Bali Dr 0.65mi 2/2.0 1,440 (+3%) 16mo $470,000 $326 52
317 Kona Ln 0.72mi 3/2.0 (+1) 1,344 (-4%) 12mo $325,000 $242 45
406 Kona Ln 0.70mi 2/2.0 1,344 (-4%) 21mo $280,000 $208 43
322 Lei Dr 0.75mi 3/2.0 (+1) 1,250 (-11%) 21mo $215,000 $172 25

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-3.5%
Equity multiple
0.87×
Total profit
$-7,721
Equity at exit
$32,654
10-year hold
IRR
2.5%
Equity multiple
1.15×
Total profit
$9,358
Equity at exit
$18,935

Cash invested: $61,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92264

Rents YoY
-0.4%
Active inventory
492
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$2,619 high interval (Pro) →
Mortgage (P&I)
$1,148
Tax est. 1.5%
$274 /mo · $3,285/yr
Insurance
$91
HOA
$0
Vacancy / Maint / Mgmt
$550
Net cashflow
$556

Break-even live

Break-even rent $1,916
Max offer price $219,000
Occupancy floor 74%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$54,750
Closing costs
$6,570
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 39 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1425 Via Soledad Unit 1 Palm Springs, CA 2.0 2.0 1050 $2,500 $2.38 24d 1 0.34mi
1425 Via Soledad Unit 1 Palm Springs, CA 2.0 2.0 1050 $2,500 $2.38 43d 1 0.34mi
500 Paseo Soleado Unit 485 Palm Springs, CA 2.0 2.5 1712 $2,800 $1.64 43d 1 0.57mi
500 Paseo Soleado Unit 497 Palm Springs, CA 3.0 2.5 1812 $3,000 $1.66 43d 1 0.57mi
671 S Riverside Dr Unit 6 Palm Springs, CA 2.0 2.0 900 $1,985 $2.21 24d 1 0.57mi
722 E San Lorenzo Rd Unit 02 Palm Springs, CA 3.0 2.0 1200 $2,425 $2.02 3d 1 0.58mi
722 E San Lorenzo Rd Palm Springs, CA 3.0 1.0–2.0 750 $2,015 $2.69 7d 3 0.58mi
780 E Palm Canyon Dr #202 Palm Springs, CA 2.0 2.0 1305 $2,950 $2.26 24d 1 0.65mi
1428 S Camino Real Palm Springs, CA 2.0 2.0 1054 $2,300 $2.18 43d 1 0.65mi
1900 S Palm Canyon Dr #42 Palm Springs, CA 2.0 2.0 1024 $2,500 $2.44 43d 1 0.66mi
1950 S Palm Canyon Dr Palm Springs, CA 1.0–2.0 1.0–2.0 902 $2,500 $2.77 43d 2 0.67mi
1950 S Palm Canyon Dr Palm Springs, CA 1.0–2.0 1.0–2.0 902 $2,645 $2.93 1d 3 0.67mi
791 E Twin Palms Dr Palm Springs, CA 3.0 2.0 1793 $9,700 $5.41 43d 1 0.74mi
157 Calle Bravo Palm Springs, CA 2.0 3.0 1694 $3,150 $1.86 4d 1 0.75mi
965 E Twin Palms Dr Palm Springs, CA 3.0 2.0 1600 $15,000 $9.38 43d 1 0.82mi
1150 E Palm Canyon Dr #60 Palm Springs, CA 2.0 2.0 1240 $2,595 $2.09 24d 1 0.93mi
251 E La Verne Way Unit F Palm Springs, CA 2.0 2.0 1345 $2,550 $1.90 24d 1 0.96mi
874 Village Square N Palm Springs, CA 2.0 2.0 1680 $3,000 $1.79 18d 1 1.02mi
453 Village Square E Palm Springs, CA 2.0 2.0 1400 $3,000 $2.14 16d 1 1.04mi
1111 E Ramon Rd #87 Palm Springs, CA 3.0 2.0 1313 $4,500 $3.43 17d 1 1.04mi
451 E Via Carisma #72 Palm Springs, CA 2.0 2.0 1170 $2,200 $1.88 24d 1 1.06mi
998 Village Square N Palm Springs, CA 2.0 2.0 1588 $3,000 $1.89 24d 1 1.08mi
250 E San Jose Rd Palm Springs, CA 2.0–3.0 2.0 1187 $2,199 $1.85 43d 2 1.09mi
250 E San Jose Rd #63 Palm Springs, CA 2.0 2.0 1152 $2,400 $2.08 24d 1 1.09mi
449 E Arenas Rd Palm Springs, CA 2.0 1.0–2.0 715 $2,395 $3.35 7d 1 1.10mi
1486 E Palm Tree Dr Palm Springs, CA 2.0 2.0 1300 $3,000 $2.31 43d 1 1.11mi
2220 S Calle Palo Fierro #23 Palm Springs, CA 2.0 2.0 1200 $2,995 $2.50 10d 1 1.11mi
1111 E Ramon Rd Palm Springs, CA 2.0–3.0 2.0 1191 $2,000 $1.68 24d 2 1.13mi
1111 E Ramon Rd Palm Springs, CA 2.0–3.0 2.0 1191 $2,800 $2.35 16d 2 1.13mi
900 E Saturnino Rd Palm Springs, CA 1.0–3.0 1.0–2.0 1020 $2,222 $2.18 1d 6 1.13mi
1041 S La Verne Way Palm Springs, CA 2.0 2.0 1325 $2,800 $2.11 24d 1 1.17mi
1050 E Ramon Rd Palm Springs, CA 2.0 2.0 1253 $3,815 $3.04 43d 2 1.17mi
111 N Palm Canyon Dr Unit 201 Palm Springs, CA 2.0 2.0 1463 $4,374 $2.99 43d 1 1.23mi
877 E Arenas Rd Palm Springs, CA 2.0 2.0 1176 $3,500 $2.98 43d 1 1.23mi
280 S Avenida Caballeros #209 Palm Springs, CA 2.0 1.5 1128 $2,450 $2.17 14d 1 1.28mi
1710 E Sonora Rd Palm Springs, CA 2.0 2.0 1391 $2,800 $2.01 24d 1 1.28mi
1745 Capri Cir Palm Springs, CA 2.0 2.0 1200 $2,495 $2.08 24d 1 1.38mi
255 E Avenida Granada #525 Palm Springs, CA 2.0 2.0 1198 $2,195 $1.83 18d 1 1.47mi
255 E Avenida Granada #324 Palm Springs, CA 2.0 2.0 1198 $2,100 $1.75 7d 1 1.47mi

Listing history 12 events

  1. 2026-06-18
    days on market $219,000 Active 7 DOM
  2. 2026-06-17
    days on market $219,000 Active 6 DOM
  3. 2026-06-16
    days on market $219,000 Active 5 DOM
  4. 2026-06-15
    days on market $219,000 Active 4 DOM
  5. 2026-06-13
    days on market $219,000 Active 2 DOM
  6. 2026-06-13
    days on marketlisting id $219,000 Active 1 DOM
  7. 2026-06-04
    days on market $219,000 Active 13 DOM
  8. 2026-06-03
    days on market $219,000 Active 12 DOM
  9. 2026-06-02
    days on market $219,000 Active 11 DOM
  10. 2026-06-01
    days on market $219,000 Active 10 DOM
  11. 2026-05-31
    days on market $219,000 Active 9 DOM
  12. 2026-05-22
    listed $219,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 9/10 Extreme 10 d/yr ≥110°F today · 28 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 6/10 Major 10 unhealthy d/yr today · 12 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,433
− Mortgage interest
−$12,267
− Property taxes
−$3,285
− Insurance
−$1,095
− Repairs & maintenance
−$2,515
− Management
−$2,515
− Depreciation
−$6,371
Taxable income
$3,385
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$812
After-tax cash flow
$5,858/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 30 photos

Good 80/100 Cosmetic rehab

This well-maintained, modernized manufactured home in a desirable community offers a comfortable and stylish living space with potential for further improvements to enhance its resale and rental value.

Value-add opportunities

  • Resale Paint exterior — Enhances curb appeal and value
  • Both Replace carpet with hardwood — Improves aesthetics and is durable
  • Both Install smart home devices — Enhances comfort and energy efficiency

Renovation cost estimate screening

Value-add ROI direction

  • Resale Paint exterior — Enhances curb appeal and value
  • Both Replace carpet with hardwood — Improves aesthetics and is durable
  • Both Install smart home devices — Enhances comfort and energy efficiency

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Palm Springs Unified
NCES district ID
0629550
Math proficiency
21% ▼ -7.00%
Reading proficiency
42% ▬ 0.00%
Median HH income
$43,638
Composite
26.76/100
National rank
#7131
State rank
#328 of 517 in CA

Livability — Palm Springs

Score
66/100
State rank
#348
US rank
#11850

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment C Housing B- Health & safety F User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Palm Springs, CA
County
Riverside County · 2,287,001 people
City population
46,786
Metro
Riverside-San Bernardino-Ontario, CA
Population (ZIP)
19,899
Household income
$77,688
Rent vs Own
31.2% rent · 68.8% own
Severe rent burden
1215.0

Population outlook (Riverside County) Hauer SSP2

Today (2025)
2,664,475 people
By 2030
2,802,692 · +5.2%
By 2040
3,050,904 · +14.5%
By 2050
3,256,783 · +22.2%
By 2075
3,655,058 · +37.2%
By 2100
3,766,594 · +41.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Hispanic / Latino 20% Two or more races 12% Asian 6% Black 2% Native American 1%
Hispanic origin (detail)
Mexican 16%
Common ancestry
Lithuanian 4% Romanian 3% Slovak 3%
Foreign-born
16% · Canada, China, South Korea
Languages at home
81% English-only · Spanish 13% Tagalog/Filipino 2% Other Asian/Pacific 1%

Political lean MEDSL · Riverside

2024 margin
Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
2008→2024 swing
-3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
All cycles
2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -489.04%
Current HPI
357.0969
Rent YoY
▼ -0.43%
Metro
Riverside-San Bernardino-Ontario, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-05-22 Listed $219,000 TheMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…