CashFlowRE
Sign in Sign up
106 Fernbanks Dr Ct
D- Composite 36.8
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.3/15.0
  • Cash flow +7.1/30.0
  • Condition / age +4.0/5.0
  • 1% rule +3.9/10.0
  • Rent growth +3.7/5.0
  • Livability +2.5/5.0
  • Schools +2.1/10.0
  • DSCR +1.3/10.0
  • Appreciation +0.0/10.0

$239,900

106 Fernbanks Dr Ct · Athens-Clarke County unified government (balance), GA 30605
3 bd · 3.0 ba · 2,098 sqft · Townhouse · 188 Days on market
Built 1973 Good condition $114/sqft · 11% below area Est $269k · 11% under $364/mo HOA · 17% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nestled on the beautiful Riverbend Parkway between the UGA Golf Course and the Oconee River, this roomy 2098 square foot three level condominium with two decks and a patio looks out over a wooded hill anchored by a small creek. With three bedrooms, two full bathrooms, two half-baths, a dining area, living room, lower living area with a spare room (currently used as an additional bedroom), there is ample room for living and gathering with friends. (More like ample +) The unit has two numbered parking spaces placed conveniently at the front door. The decks and patio provide private outdoor spaces to relax and enjoy the wonder of nature. Feel like being more social, sit out on the front porch and say "hi" to your neighbors as they walk by on the sidewalk to the pool or catching some exercise. The architectural design of this community is meant to blend in with the natural surroundings and not to steal the show. The University of Georgia's main campus is only a few miles away, and the UGA Veterinary School is three miles away, across College Station Rd from the new super Kroger and other shopping and dining on the Eastside. Three miles west and you will be right in the middle of the 5Points neighborhood where some of the most renowned restaurants in Georgia call home. Need to dash fast or far, just hop on the Loop and quickly spin around the perimeter of Athens and pop out in other parts of town, or hit the highway towards your weekend adventure. Professional, student or family, it's time to settle into Fernbanks, before you settle into something less. (Oh, and a home warranty is provided by the sellers). BONUS - The association is renovating the exteriors now. Come look!

Key facts

  • Wooded hill
  • Front porch
  • Two decks

Tags

TWO DECKSPATIOWOODED HILLSMALL CREEKPRIVATE OUTDOOR SPACESFRONT PORCH

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath townhouse listed at $240k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-344 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $190k (20.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $212k (11.5% below list).
  • Recommended offer: $190k (20.7% below list) — sets the bar for cash-flow.
  • Cap rate 4.6% vs local median 3.4% in Athens-Clarke County unified government (balance) — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Clarke County (urban): math 17% / reading 21% proficiency, ranked #146 of 174 in GA (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Barnett Shoals Elementary School (math 27% / reading 22%, grade F, #753 of 1,228 statewide, top 64%, 487 students, 83% FRL); Hilsman Middle School (math 12% / reading 22%, grade F, #381 of 470 statewide, top 82%, 628 students, 83% FRL); Cedar Shoals High School (1,443 students, 83% FRL).
  • Market conditions: Rents rising fast (+4.8%/yr); 453 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 6d on market — plan ~1-2 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,172 units permitted in Clarke County in 2024 (876 in 5+ unit buildings).
  • At $2,124/mo this rent would consume 51% of the median local household income ($50k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Clarke County population projected at +31% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 188 days — a 12% lower offer ($211k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 20y ago; this cycle's ask has dropped $20k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $140k; list at $240k implies a 71% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $190,165 (20.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 188 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
  3. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
4.57%
Cash-on-cash
-6.14%
DSCR
0.73
GRM
9.4

CMA / ARV

ARV (median comp)
$268,641
List price
$239,900
Delta
-10.70%
Verdict
UNDERPRICED
Comps
13 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
159 Woodstone Dr 0.17mi 3/3.0 1,862 (-11%) 17mo $275,000 $148 59
365 Whitehall Road Rd 0.95mi 3/2.5 2,020 (-4%) 4mo $305,000 $151 53
151 Woodstone Dr 0.18mi 4/3.0 (+1) 2,340 (+12%) 23mo $293,500 $125 48
276 Oconee River Cir 1.00mi 3/2.5 2,020 (-4%) 12mo $305,000 $151 47
585 White Cir #406 0.87mi 2/2.0 (-1) 1,950 (-7%) 9mo $535,000 $274 36
585 White Cir #33 0.89mi 2/2.0 (-1) 1,944 (-7%) 13mo $560,000 $288 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.83% rent growth · sell at horizon

5-year hold
IRR
-24.2%
Equity multiple
0.16×
Total profit
$-56,527
Equity at exit
$35,770
10-year hold
IRR
-13.9%
Equity multiple
0.12×
Total profit
$-59,406
Equity at exit
$20,742

Cash invested: $67,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
4 active
Months of supply
24.0 mo (4%/mo absorbed)
Median asking
$306,950 ($167/sqft)
Median days on market
150 d
This list price
50% of active listings are priced below it
ARV vs active asking
-23.3% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 30605

Rents YoY
4.8%
Active inventory
453
Price-to-rent
9.4×

Monthly cashflow live

Estimated rent
$2,124 high interval (Pro) →
Mortgage (P&I)
$1,258
Tax est. 1.5%
$300 /mo · $3,598/yr
Insurance
$100
HOA
$364
Vacancy / Maint / Mgmt
$446
Net cashflow
$-344

Break-even live

Break-even rent $2,559
Max offer price $190,165
Occupancy floor

Sensitivity live

Price -10% $-178 -5% $-261 +0% $-344 +5% $-427 +10% $-509
Rent -10% $-512 -5% $-428 +0% $-344 +5% $-260 +10% $-176
Rate -1.0pp $-223 -0.5pp $-283 base $-344 +0.5pp $-406 +1.0pp $-469

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,975
Closing costs
$7,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
108 Fernbanks Ct Athens, GA 4.0 3.5 2098 $1,795 $0.86 6d 1 0.00mi
174 Woodstone Dr Athens, GA 3.0 2.5 1677 $1,450 $0.86 116d 1 0.18mi
2140 Lakeside Dr Athens, GA 4.0 5.0 1753 $730 $0.42 139d 1 0.42mi
2060 Lakeside Dr Athens, GA 4.0 4.0 1746 $2,650 $1.52 6d 1 0.45mi
2010 Lakeside Dr Athens, GA 4.0 4.0 1586 $2,800 $1.77 139d 1 0.48mi
2165 S Milledge Ave Athens, GA 2.0–4.0 2.0 1543 $1,725 $1.12 109d 2 0.58mi
2165 S Milledge Ave Athens, GA 4.0 2.0 1536 $1,825 $1.19 6d 2 0.58mi
375 Segrest Cir Athens, GA 3.0 2.0 1466 $2,400 $1.64 139d 1 0.68mi
375 Segrest Cir Athens, GA 3.0 2.0 1466 $2,200 $1.50 109d 1 0.68mi
147 White Cir Athens, GA 2.0 2.0 1600 $1,850 $1.16 6d 1 0.85mi
255 Pineview Dr Athens, GA 4.0–5.0 3.0–4.0 1862 $1,900 $1.02 139d 2 0.90mi
1055 College Station Rd Athens, GA 3.0 3.5 2264 $800 $0.35 6d 1 0.93mi
409 Whitehall Rd Athens, GA 2.0 2.0 2020 $1,850 $0.92 116d 1 0.93mi
210 Whitehall Rd Athens, GA 3.0 2.5 1425 $1,475 $1.04 0d 1 0.93mi
1005 College Station Rd Athens, GA 4.0 2.0 1536 $2,100 $1.37 6d 1 0.97mi
1905 S Milledge Ave #16 Athens, GA 2.0 2.5 1400 $1,200 $0.86 6d 1 1.02mi
109 Hunters Run Rd Athens, GA 3.0 2.0 1492 $1,740 $1.17 139d 1 1.02mi
2012 S Milledge Ave Athens, GA 3.0 2.5 2517 $2,500 $0.99 6d 1 1.02mi
2010 S Milledge Ave Athens, GA 3.0 2.0 1742 $2,100 $1.21 109d 1 1.03mi
259 Oconee River Cir Athens, GA 4.0 3.5 1518 $1,900 $1.25 139d 1 1.05mi
233 Whitehall Rd Athens, GA 3.0 3.5 2217 $1,775 $0.80 0d 1 1.05mi
255 Oconee River Cir Athens, GA 3.0 3.5 1518 $1,850 $1.22 6d 1 1.05mi
400 Ansley Dr Athens, GA 3.0 2.0 1932 $3,600 $1.86 6d 1 1.13mi
175 Habersham Way Athens, GA 4.0 2.0 1708 $1,925 $1.13 116d 1 1.14mi
230 Habersham Way Athens, GA 4.0 2.0 1608 $2,200 $1.37 6d 1 1.17mi
175 International Dr Athens, GA 4.0 4.0 1400 $1,274 $0.91 6d 5 1.18mi
595 Macon Hwy Athens, GA 4.0–5.0 3.0 2580 $1,900 $0.74 109d 2 1.18mi
595 Macon Hwy Athens, GA 4.0–5.0 3.0 2580 $2,000 $0.78 139d 2 1.18mi
2415 S Lumpkin St Unit 1200-A Athens, GA 4.0 4.5 1775 $3,200 $1.80 116d 1 1.19mi
2415 S Lumpkin St Unit 1100-A Athens, GA 3.0 3.5 1500 $3,200 $2.13 109d 1 1.19mi
380 Ansley Dr Athens, GA 3.0 2.0 1884 $3,600 $1.91 6d 1 1.19mi
2415 S Lumpkin St Unit 1300-B Athens, GA 3.0 3.5 1500 $2,775 $1.85 139d 1 1.20mi
2415 S Lumpkin St Unit 1300-B Athens, GA 4.0 4.5 1775 $2,400 $1.35 109d 1 1.20mi
360 Ansley Dr Athens, GA 3.0 2.0 1884 $3,600 $1.91 6d 1 1.22mi
188 Will Hunter Rd Athens, GA 4.0 4.0 1935 $2,200 $1.14 6d 1 1.25mi
315 Ansley Dr Athens, GA 4.0 2.0 1850 $2,450 $1.32 139d 1 1.27mi
110 International Dr Athens, GA 2.0–4.0 2.0–4.0 1110 $1,751 $1.58 6d 61 1.30mi
130 Betsy Ln Athens, GA 3.0 2.5 1589 $1,875 $1.18 6d 1 1.33mi
127 Jolly Ln Athens, GA 4.0 3.0 1473 $1,400 $0.95 6d 1 1.38mi
160 Gran Ellen Dr Athens, GA 4.0 3.0 2206 $4,600 $2.09 6d 1 1.38mi

HOA detail $364/mo · $4,368/yr

Likely covers
pool

Listing history 50 events

  1. 2026-09-24
    days on market $239,900 Active 188 DOM
  2. 2026-09-22
    days on market $239,900 Active 187 DOM
  3. 2026-09-21
    days on market $239,900 Active 186 DOM
  4. 2026-09-20
    days on market $239,900 Active 185 DOM
  5. 2026-09-18
    days on market $239,900 Active 183 DOM
  6. 2026-09-17
    days on market $239,900 Active 182 DOM
  7. 2026-09-16
    days on market $239,900 Active 181 DOM
  8. 2026-09-15
    days on market $239,900 Active 180 DOM
  9. 2026-09-14
    days on market $239,900 Active 179 DOM
  10. 2026-09-13
    days on market $239,900 Active 178 DOM
  11. 2026-09-12
    days on market $239,900 Active 177 DOM
  12. 2026-09-11
    days on market $239,900 Active 176 DOM
  13. 2026-09-05
    days on market $239,900 Active 170 DOM
  14. 2026-09-04
    days on market $239,900 Active 169 DOM
  15. 2026-09-03
    pricedays on market $239,900 Active 168 DOM
  16. 2026-08-31
    days on market $245,900 Active 165 DOM
  17. 2026-08-30
    days on market $245,900 Active 164 DOM
  18. 2026-08-29
    days on market $245,900 Active 163 DOM
  19. 2026-08-28
    days on market $245,900 Active 162 DOM
  20. 2026-08-27
    days on market $245,900 Active 161 DOM
  21. 2026-08-25
    days on market $245,900 Active 159 DOM
  22. 2026-08-24
    days on market $245,900 Active 158 DOM
  23. 2026-08-23
    days on market $245,900 Active 157 DOM
  24. 2026-08-22
    days on market $245,900 Active 156 DOM
  25. 2026-08-21
    days on market $245,900 Active 155 DOM
  26. 2026-08-20
    days on market $245,900 Active 154 DOM
  27. 2026-08-19
    days on market $245,900 Active 153 DOM
  28. 2026-08-18
    days on market $245,900 Active 152 DOM
  29. 2026-08-17
    days on market $245,900 Active 151 DOM
  30. 2026-08-16
    days on market $245,900 Active 150 DOM
  31. 2026-08-15
    days on market $245,900 Active 149 DOM
  32. 2026-08-14
    days on market $245,900 Active 148 DOM
  33. 2026-08-13
    days on market $245,900 Active 147 DOM
  34. 2026-08-12
    days on market $245,900 Active 146 DOM
  35. 2026-08-11
    days on market $245,900 Active 145 DOM
  36. 2026-08-10
    days on market $245,900 Active 144 DOM
  37. 2026-08-09
    days on market $245,900 Active 143 DOM
  38. 2026-08-08
    days on market $245,900 Active 142 DOM
  39. 2026-08-07
    days on market $245,900 Active 141 DOM
  40. 2026-08-06
    days on market $245,900 Active 140 DOM
  41. 2026-08-05
    days on market $245,900 Active 139 DOM
  42. 2026-08-04
    days on market $245,900 Active 138 DOM
  43. 2026-08-03
    days on market $245,900 Active 137 DOM
  44. 2026-07-31
    days on market $245,900 Active 134 DOM
  45. 2026-07-30
    days on market $245,900 Active 133 DOM
  46. 2026-07-29
    days on market $245,900 Active 132 DOM
  47. 2026-07-27
    days on market $245,900 Active 130 DOM
  48. 2026-07-25
    days on market $245,900 Active 128 DOM
  49. 2026-07-24
    days on market $245,900 Active 127 DOM
  50. 2026-07-23
    days on market $245,900 Active 126 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,491
− Mortgage interest
−$13,438
− Property taxes
−$3,598
− Insurance
−$1,200
− Repairs & maintenance
−$2,039
− Management
−$2,039
− HOA
−$4,368
− Depreciation
−$6,979
Taxable loss
−$8,170
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,961
After-tax cash flow
$-2,164/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $10,490–$31,470 screening

This well-maintained three-bedroom condo is move-in ready with a good condition score and potential for modest updates to enhance its resale and rental value.

Value-add opportunities

  • Both Paint exterior — Enhances curb appeal and resale value
  • Both Replace sliding glass doors — Improves natural light and ventilation
  • Both Update flooring in bedrooms — Modernizes the space and improves rental appeal

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 21/100

Zoned Schools

Elementary Barnett Shoals Elementary School F GA #753/1,228 Nat'l #30,133/41,679 Middle Hilsman Middle School F GA #381/470 Nat'l #12,279/14,009 High Cedar Shoals High School

Schools (NCES district)

District
Clarke County
NCES district ID
1301170
Math proficiency
17% ▼ -15.00%
Reading proficiency
21% ▼ -12.00%
Median HH income
$33,649
Composite
15.51/100
National rank
#9302
State rank
#146 of 174 in GA

Livability — Athens-Clarke County unified government (balance)

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Athens-Clarke County unified government (balance), GA
County
Clarke County · 141,365 people
City population
119,110
Metro
Athens-Clarke County, GA
Population (ZIP)
41,544
Household income
$50,062
Rent vs Own
63.8% rent · 36.2% own
Severe rent burden
10% of renters

Population outlook (Clarke County) Hauer SSP2

Today (2025)
141,365 people
By 2030
151,724 · +7.3%
By 2040
168,541 · +19.2%
By 2050
184,855 · +30.8%
By 2075
221,736 · +56.9%
By 2100
253,853 · +79.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 59% Black 24% Hispanic / Latino 9% Two or more races 6% Asian 5%
Hispanic origin (detail)
Mexican 2% Cuban 1%
Common ancestry
Italian 3% Slovak 3% Romanian 3%
Foreign-born
11% · Canada, China, South Korea
Languages at home
85% English-only · Spanish 7% Other Asian/Pacific 2% Chinese 1%

Political lean MEDSL · Clarke

2024 margin
Solid D (+38.3) · D 68.6% · R 30.4% · Other 1.0%
2008→2024 swing
+7.0pp toward D · 2008: 31.3pp · 2024: 38.3pp
All cycles
2024: D+38.3 2020: D+42.1 2016: D+38.0 2012: D+28.9 2008: D+31.3

Not yet ingested

Civics

Price history

+149.6% since first listed
18 events — show timeline
  • 2026-04-29 Price Changed $245,900 Hive MLS
  • 2026-04-29 Price Changed $245,900 GAMLS
  • 2026-03-10 Listed $259,900 Hive MLS
  • 2026-03-09 Listed $259,900 GAMLS
  • 2020-09-30 Sold (MLS) $140,000 Hive MLS
  • 2020-08-23 Listed $140,000 Hive MLS
  • 2018-07-31 Sold (MLS) $104,900 GAMLS
  • 2018-07-31 Sold (MLS) $104,900 Hive MLS
  • 2018-03-26 Listed $104,900 GAMLS
  • 2018-03-26 Listed $104,900 Hive MLS
  • 2018-02-27 Listing Removed Hive MLS
  • 2018-01-24 Listed $114,900 Hive MLS
  • 2017-12-27 Listing Removed Hive MLS
  • 2017-05-15 Listed $74,900 Hive MLS
  • 2013-01-18 Listing Removed Hive MLS
  • 2011-05-25 Listed $109,000 Hive MLS
  • 2007-08-03 Sold (MLS) $92,000 Hive MLS
  • 2006-07-03 Listed $98,500 Hive MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…