1237 Jesse B Rd · Lawtell, LA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.68%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 112°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.6/30.0
- ARV discount +7.5/15.0
- DSCR +7.3/10.0
- 1% rule +5.9/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$119,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this beautiful 2000 Skyline-Bristol Creek Mobile Home! With its fresh updates, desirable features, and unrestricted property, it's a rare find. Situated on a spacious .99-acre lot, this home offers plenty of room to enjoy peaceful country living. Step inside and you'll be greeted by a fresh and inviting atmosphere. The entire home has been freshly painted, creating a clean and modern look. With new flooring throughout, you can move in and start enjoying this home immediately. The layout of this 28x60 mobile home provides ample space for comfortable living. The well-designed floor plan includes spacious rooms that offer both functionality and a cozy ambiance.Whether you're relaxing in the living room, cooking in the kitchen, or unwinding in the bedrooms, you'll appreciate the comfort and convenience this home provides.One of the standout features of this property is the charming back porch. It's the perfect spot to enjoy your morning coffee or evening gatherings with family and friends. Imagine lounging on your favorite chair, taking in the serene surroundings and enjoying the fresh country air. Being situated on a lot with no restrictions opens up numerous possibilities. If you've always dreamed of having a workshop or need extra space for your hobbies, this property gives you the freedom to make it a reality. In addition to the wonderful features of the home itself, the location offers the best of both worlds - the tranquility of quiet country living and the convenience of nearby amenities. Whether you're looking to explore nature, enjoy outdoor activities, or simply escape the hustle and bustle of city life, this property provides an ideal sanctuary. Don't miss out on the opportunity to own this move-in ready mobile home Whether you're relaxing in the living room, cooking in the kitchen, or unwinding in the bedrooms, you'll appreciate the comfort and convenience this home provides.One of the standout features of this property is the charming back porch. It's the perfect spot to enjoy your morning coffee or evening gatherings with family and friends. Imagine lounging on your favorite chair, taking in the serene surroundings and enjoying the fresh country air. Being situated on a lot with no restrictions opens up numerous possibilities. If you've always dreamed of having a workshop or need extra space for your hobbies, this property gives you the freedom to make it a reality. In addition to the wonderful features of the home itself, the location offers the best of both worlds - the tranquility of quiet country living and the convenience of nearby amenities. Whether you're looking to explore nature, enjoy outdoor activities, or simply escape the hustle and bustle of city life, this property provides an ideal sanctuary. Don't miss out on the opportunity to own this move-in ready mobile home
Key facts
- Charming back porch
- Spacious lot
- Move in ready
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath manufactured listed at $119k.
Deal economics
- At list price, monthly cash flow is $203 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $119k).
- Recommended offer: $108k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 60/100 on livability (#248 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: employment C-, crime F, amenities F.
- St. Landry Parish (town): math 20% / reading 33% proficiency, ranked #54 of 98 in LA (top 55%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 123 active listings in the ZIP; 142 units permitted in St. Landry Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $823 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- St. Landry County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 117 days — a 9% lower offer ($108k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $14k; list at $119k implies a 750% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 117 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.09% ✓
- Cap rate
- 8.34%
- Cash-on-cash
- 7.31%
- DSCR
- 1.33
- GRM
- 7.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -5.1%
- Equity multiple
- 0.81×
- Total profit
- $-6,331
- Equity at exit
- $17,743
- IRR
- 4.6%
- Equity multiple
- 1.34×
- Total profit
- $11,219
- Equity at exit
- $10,289
Cash invested: $33,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70525
- Home prices YoY
- -31.6%
- Active inventory
- 123
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,298 medium interval (Pro) →
- Mortgage (P&I)
- −$624
- Tax est. 1.5%
- −$149 /mo · $1,785/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$273
- Net cashflow
- $203
Break-even live
Sensitivity live
| Price | -10% $285 | -5% $244 | +0% $203 | +5% $162 | +10% $121 |
|---|---|---|---|---|---|
| Rent | -10% $101 | -5% $152 | +0% $203 | +5% $254 | +10% $306 |
| Rate | -1.0pp $263 | -0.5pp $233 | base $203 | +0.5pp $172 | +1.0pp $141 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $29,750
- Closing costs
- $3,570
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 27 events
-
2026-06-21days on market $119,000 Active 117 DOM
-
2026-06-18days on market $119,000 Active 115 DOM
-
2026-06-17days on market $119,000 Active 114 DOM
-
2026-06-16days on market $119,000 Active 113 DOM
-
2026-06-15days on market $119,000 Active 112 DOM
-
2026-06-13days on market $119,000 Active 110 DOM
-
2026-06-12days on market $119,000 Active 109 DOM
-
2026-06-09days on market $119,000 Active 106 DOM
-
2026-06-08days on market $119,000 Active 105 DOM
-
2026-06-07days on market $119,000 Active 104 DOM
-
2026-06-07days on market $119,000 Active 103 DOM
-
2026-06-04days on market $119,000 Active 100 DOM
-
2026-06-02days on market $119,000 Active 99 DOM
-
2026-06-01days on market $119,000 Active 98 DOM
-
2026-05-31days on market $119,000 Active 97 DOM
-
2026-05-31days on market $119,000 Active 96 DOM
-
2026-02-22$119,000 Active 2850-char remark
Show marketing remark (2850 chars)
Welcome to this beautiful 2000 Skyline-Bristol Creek Mobile Home! With its fresh updates, desirable features, and unrestricted property, it's a rare find. Situated on a spacious .99-acre lot, this home offers plenty of room to enjoy peaceful country living. Step inside and you'll be greeted by a fresh and inviting atmosphere. The entire home has been freshly painted, creating a clean and modern look. With new flooring throughout, you can move in and start enjoying this home immediately. The layout of this 28x60 mobile home provides ample space for comfortable living. The well-designed floor plan includes spacious rooms that offer both functionality and a cozy ambiance.Whether you're relaxing in the living room, cooking in the kitchen, or unwinding in the bedrooms, you'll appreciate the comfort and convenience this home provides.One of the standout features of this property is the charming back porch. It's the perfect spot to enjoy your morning coffee or evening gatherings with family and friends. Imagine lounging on your favorite chair, taking in the serene surroundings and enjoying the fresh country air. Being situated on a lot with no restrictions opens up numerous possibilities. If you've always dreamed of having a workshop or need extra space for your hobbies, this property gives you the freedom to make it a reality. In addition to the wonderful features of the home itself, the location offers the best of both worlds - the tranquility of quiet country living and the convenience of nearby amenities. Whether you're looking to explore nature, enjoy outdoor activities, or simply escape the hustle and bustle of city life, this property provides an ideal sanctuary. Don't miss out on the opportunity to own this move-in ready mobile home Whether you're relaxing in the living room, cooking in the kitchen, or unwinding in the bedrooms, you'll appreciate the comfort and convenience this home provides.One of the standout features of this property is the charming back porch. It's the perfect spot to enjoy your morning coffee or evening gatherings with family and friends. Imagine lounging on your favorite chair, taking in the serene surroundings and enjoying the fresh country air. Being situated on a lot with no restrictions opens up numerous possibilities. If you've always dreamed of having a workshop or need extra space for your hobbies, this property gives you the freedom to make it a reality. In addition to the wonderful features of the home itself, the location offers the best of both worlds - the tranquility of quiet country living and the convenience of nearby amenities. Whether you're looking to explore nature, enjoy outdoor activities, or simply escape the hustle and bustle of city life, this property provides an ideal sanctuary. Don't miss out on the opportunity to own this move-in ready mobile home
-
2025-03-27price $130,000
-
2025-01-27price $142,500
-
2024-10-03price $145,000
-
2024-04-05price $147,500
-
2024-02-08$149,500 Active
-
2014-04-01soldstatus $14,000
-
2014-03-04$24,900
-
2010-09-03soldstatus $20,000
-
2010-06-27$20,000
-
2007-09-20$67,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 68% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥112°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,576
- − Mortgage interest
- −$6,666
- − Property taxes
- −$1,785
- − Insurance
- −$595
- − Repairs & maintenance
- −$1,246
- − Management
- −$1,246
- − Depreciation
- −$3,462
- Taxable income
- $576
- Est. tax owed @ 24.0%
- −$138
- After-tax cash flow
- $2,298/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Landry Parish
- NCES district ID
- 2201560
- Math proficiency
- 20% ▼ -43.00%
- Reading proficiency
- 33% ▼ -35.00%
- Median HH income
- $32,635
- Composite
- 21.59/100
- National rank
- #8303
- State rank
- #54 of 98 in LA
Livability — Lawtell
- Score
- 60/100
- State rank
- #248
- US rank
- #18803
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 38
- Population (ZIP)
- 15,333
Population outlook (St. Landry County) Hauer SSP2
- Today (2025)
- 83,114 people
- By 2030
- 82,110 · -1.2%
- By 2040
- 79,445 · -4.4%
- By 2050
- 75,855 · -8.7%
- By 2075
- 65,684 · -21.0%
- By 2100
- 51,739 · -37.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Black 19% Two or more races 6% Hispanic / Latino 5% Native American 2%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Lithuanian 11%
- Foreign-born
- 1% · Canada
- Languages at home
- 91% English-only · French/Haitian/Cajun 6% Spanish 2%
Political lean MEDSL · St. Landry
- 2024 margin
- R (+18.8) · D 40.0% · R 58.9% · Other 1.1%
- 2008→2024 swing
- -15.6pp toward R · 2008: -3.2pp · 2024: -18.8pp
- All cycles
- 2024: R+18.8 2020: R+14.1 2016: R+11.9 2012: R+4.3 2008: R+3.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -55.62%
- Current HPI
- 120.2621
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+76.3% since first listed11 events — show timeline
- 2026-02-22 Listed $119,000 AcadianaMLS
- 2025-03-27 Price Changed $130,000 AcadianaMLS
- 2025-01-27 Price Changed $142,500 AcadianaMLS
- 2024-10-03 Price Changed $145,000 AcadianaMLS
- 2024-04-05 Price Changed $147,500 AcadianaMLS
- 2024-02-08 Listed $149,500 AcadianaMLS
- 2014-04-01 Sold (MLS) $14,000 AcadianaMLS
- 2014-03-04 Listed $24,900 AcadianaMLS
- 2010-09-03 Sold (MLS) $20,000 AcadianaMLS
- 2010-06-27 Listed $20,000 AcadianaMLS
- 2007-09-20 Listed $67,500 AcadianaMLS
Property tax history
+0.0%/yrLatest (2025): $205 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…