CashFlowRE
Sign in Sign up
1722 S 18th St Unit 1722A Duplex
C- Composite 52.43
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.1/30.0
  • Appreciation +10.0/10.0
  • DSCR +6.0/10.0
  • 1% rule +5.1/10.0
  • Livability +4.0/5.0
  • Condition / age +4.0/5.0
  • Rent growth +3.0/5.0
  • Schools +1.2/10.0
  • ARV discount +0.0/15.0

$229,900

1722 S 18th St Unit 1722A · Milwaukee, WI 53204
4 bd · 2.0 ba · 1,767 sqft · MultiFamily · 3 Days on market
Built 1890 Good condition 3,920 sqft lot $130/sqft · 50% above area Est $154k · 50% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 2 units. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks

Charming 2-unit duplex in Milwaukee's vibrant Clarke Square neighborhood! This well-maintained 1890-built home offers 5 bedrooms and 2 bathrooms across 1,768 sq ft. Both units are rented! Recent updates (2024) include brand-new siding, a new roof, and several new windows -- giving you peace of mind and lower maintenance for years to come. Convenient location near parks, schools, shopping, and easy access to downtown Milwaukee. A solid investment property and the perfect add to any portfolio! Don't miss out -- schedule your showing today!

Key facts

  • New siding
  • Convenient location
  • New roof

Tags

CLARKE SQUARE NEIGHBORHOODNEW SIDINGNEW ROOFNEW WINDOWSCONVENIENT LOCATION

Property features AI

Finance

  • Other: Inclusions: 2 stoves, 2 refrigerators; Exclusions: Seller/tenant personal property

Exterior

  • Utilities: Municipal water; Municipal sewer; Separate electric meters for each unit (2 electric meters); Separate gas meters for each unit (2 gas meters)
  • Home design: Two-story duplex; Multi-family property; Zoned RES
  • Construction: Information source for year built: Assessor/Public Record
  • Exterior features: Vinyl exterior; Lot is approximately 0.09 acres (less than 1/2 acre)

Interior

  • Kitchen: Unit 2 kitchen is on the upper level (approx. 16 x 15); Includes 2 stoves and 2 refrigerators
  • Bedrooms: Unit 1 has 3 bedrooms; Unit 2 has 2 bedrooms (master and second bedroom on the upper level)
  • Bathrooms: Unit 1 has 1 full bathroom; Unit 2 has 1 full bathroom
  • Interior features: Full block basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1.0-bath units multifamily listed at $230k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $244 ($3k/yr) — positive. Per door: $122/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $230k).
  • Cap rate 7.6% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.0%/yr); 55 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $2,320/mo this rent would consume 61% of the median local household income ($46k/yr) (locally 2357% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $25k of equity ($2k loan paydown + $23k appreciation (10.0% local appreciation)).
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (10.0% appreciation + 2.0% rent growth), your $64k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$40k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $229,900

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.01%
Cap rate
7.57%
Cash-on-cash
4.55%
DSCR
1.20
GRM
8.3

CMA / ARV

ARV (median comp)
$153,752
List price
$229,900
Delta
49.53%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1571 S 14th St 0.33mi 4/2.0 1,830 (+4%) 0mo $155,000 $85 78
2133 S 20th St 0.44mi 4/2.0 1,754 (-1%) 3mo $130,000 $74 76
1423 S Comstock Ave 0.34mi 5/2.0 (+1) 1,731 (-2%) 3mo $148,148 $86 73
1600 S Muskego Ave 0.15mi 5/2.0 (+1) 1,910 (+8%) 3mo $140,140 $73 72
2111 W Burnham St Unit 2111A 0.23mi 4/2.0 1,977 (+12%) 0mo $194,000 $98 69
1300 W Greenfield Ave 0.51mi 5/2.0 (+1) 1,692 (-4%) 3mo $155,000 $92 62
2322 S 15th Pl 0.66mi 5/2.0 (+1) 1,694 (-4%) 4mo $265,000 $156 54
2225 S 17th St Unit 2225A 0.53mi 4/2.0 1,576 (-11%) 5mo $160,000 $102 54
2119 S 14th St 0.48mi 5/2.0 (+1) 1,968 (+11%) 3mo $220,000 $112 51
2239 S 11th St 0.72mi 4/2.0 1,920 (+9%) 4mo $260,000 $135 49
2607 W Orchard St 0.65mi 5/2.0 (+1) 1,620 (-8%) 3mo $127,127 $78 48
2375 S 15th Pl 0.74mi 5/2.0 (+1) 1,619 (-8%) 2mo $185,000 $114 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 2.0% rent growth · sell at horizon

5-year hold
IRR
27.2%
Equity multiple
3.15×
Total profit
$138,475
Equity at exit
$207,112
10-year hold
IRR
23.5%
Equity multiple
7.08×
Total profit
$391,131
Equity at exit
$446,645

Cash invested: $64,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53204

Home prices YoY
19.0%
Rents YoY
2.0%
Active inventory
55
Price-to-rent
16.5×

Monthly cashflow live

Estimated rent
$2,320 high interval (Pro) →
Mortgage (P&I)
$1,206
Tax est. 1.5%
$287 /mo · $3,448/yr
Insurance
$96
HOA
$0
Vacancy / Maint / Mgmt
$487
Net cashflow
$244

Break-even live

Break-even rent $2,011
Max offer price $229,900
Occupancy floor 84%

Sensitivity live

Price -10% $403 -5% $323 +0% $244 +5% $165 +10% $85
Rent -10% $61 -5% $152 +0% $244 +5% $336 +10% $427
Rate -1.0pp $360 -0.5pp $302 base $244 +0.5pp $184 +1.0pp $124

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,320

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,475
Closing costs
$6,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1812 S 7th St Milwaukee, WI 3.0 1.5 1703 $2,100 $1.23 24d 1 0.78mi
2141 S Robinson Ave Milwaukee, WI 3.0 1.0–2.0 1006 $2,695 $2.68 2d 20 1.46mi

Listing history 2 events

  1. 2026-05-04
    status Pending 543-char remark
  2. 2026-04-29
    listed $229,900 Active 543-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 73% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,840
− Mortgage interest
−$12,878
− Property taxes
−$3,448
− Insurance
−$1,150
− Repairs & maintenance
−$2,227
− Management
−$2,227
− Depreciation
−$6,688
Taxable loss
−$778
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$187
After-tax cash flow
$3,115/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 2 photos

Good 80/100 Cosmetic rehab

A well-maintained 2-unit duplex with recent updates, including new siding, roof, and windows, located in a vibrant neighborhood. Potential for further value through exterior and interior updates.

Value-add opportunities

  • Both Painting exterior and interior — Fresh paint enhances curb appeal and interior aesthetics.
  • Both Landscaping and curb appeal improvements — Enhances curb appeal and can attract more tenants or buyers.
  • Both Interior updates (paint, minor repairs) — Fresh paint and minor repairs can improve the home's appearance and attract more tenants or buyers.

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting exterior and interior — Fresh paint enhances curb appeal and interior aesthetics.
  • Both Landscaping and curb appeal improvements — Enhances curb appeal and can attract more tenants or buyers.
  • Both Interior updates (paint, minor repairs) — Fresh paint and minor repairs can improve the home's appearance and attract more tenants or buyers.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
39,996
Household income
$45,934
Rent vs Own
73.8% rent · 26.2% own
Severe rent burden
2357.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (68%)
Race & ethnicity
Hispanic / Latino 68% Two or more races 35% White 15% Black 11% Asian 3% Native American 1%
Hispanic origin (detail)
Mexican 51% Puerto Rican 13%
Common ancestry
Romanian 3% Portuguese 1% Lithuanian 1%
Foreign-born
28% · Canada
Languages at home
35% English-only · Spanish 61% Other Asian/Pacific 1%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 64.27%
Current HPI
403.236
Rent YoY
▲ 2.00%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

2 events — show timeline
  • 2026-05-04 Pending METROMLS
  • 2026-04-29 Listed $229,900 METROMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…