CashFlowRE
Sign in Sign up
1742 Taft Ave NE 🏷️ Likely Rental
B- Composite 68.59
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.5/10.0
  • 1% rule +6.7/10.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$94,900

1742 Taft Ave NE · Canton, OH 44705
3 bd · 1.0 ba · 1,056 sqft · SingleFamily public records · 217 Days on market
Built 1926 4,508 sqft lot Est $120k · 21% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Nicely maintained 3 bedroom, 1 bath two story home with spacious living room, formal dining room, attic storage, full unfinished basement, front porch and concrete drive. Roof was replaced in 2023. Property is currently rented on a month to month lease for $950.00 per month to long term tenants. 24 hours notice to show!!

Key facts

  • Attic storage
  • Front porch
  • Concrete drive

Tags

ATTIC STORAGEFULL UNFINISHED BASEMENTFRONT PORCHCONCRETE DRIVEROOF REPLACED

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $94,900 price doesn't fit this home's estimated sale value (~$120,384) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $95k.

Deal economics

  • At list price, monthly cash flow is $272 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $95k).
  • Recommended offer: $84k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.7% vs local median 5.1% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
  • Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.2%/yr); 71 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($43k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $656 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 217 days — a 12% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 28y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $44k; list at $95k implies a 113% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1926 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $83,512 (12.0% below list)

Questions for the listing agent

  1. It's been on market 217 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.17%
Cap rate
9.73%
Cash-on-cash
12.29%
DSCR
1.55
GRM
7.1

CMA / ARV

ARV (on-the-fly)
$120,384
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2005 17th St NE 0.29mi 3/1.0 1,040 (-2%) 1mo $144,100 $139 83
2656 22nd St NE 0.43mi 3/1.0 1,008 (-4%) 1mo $25,000 $25 71
1909 Gridley Ave NE 0.35mi 3/1.0 1,008 (-4%) 7mo $115,000 $114 70
2735 19th St NE 0.48mi 3/1.0 1,008 (-4%) 2mo $84,000 $83 69
2109 Willowrow Ave 0.71mi 3/1.0 1,067 (+1%) 7mo $135,000 $127 59
1604 Wooster Ave NE 0.52mi 3/1.0 1,162 (+10%) 2mo $90,000 $77 58
2220 Harrisburg Rd NE 0.38mi 2/1.0 (-1) 908 (-14%) 7mo $124,000 $137 48
1534 Gross Ave NE 0.66mi 2/1.0 (-1) 934 (-12%) 2mo $28,000 $30 43
1602 18th St NE 0.62mi 3/2.0 1,184 (+12%) 5mo $160,000 $135 43
1607 20th St NE 0.64mi 3/1.0 908 (-14%) 5mo $126,000 $139 43
2028 Saint Elmo Ave NE 0.73mi 2/1.0 (-1) 1,152 (+9%) 4mo $109,990 $95 42
2315 Maple Ave NE 0.64mi 2/1.0 (-1) 924 (-12%) 4mo $102,500 $111 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-1.4%
Equity multiple
0.95×
Total profit
$-1,320
Equity at exit
$14,150
10-year hold
IRR
5.0%
Equity multiple
1.32×
Total profit
$8,520
Equity at exit
$8,205

Cash invested: $26,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44705

Rents YoY
-0.2%
Active inventory
71
Price-to-rent
7.1×

Monthly cashflow live

Estimated rent
$1,111 high interval (Pro) →
Mortgage (P&I)
$498
Tax from tax record
$69 /mo · $823/yr
Insurance
$40
HOA
$0
Vacancy / Maint / Mgmt
$233
Net cashflow
$272

Break-even live

Break-even rent $767
Max offer price $94,900
Occupancy floor 71%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,725
Closing costs
$2,847
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2213 17th St NE Canton, OH 2.0 1.0 1132 $1,100 $0.97 44d 1 0.13mi
2018 Maple Ave NE Canton, OH 2.0 1.0 1206 $950 $0.79 13d 1 0.53mi
2103 Willowrow Ave NE Canton, OH 3.0 1.0 850 $1,000 $1.18 13d 1 0.72mi
1524 Parkhill Pl NE Canton, OH 3.0 1.0 856 $995 $1.16 43d 1 0.77mi
2321 Harmont Ave NE Canton, OH 2.0 1.0 800 $1,200 $1.50 13d 1 0.88mi
1629 Spring Ave NE Unit Na Canton, OH 2.0 1.0 1100 $836 $0.76 20d 1 1.17mi
1613 Spring Ave NE Canton, OH 3.0 1.0 1320 $1,095 $0.83 20d 1 1.17mi
1206 Lawrence Rd NE Apt 3 Canton, OH 2.0 1.0 900 $950 $1.06 20d 1 1.17mi
1906 6th St NE Unit 1906-002 Canton, OH 3.0 1.0 906 $1,000 $1.10 13d 1 1.36mi
123 17th St NW Canton, OH 2.0 1.0–1.5 766 $1,050 $1.37 13d 1 1.39mi
924 Spring Ave NE Canton, OH 4.0 1.5 1407 $1,395 $0.99 20d 1 1.43mi
3045 Daleford Ave NE Canton, OH 3.0 1.0 1300 $1,059 $0.81 20d 1 1.45mi
1946 Otto Pl NE Canton, OH 3.0 1.0 1499 $28,000 $18.68 13d 1 1.48mi

Listing history 50 events

  1. 2026-04-02
    status Pending
  2. 2026-04-01
    status Active
  3. 2026-03-31
    historical
  4. 2026-01-12
    price $94,900
  5. 2026-01-02
    status Active
  6. 2026-01-02
    price $89,500
  7. 2025-12-31
    historical
  8. 2025-08-25
    listed $94,500 Active
  9. 2023-08-26
    price $49,900
  10. 2023-08-26
    price $44,900
  11. 2021-02-08
    soldstatus $44,500
  12. 2021-02-05
    soldstatus $44,500 Closed
  13. 2020-11-04
    price $44,900
  14. 2020-11-04
    price $44,900
  15. 2020-11-04
    price $49,900
  16. 2020-11-04
    price $49,900
  17. 2020-11-04
    price $49,900
  18. 2020-11-04
    price $43,900
  19. 2020-11-04
    price $43,900
  20. 2020-11-04
    price $43,900
  21. 2020-10-20
    status Pending
  22. 2020-08-25
    price $44,900
  23. 2020-08-25
    price $49,900
  24. 2020-08-25
    price $43,900
  25. 2020-06-23
    listed $49,500 Active
  26. 2020-05-02
    price $49,900
  27. 2019-08-10
    price $43,900
  28. 2015-05-16
    price $75,000
  29. 2015-05-16
    price $66,500
  30. 2014-02-12
    price $49,900
  31. 2014-02-12
    price $44,900
  32. 2014-02-12
    price $44,900
  33. 2014-02-12
    price $44,900
  34. 2006-05-15
    soldstatus $59,900
  35. 2004-12-12
    soldstatus $30,000
  36. 2004-10-06
    listed $38,500
  37. 2002-01-22
    historical
  38. 2001-07-21
    listed $66,500
  39. 2001-05-28
    historical
  40. 2000-11-28
    listed $73,000
  41. 1999-03-12
    price $66,500
  42. 1999-03-12
    price $66,500
  43. 1999-03-12
    price $66,500
  44. 1999-03-12
    price $66,500
  45. 1999-03-12
    price $66,500
  46. 1998-07-03
    price $75,000
  47. 1998-07-03
    price $75,000
  48. 1998-07-03
    price $75,000
  49. 1998-07-03
    price $75,000
  50. 1998-07-03
    price $75,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$823 · $69/mo
Projected year-2 tax
$1,152 · $96/mo
Expected delta
+$328/yr (+$27/mo · 39.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,335
− Mortgage interest
−$5,316
− Property taxes
−$823
− Insurance
−$474
− Repairs & maintenance
−$1,067
− Management
−$1,067
− Depreciation
−$2,761
Taxable income
$1,827
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$438
After-tax cash flow
$2,826/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton City
NCES district ID
3904371
Math proficiency
17% ▼ -17.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$28,825
Composite
17.1/100
National rank
#9116
State rank
#627 of 656 in OH

Livability — Canton

Score
71/100
State rank
#441
US rank
#7259

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety C User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, OH
County
Stark County · 272,865 people
City population
103,614
Metro
Canton-Massillon, OH
Population (ZIP)
16,872
Household income
$43,439
Rent vs Own
42.8% rent · 57.2% own
Severe rent burden
524.0

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 58% Black 22% Two or more races 13% Hispanic / Latino 9%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2%
Common ancestry
Italian 5% Romanian 4% Lithuanian 2%
Foreign-born
3% · Canada
Languages at home
97% English-only · Spanish 2% German/W. Germanic 1%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -200.62%
Current HPI
150.1531
Rent YoY
▼ -0.23%
Metro
Canton-Massillon, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+90.2% since first listed
61 events — show timeline
  • 2026-04-02 Pending MLSNOW
  • 2026-04-01 Relisted MLSNOW
  • 2026-03-31 Listing Removed MLSNOW
  • 2026-01-12 Price Changed $94,900 MLSNOW
  • 2026-01-02 Relisted MLSNOW
  • 2026-01-02 Price Changed $89,500 MLSNOW
  • 2025-12-31 Listing Removed MLSNOW
  • 2025-08-25 Listed $94,500 MLSNOW
  • 2023-08-26 Price Changed $49,900 MLSNOW
  • 2023-08-26 Price Changed $44,900 MLSNOW
  • 2021-02-08 Sold (Public Records) $44,500 Public Records
  • 2021-02-05 Sold (MLS) $44,500 MLSNOW
  • 2020-11-04 Price Changed $44,900 MLSNOW
  • 2020-11-04 Price Changed $44,900 MLSNOW
  • 2020-11-04 Price Changed $49,900 MLSNOW
  • 2020-11-04 Price Changed $49,900 MLSNOW
  • 2020-11-04 Price Changed $49,900 MLSNOW
  • 2020-11-04 Price Changed $43,900 MLSNOW
  • 2020-11-04 Price Changed $43,900 MLSNOW
  • 2020-11-04 Price Changed $43,900 MLSNOW
  • 2020-10-20 Pending MLSNOW
  • 2020-08-25 Price Changed $44,900 MLSNOW
  • 2020-08-25 Price Changed $49,900 MLSNOW
  • 2020-08-25 Price Changed $43,900 MLSNOW
  • 2020-06-23 Listed $49,500 MLSNOW
  • 2020-05-02 Price Changed $49,900 MLSNOW
  • 2019-08-10 Price Changed $43,900 MLSNOW
  • 2015-05-16 Price Changed $75,000 MLSNOW
  • 2015-05-16 Price Changed $66,500 MLSNOW
  • 2014-02-12 Price Changed $44,900 MLSNOW
  • 2014-02-12 Price Changed $44,900 MLSNOW
  • 2014-02-12 Price Changed $44,900 MLSNOW
  • 2014-02-12 Price Changed $49,900 MLSNOW
  • 2006-05-15 Sold (Public Records) $59,900 Public Records
  • 2004-12-12 Sold (MLS) $30,000 MLSNOW
  • 2004-10-06 Listed $38,500 MLSNOW
  • 2002-01-22 Listing Removed MLSNOW
  • 2001-07-21 Listed $66,500 MLSNOW
  • 2001-05-28 Listing Removed MLSNOW
  • 2000-11-28 Listed $73,000 MLSNOW
  • 1999-03-12 Price Changed $66,500 MLSNOW
  • 1999-03-12 Price Changed $66,500 MLSNOW
  • 1999-03-12 Price Changed $66,500 MLSNOW
  • 1999-03-12 Price Changed $66,500 MLSNOW
  • 1999-03-12 Price Changed $66,500 MLSNOW
  • 1998-07-03 Price Changed $75,000 MLSNOW
  • 1998-07-03 Listing Removed MLSNOW
  • 1998-07-03 Price Changed $75,000 MLSNOW
  • 1998-07-03 Price Changed $75,000 MLSNOW
  • 1998-07-03 Price Changed $75,000 MLSNOW
  • 1998-07-03 Price Changed $75,000 MLSNOW
  • 1998-07-03 Price Changed $75,000 MLSNOW
  • 1998-07-01 Sold (Public Records) $41,500 Public Records
  • 1998-07-01 Sold (Public Records) $41,500 Public Records
  • 1998-05-28 Price Changed $73,000 MLSNOW
  • 1998-05-28 Price Changed $73,000 MLSNOW
  • 1998-05-28 Price Changed $73,000 MLSNOW
  • 1998-05-28 Price Changed $73,000 MLSNOW
  • 1998-05-28 Price Changed $73,000 MLSNOW
  • 1998-05-28 Price Changed $73,000 MLSNOW
  • 1998-02-05 Listed $49,900 MLSNOW

Property tax history

+0.2%/yr

Latest (2024): $823 · +10.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…