CashFlowRE
Sign in Sign up
265 View St
C- Composite 51.82
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.5/30.0
  • ARV discount +9.4/15.0
  • DSCR +6.2/10.0
  • 1% rule +5.0/10.0
  • Schools +3.6/10.0
  • Livability +3.1/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$100,000

265 View St · Lorain, PA 15902
3 bd · 2.0 ba · 1,790 sqft · SingleFamily · 137 Days on market
Built 1940 9,381 sqft lot $56/sqft · at area comps Est $104k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Price Reduction! Back on the market at no fault of the home. Motivated sellers! This well-maintained stone and vinyl home offers 3 bedrooms and 2 full bathrooms, thoughtfully designed with convenient living space on both levels. The inviting living room features a cozy wood-burning stove and direct access to the rear deck, creating the perfect space to relax and enjoy the peaceful wooded surroundings. The main level offers an open floor plan with spacious rooms ideal for everyday living and entertaining, along with a full bathroom for added convenience. Step outside to a private, tranquil setting with scenic wooded views and a large terraced backyard—perfect for gatherings, outdoor entertaining, or simply unwinding in nature. All appliances are included, and the home is truly move-in ready. Schedule your showing today!

Key facts

  • Open floor plan
  • Wood-burning stove
  • 9,381 sq ft lot

Tags

OPEN FLOOR PLANWOOD-BURNING STOVETRANQUIL WOODED VIEWSLARGE TERRACED REAR YARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $114 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Recommended offer: $88k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 62/100 on livability (#1,305 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime C-, schools F, amenities F.
  • Ferndale Area SD (suburban): math 31% / reading 56% proficiency, ranked #316 of 539 in PA (top 59%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 64 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 64 units permitted in Cambria County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Cambria County population projected at -28% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 137 days — a 12% lower offer ($88k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 21y ago; this cycle's ask has dropped $19k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $41k; list at $100k implies a 143% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $88,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 137 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.00%
Cap rate
7.66%
Cash-on-cash
4.88%
DSCR
1.22
GRM
8.3

CMA / ARV

ARV (median comp)
$104,408
List price
$100,000
Delta
-4.22%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
218 View St 0.11mi 3/1.5 1,728 (-4%) 12mo $125,000 $72 77
392 Ohio St 0.29mi 4/1.5 (+1) 1,764 (-2%) 13mo $69,900 $40 66
1917 Eugene St 0.57mi 3/2.0 1,731 (-3%) 11mo $150,000 $87 59
226 Coldren St 0.42mi 3/2.5 1,651 (-8%) 9mo $147,000 $89 58
110 Oakland Ave 0.20mi 3/1.0 1,550 (-13%) 8mo $57,500 $37 57
850 Leisure Ave 0.37mi 4/1.0 (+1) 1,920 (+7%) 10mo $75,000 $39 54
213 Coldren St 0.52mi 4/2.0 (+1) 1,648 (-8%) 11mo $140,000 $85 48
212 Beechwood St 0.64mi 3/2.0 1,585 (-12%) 9mo $199,000 $126 44
648 Forest Ave 0.57mi 3/1.0 1,568 (-12%) 12mo $49,900 $32 39
272 Highland Park Rd 0.72mi 3/1.5 1,548 (-14%) 8mo $130,000 $84 35
1727 Ringling Ave 0.74mi 2/1.0 (-1) 1,632 (-9%) 11mo $165,000 $101 33
560 Highland Ave 0.67mi 2/1.0 (-1) 1,568 (-12%) 7mo $35,000 $22 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-8.7%
Equity multiple
0.68×
Total profit
$-8,945
Equity at exit
$14,910
10-year hold
IRR
0.8%
Equity multiple
1.06×
Total profit
$1,577
Equity at exit
$8,646

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15902

Home prices YoY
-28.8%
Active inventory
64
Price-to-rent
8.3×

Monthly cashflow live

Estimated rent
$1,002 medium interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$111 /mo · $1,337/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$210
Net cashflow
$114

Break-even live

Break-even rent $858
Max offer price $100,000
Occupancy floor 84%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
704 Cypress Ave Unit 706 Johnstown, PA 3.0 1.0 2496 $950 $0.38 44d 1 0.80mi
550 Ferndale Ave Johnstown, PA 3.0 1.0 1300 $1,100 $0.85 44d 1 1.15mi
553 Vickroy Ave #555 Johnstown, PA 3.0 1.0 1300 $985 $0.76 44d 1 1.17mi
129-131 Plainfield Ave Johnstown, PA 3.0 1.0 1300 $850 $0.65 44d 1 1.45mi

Listing history 19 events

  1. 2026-06-19
    days on market $100,000 Active 137 DOM
  2. 2026-06-18
    days on market $100,000 Active 136 DOM
  3. 2026-06-18
    status $100,000 Active 135 DOM
  4. 2026-06-07
    statusdays on market $100,000 Active Under Contract 135 DOM
  5. 2026-06-05
    days on market $100,000 Active 133 DOM
  6. 2026-06-03
    days on market $100,000 Active 132 DOM
  7. 2026-06-02
    days on market $100,000 Active 131 DOM
  8. 2026-06-01
    days on market $100,000 Active 130 DOM
  9. 2026-05-31
    days on market $100,000 Active 129 DOM
  10. 2026-05-30
    days on market $100,000 Active 128 DOM
  11. 2026-05-12
    price $100,000 836-char remark
    Show marketing remark (836 chars)

    Price Reduction! Back on the market at no fault of the home. Motivated sellers! This well-maintained stone and vinyl home offers 3 bedrooms and 2 full bathrooms, thoughtfully designed with convenient living space on both levels. The inviting living room features a cozy wood-burning stove and direct access to the rear deck, creating the perfect space to relax and enjoy the peaceful wooded surroundings. The main level offers an open floor plan with spacious rooms ideal for everyday living and entertaining, along with a full bathroom for added convenience. Step outside to a private, tranquil setting with scenic wooded views and a large terraced backyard—perfect for gatherings, outdoor entertaining, or simply unwinding in nature. All appliances are included, and the home is truly move-in ready. Schedule your showing today!

  12. 2026-04-25
    price $110,000 836-char remark
    Show marketing remark (836 chars)

    Price Reduction! Back on the market at no fault of the home. Motivated sellers! This well-maintained stone and vinyl home offers 3 bedrooms and 2 full bathrooms, thoughtfully designed with convenient living space on both levels. The inviting living room features a cozy wood-burning stove and direct access to the rear deck, creating the perfect space to relax and enjoy the peaceful wooded surroundings. The main level offers an open floor plan with spacious rooms ideal for everyday living and entertaining, along with a full bathroom for added convenience. Step outside to a private, tranquil setting with scenic wooded views and a large terraced backyard—perfect for gatherings, outdoor entertaining, or simply unwinding in nature. All appliances are included, and the home is truly move-in ready. Schedule your showing today!

  13. 2026-04-25
    status Active 836-char remark
    Show marketing remark (836 chars)

    Price Reduction! Back on the market at no fault of the home. Motivated sellers! This well-maintained stone and vinyl home offers 3 bedrooms and 2 full bathrooms, thoughtfully designed with convenient living space on both levels. The inviting living room features a cozy wood-burning stove and direct access to the rear deck, creating the perfect space to relax and enjoy the peaceful wooded surroundings. The main level offers an open floor plan with spacious rooms ideal for everyday living and entertaining, along with a full bathroom for added convenience. Step outside to a private, tranquil setting with scenic wooded views and a large terraced backyard—perfect for gatherings, outdoor entertaining, or simply unwinding in nature. All appliances are included, and the home is truly move-in ready. Schedule your showing today!

  14. 2026-04-07
    status Pending 836-char remark
    Show marketing remark (836 chars)

    Price Reduction! Back on the market at no fault of the home. Motivated sellers! This well-maintained stone and vinyl home offers 3 bedrooms and 2 full bathrooms, thoughtfully designed with convenient living space on both levels. The inviting living room features a cozy wood-burning stove and direct access to the rear deck, creating the perfect space to relax and enjoy the peaceful wooded surroundings. The main level offers an open floor plan with spacious rooms ideal for everyday living and entertaining, along with a full bathroom for added convenience. Step outside to a private, tranquil setting with scenic wooded views and a large terraced backyard—perfect for gatherings, outdoor entertaining, or simply unwinding in nature. All appliances are included, and the home is truly move-in ready. Schedule your showing today!

  15. 2026-01-03
    listed $119,000 Active 836-char remark
    Show marketing remark (836 chars)

    Price Reduction! Back on the market at no fault of the home. Motivated sellers! This well-maintained stone and vinyl home offers 3 bedrooms and 2 full bathrooms, thoughtfully designed with convenient living space on both levels. The inviting living room features a cozy wood-burning stove and direct access to the rear deck, creating the perfect space to relax and enjoy the peaceful wooded surroundings. The main level offers an open floor plan with spacious rooms ideal for everyday living and entertaining, along with a full bathroom for added convenience. Step outside to a private, tranquil setting with scenic wooded views and a large terraced backyard—perfect for gatherings, outdoor entertaining, or simply unwinding in nature. All appliances are included, and the home is truly move-in ready. Schedule your showing today!

  16. 2005-10-12
    soldstatus $41,200 247-char remark
    Show marketing remark (247 chars)

    Stone and Vinyl, 2 BR Home in excellent condition located in a private location. Large rooms and open floor plan throughout the Main Level, and a full bath on each Level. Large terraced rear yard and side off street parking. Call for more details.

  17. 2005-09-15
    soldstatus $41,200
  18. 2005-07-18
    listed $40,000 247-char remark
    Show marketing remark (247 chars)

    Stone and Vinyl, 2 BR Home in excellent condition located in a private location. Large rooms and open floor plan throughout the Main Level, and a full bath on each Level. Large terraced rear yard and side off street parking. Call for more details.

  19. 1996-04-01
    soldstatus $36,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$1,337 · $111/mo
Projected year-2 tax
$1,459 · $122/mo
Expected delta
+$121/yr (+$10/mo · 9.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥93°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,021
− Mortgage interest
−$5,602
− Property taxes
−$1,337
− Insurance
−$500
− Repairs & maintenance
−$962
− Management
−$962
− Depreciation
−$2,909
Taxable loss
−$250
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$60
After-tax cash flow
$1,426/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ferndale Area SD
NCES district ID
4209750
Math proficiency
31% ▼ -13.00%
Reading proficiency
56% ▼ -5.00%
Median HH income
$37,748
Composite
36.12/100
National rank
#4750
State rank
#316 of 539 in PA

Livability — Lorain

Score
62/100
State rank
#1305
US rank
#16281

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment F Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lorain, PA
County
Cambria County · 30,791 people
Metro
Johnstown, PA
Population (ZIP)
11,462
Household income
$44,215
Rent vs Own
35.7% rent · 64.3% own
Severe rent burden
266.0

Population outlook (Cambria County) Hauer SSP2

Today (2025)
122,754 people
By 2030
115,827 · -5.6%
By 2040
101,309 · -17.5%
By 2050
88,379 · -28.0%
By 2075
65,237 · -46.9%
By 2100
46,909 · -61.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Two or more races 14% Black 8% Hispanic / Latino 3%
Common ancestry
Romanian 7% Slovak 2% Hungarian 2%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Cambria

2024 margin
Solid R (+39.7) · D 29.8% · R 69.5%
2008→2024 swing
-40.4pp toward R · 2008: 0.7pp · 2024: -39.7pp
All cycles
2024: R+39.7 2020: R+37.3 2016: R+37.8 2012: R+17.8 2008: D+0.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -43.86%
Current HPI
108.2198
Rent YoY
Metro
Johnstown, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+177.8% since first listed
9 events — show timeline
  • 2026-05-12 Price Changed $100,000 BRIGHT MLS
  • 2026-04-25 Price Changed $110,000 BRIGHT MLS
  • 2026-04-25 Relisted BRIGHT MLS
  • 2026-04-07 Pending BRIGHT MLS
  • 2026-01-03 Listed $119,000 BRIGHT MLS
  • 2005-10-12 Sold (MLS) $41,200 CSMLS
  • 2005-09-15 Sold (Public Records) $41,200 Public Records
  • 2005-07-18 Listed $40,000 CSMLS
  • 1996-04-01 Sold (Public Records) $36,000 Public Records

Property tax history

+2.2%/yr

Latest (2026): $1,337 · +4.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…