CashFlowRE
Sign in Sign up
132 Fairview Ave 🏷️ Likely Rental
A- Composite 81.31
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +5.5/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.8/10.0

$95,000

132 Fairview Ave · Chalfant, PA 15112
4 bd · 2.0 ba · 1,728 sqft · MultiFamily public records · 328 Days on market
Built 1930 5,131 sqft lot Est $135k · 30% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Newly Vacant! Must See! Investor Special! Solid frame single family residence conveniently located in the heart of Chalfant! Perfect for an investor looking for a great rental with appreciation potential! Amazing location! Renovated a few years back a tenant was placed and the residence has been professionally managed since. Add some cosmetic upgrades and maximize rents! Main Floor: Entry, Living Room, Dining Room, Kitchen, Half Bath, and Laundry. 2nd Floor: 3 Bedrooms (plus spare room) and a Full Bath. 3rd Floor: 2 Bedrooms. Full basement for Storage. Nice sized covered front deck and rear porch for your morning coffee. Decent sized rear yard for cookouts! 1 Gas, 1 Water, and 1 Electric Meter. 1 H2O tank, 1 Electric Panel, and 1 Furnace in basement. Could serve as a very nice rental grade home for a tenant, a fix and flip, or owner occupant looking to create the space of their dreams. With a vision, anything is possible here! This is a rare find, ideal for any investment portfolio!

Key facts

  • Living room
  • Cosmetic upgrades
  • Heart of chalfant

Tags

SINGLE FAMILY RESIDENCEHEART OF CHALFANTPROFESSIONALLY MANAGEDCOSMETIC UPGRADESMAIN FLOORLIVING ROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $95,000 price doesn't fit this home's estimated sale value (~$135,313) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath multifamily listed at $95k.

Deal economics

  • At list price, monthly cash flow is $647 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $95k).
  • Recommended offer: $84k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 80/100 on livability (#210 in PA, #1,858 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D+, amenities F.
  • Woodland Hills SD (suburban): math 13% / reading 30% proficiency, ranked #486 of 539 in PA (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 14 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).

Forward outlook

  • In year one you build about $2k of equity ($657 loan paydown + $906 appreciation (0.9% local appreciation)).
  • At projected returns (0.9% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 328 days — a 12% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $31k; list at $95k implies a 204% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $83,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 328 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.69%
Cap rate
14.47%
Cash-on-cash
29.21%
DSCR
2.30
GRM
4.9

CMA / ARV

ARV (median comp)
$135,313
List price
$95,000
Delta
-29.79%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

0.95% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
31.4%
Equity multiple
2.61×
Total profit
$42,802
Equity at exit
$32,203
10-year hold
IRR
33.9%
Equity multiple
5.06×
Total profit
$107,961
Equity at exit
$42,620

Cash invested: $26,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15112

Home prices YoY
0.5%
Active inventory
14
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$1,610 high interval (Pro) →
Mortgage (P&I)
$498
Tax from tax record
$86 /mo · $1,036/yr
Insurance
$40
HOA
$0
Vacancy / Maint / Mgmt
$338
Net cashflow
$647

Break-even live

Break-even rent $790
Max offer price $95,000
Occupancy floor 55%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,750
Closing costs
$2,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 12 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
227 Parklane Dr Unit Parklane Dr unit North Braddock, PA 3.0 1.0 1107 $1,500 $1.36 12d 1 0.42mi
906 Penn Ave Unit D Turtle Creek, PA 3.0 2.0 1277 $1,400 $1.10 44d 1 0.74mi
530 Main St Unit 530 East Pittsburgh, PA 4.0 2.0 1578 $1,133 $0.72 44d 1 0.85mi
504 Center St Unit 1546027P East Pittsburgh, PA 5.0 2.0 1991 $3,742 $1.88 15d 1 0.85mi
101 Center St East Pittsburgh, PA 3.0 1.0 1500 $1,505 $1.00 11d 1 0.87mi
539 Atlantic Ave Unit 2 Pittsburgh, PA 3.0 1.0 1200 $995 $0.83 44d 1 0.88mi
521 Bessemer Ave East Pittsburgh, PA 5.0 1.0 1704 $1,349 $0.79 24d 1 0.88mi
610 Brown Ave Turtle Creek, PA 3.0 1.0 1268 $1,499 $1.18 4d 1 1.07mi
400 Greensburg Pike North Versailles, PA 3.0 1.0 1324 $1,250 $0.94 44d 1 1.14mi
481 Filmore Rd Pittsburgh, PA 3.0 1.5 1165 $1,700 $1.46 8d 1 1.41mi
537 6th St Braddock, PA 3.0 1.0 1360 $1,400 $1.03 44d 1 1.43mi
1607 Girard Ave North Versailles, PA 3.0 2.0 1400 $1,595 $1.14 24d 1 1.46mi

Listing history 22 events

  1. 2026-06-18
    days on market $95,000 Active 328 DOM
  2. 2026-06-17
    days on market $95,000 Active 327 DOM
  3. 2026-06-16
    days on market $95,000 Active 326 DOM
  4. 2026-06-15
    days on market $95,000 Active 325 DOM
  5. 2026-06-13
    days on market $95,000 Active 323 DOM
  6. 2026-06-09
    days on market $95,000 Active 319 DOM
  7. 2026-06-08
    days on market $95,000 Active 318 DOM
  8. 2026-06-07
    days on market $95,000 Active 317 DOM
  9. 2026-06-05
    days on market $95,000 Active 314 DOM
  10. 2026-06-03
    days on market $95,000 Active 313 DOM
  11. 2026-06-02
    days on market $95,000 Active 312 DOM
  12. 2026-06-01
    days on market $95,000 Active 311 DOM
  13. 2026-05-31
    days on market $95,000 Active 310 DOM
  14. 2026-03-01
    price $95,000 997-char remark
    Show marketing remark (997 chars)

    Newly Vacant! Must See! Investor Special! Solid frame single family residence conveniently located in the heart of Chalfant! Perfect for an investor looking for a great rental with appreciation potential! Amazing location! Renovated a few years back a tenant was placed and the residence has been professionally managed since. Add some cosmetic upgrades and maximize rents! Main Floor: Entry, Living Room, Dining Room, Kitchen, Half Bath, and Laundry. 2nd Floor: 3 Bedrooms (plus spare room) and a Full Bath. 3rd Floor: 2 Bedrooms. Full basement for Storage. Nice sized covered front deck and rear porch for your morning coffee. Decent sized rear yard for cookouts! 1 Gas, 1 Water, and 1 Electric Meter. 1 H2O tank, 1 Electric Panel, and 1 Furnace in basement. Could serve as a very nice rental grade home for a tenant, a fix and flip, or owner occupant looking to create the space of their dreams. With a vision, anything is possible here! This is a rare find, ideal for any investment portfolio!

  15. 2025-09-23
    price $98,000 997-char remark
    Show marketing remark (997 chars)

    Newly Vacant! Must See! Investor Special! Solid frame single family residence conveniently located in the heart of Chalfant! Perfect for an investor looking for a great rental with appreciation potential! Amazing location! Renovated a few years back a tenant was placed and the residence has been professionally managed since. Add some cosmetic upgrades and maximize rents! Main Floor: Entry, Living Room, Dining Room, Kitchen, Half Bath, and Laundry. 2nd Floor: 3 Bedrooms (plus spare room) and a Full Bath. 3rd Floor: 2 Bedrooms. Full basement for Storage. Nice sized covered front deck and rear porch for your morning coffee. Decent sized rear yard for cookouts! 1 Gas, 1 Water, and 1 Electric Meter. 1 H2O tank, 1 Electric Panel, and 1 Furnace in basement. Could serve as a very nice rental grade home for a tenant, a fix and flip, or owner occupant looking to create the space of their dreams. With a vision, anything is possible here! This is a rare find, ideal for any investment portfolio!

  16. 2025-07-25
    listed $99,900 Active 997-char remark
    Show marketing remark (997 chars)

    Newly Vacant! Must See! Investor Special! Solid frame single family residence conveniently located in the heart of Chalfant! Perfect for an investor looking for a great rental with appreciation potential! Amazing location! Renovated a few years back a tenant was placed and the residence has been professionally managed since. Add some cosmetic upgrades and maximize rents! Main Floor: Entry, Living Room, Dining Room, Kitchen, Half Bath, and Laundry. 2nd Floor: 3 Bedrooms (plus spare room) and a Full Bath. 3rd Floor: 2 Bedrooms. Full basement for Storage. Nice sized covered front deck and rear porch for your morning coffee. Decent sized rear yard for cookouts! 1 Gas, 1 Water, and 1 Electric Meter. 1 H2O tank, 1 Electric Panel, and 1 Furnace in basement. Could serve as a very nice rental grade home for a tenant, a fix and flip, or owner occupant looking to create the space of their dreams. With a vision, anything is possible here! This is a rare find, ideal for any investment portfolio!

  17. 2019-06-06
    soldstatus $31,250
  18. 2019-06-04
    soldstatus $31,250 Sold 578-char remark
    Show marketing remark (578 chars)

    Great investment opportunity. Currently set up as a large single family but could be duplex. Four bedrooms on the second floor but two of the bedrooms are captive. Large walk up attic with two more bedrooms - attic is captive off the one bedroom. There are SIX BEDROOMS but captive floor plans. Great rental income. Very large flexible floor plan. Full basement with separate entrance. Basement -Ideal to use for storage or it could be converted to another small apartment. Nice double lot. First floor laundry hook ups. Updated furnace, windows, hot water tank and breaker box.

  19. 2019-05-10
    historical Contingent 578-char remark
    Show marketing remark (578 chars)

    Great investment opportunity. Currently set up as a large single family but could be duplex. Four bedrooms on the second floor but two of the bedrooms are captive. Large walk up attic with two more bedrooms - attic is captive off the one bedroom. There are SIX BEDROOMS but captive floor plans. Great rental income. Very large flexible floor plan. Full basement with separate entrance. Basement -Ideal to use for storage or it could be converted to another small apartment. Nice double lot. First floor laundry hook ups. Updated furnace, windows, hot water tank and breaker box.

  20. 2019-04-03
    listed $32,900 Active 578-char remark
    Show marketing remark (578 chars)

    Great investment opportunity. Currently set up as a large single family but could be duplex. Four bedrooms on the second floor but two of the bedrooms are captive. Large walk up attic with two more bedrooms - attic is captive off the one bedroom. There are SIX BEDROOMS but captive floor plans. Great rental income. Very large flexible floor plan. Full basement with separate entrance. Basement -Ideal to use for storage or it could be converted to another small apartment. Nice double lot. First floor laundry hook ups. Updated furnace, windows, hot water tank and breaker box.

  21. 2008-04-11
    soldstatus $19,000
  22. 2007-06-08
    listed $27,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$1,036 · $86/mo
Projected year-2 tax
$1,268 · $106/mo
Expected delta
+$233/yr (+$19/mo · 22.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,314
− Mortgage interest
−$5,321
− Property taxes
−$1,036
− Insurance
−$475
− Repairs & maintenance
−$1,545
− Management
−$1,545
− Depreciation
−$2,764
Taxable income
$6,628
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,591
After-tax cash flow
$6,178/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Woodland Hills SD
NCES district ID
4216500
Math proficiency
13% ▼ -13.00%
Reading proficiency
30% ▼ -10.00%
Median HH income
$41,803
Composite
18.31/100
National rank
#8954
State rank
#486 of 539 in PA

Livability — Chalfant

Score
80/100
State rank
#210
US rank
#1858

Category grades

Amenities F Commute A+ Cost of living A+ Crime C Employment C Housing A+ Health & safety B- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Chalfant, PA
Population (ZIP)
3,345

Population outlook (Allegheny County) Hauer SSP2

Today (2025)
1,250,282 people
By 2030
1,256,482 · +0.5%
By 2040
1,256,318 · +0.5%
By 2050
1,244,169 · -0.5%
By 2075
1,197,693 · -4.2%
By 2100
1,093,187 · -12.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Black 47% White 45% Two or more races 7% Hispanic / Latino 2%
Common ancestry
Romanian 5% Serbian 1% Slovak 1%
Foreign-born
1%
Languages at home
96% English-only · Spanish 2% Other Indo-European 1%

Political lean MEDSL · Allegheny

2024 margin
Strong D (+20.3) · D 59.7% · R 39.4%
2008→2024 swing
+4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
All cycles
2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.95%
Current HPI
176.5537
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+245.5% since first listed
9 events — show timeline
  • 2026-03-01 Price Changed $95,000 West Penn MLS
  • 2025-09-23 Price Changed $98,000 West Penn MLS
  • 2025-07-25 Listed $99,900 West Penn MLS
  • 2019-06-06 Sold (Public Records) $31,250 Public Records
  • 2019-06-04 Sold (MLS) $31,250 West Penn MLS
  • 2019-05-10 Contingent West Penn MLS
  • 2019-04-03 Listed $32,900 West Penn MLS
  • 2008-04-11 Sold (MLS) $19,000 West Penn MLS
  • 2007-06-08 Listed $27,500 West Penn MLS

Property tax history

-4.5%/yr

Latest (2026): $1,036 · +3.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…