255 W Reed Ave · Puxico, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- —
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.7/30.0
- DSCR +7.6/10.0
- ARV discount +7.5/15.0
- Appreciation +7.5/10.0
- 1% rule +4.9/10.0
- Schools +3.7/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$99,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investment Opportunity in Puxico!! Looking for a home in Puxico? This charming 2-bedroom, 1-bath property could be just what you need! Featuring an open floor plan and a nice-sized yard, this home offers great potential for homeowners or investors alike. Auction starting at $25,000. All bids will need to go through mynextbid.com Cash only sale Don’t miss your chance to grab this property at an incredible price—perfect for a fixer-upper or rental investment!
Key facts
- 8,755 sq ft lot
- Parking
- Built 1946
Property features AI
Finance
- Other: No pool; No other structures; No fencing
- Financial info: Lease not considered; No second mortgage indicated
Exterior
- Parking: Attached carport with space for 1 vehicle
- Utilities: Public water; Public sewer; Electricity connected (single phase, 220 volts)
- Home design: Single family residence; Private ownership; One-level home; Attached property
- Construction: Vinyl siding; Shingle roof; Block foundation; Built area above grade reported at 1,140 (assessor)
- Exterior features: Enclosed patio/porch; Level lot; Asphalt road frontage on a city street
Interior
- Kitchen: Electric oven; Electric range
- Bedrooms: Two bedrooms on the main level (12x10 and 12x14)
- Flooring: Vinyl flooring
- Bathrooms: One full bathroom (main level)
- Heating & cooling: Electric forced air heating; Central air; Ceiling fan(s)
- Interior features: Open floorplan
- Laundry & utility: Laundry on main level; Utility room (8x12)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath other listed at $100k.
Deal economics
- At list price, monthly cash flow is $189 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $99k (0.9% below list).
- Recommended offer: $99k (0.9% below list) — sets the bar for 1% rule.
- Cap rate 8.6% vs local median 4.6% in Puxico — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#253 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: health & safety C-, employment D, amenities F.
- Puxico R-VIII (rural): math 40% / reading 48% proficiency, ranked #111 of 324 in MO (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Puxico Elem. (math 47% / reading 42%, grade F, #413 of 1,115 statewide, top 42%, 358 students, 53% FRL); Puxico High (math 32% / reading 54%, grade F, #209 of 521 statewide, top 40%, 184 students, 52% FRL) — zoned schools at 52% FRL track the district average.
- Market conditions: 14 active listings in the ZIP; 17 units permitted in Stoddard County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $6k of equity ($691 loan paydown + $5k appreciation (5.0% local appreciation)).
- Stoddard County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (5.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~4 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1946 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.99% ✗
- Cap rate
- 8.57%
- Cash-on-cash
- 8.12%
- DSCR
- 1.36
- GRM
- 8.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
5.02% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 19.9%
- Equity multiple
- 2.26×
- Total profit
- $35,163
- Equity at exit
- $56,744
- IRR
- 19.7%
- Equity multiple
- 4.42×
- Total profit
- $95,748
- Equity at exit
- $98,043
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63960
- Home prices YoY
- 3.6%
- Active inventory
- 14
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $990 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$27 /mo · $326/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$208
- Net cashflow
- $189
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 3 events
-
2026-06-18days on market $99,900 Active 2 DOM
-
2026-06-17remarks 640-char remark
-
2026-06-17$99,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $326 · $27/mo
- Projected year-2 tax
- $969 · $81/mo
- Expected delta
- +$643/yr (+$54/mo · 196.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 3/10 Moderate 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,879
- − Mortgage interest
- −$5,596
- − Property taxes
- −$326
- − Insurance
- −$500
- − Repairs & maintenance
- −$950
- − Management
- −$950
- − Depreciation
- −$2,906
- Taxable income
- $650
- Est. tax owed @ 24.0%
- −$156
- After-tax cash flow
- $2,116/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Puxico R-VIII
- NCES district ID
- 2925650
- Math proficiency
- 40% ▲ 14.00%
- Reading proficiency
- 48% ▲ 3.00%
- Median HH income
- $38,269
- Composite
- 36.66/100
- National rank
- #4613
- State rank
- #111 of 324 in MO
Livability — Puxico
- Score
- 66/100
- State rank
- #253
- US rank
- #12278
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Puxico, MO
- Population (ZIP)
- 3,448
Population outlook (Stoddard County) Hauer SSP2
- Today (2025)
- 29,096 people
- By 2030
- 28,478 · -2.1%
- By 2040
- 27,073 · -7.0%
- By 2050
- 25,512 · -12.3%
- By 2075
- 21,740 · -25.3%
- By 2100
- 17,841 · -38.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 5%
- Common ancestry
- Iranian 3% Lithuanian 2% Italian 1%
- Foreign-born
- 0%
Political lean MEDSL · Stoddard
- 2024 margin
- Solid R (+73.9) · D 12.8% · R 86.7%
- 2008→2024 swing
- -34.1pp toward R · 2008: -39.8pp · 2024: -73.9pp
- All cycles
- 2024: R+73.9 2020: R+72.0 2016: R+69.3 2012: R+49.3 2008: R+39.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 5.02%
- Current HPI
- 143.7278
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+299.6% since first listed6 events — show timeline
- 2026-06-16 Listed $99,900 MARIS as Distributed by MLS Grid
- 2026-04-24 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2026-04-07 Contingent — MARIS as Distributed by MLS Grid
- 2026-03-23 Relisted — MARIS as Distributed by MLS Grid
- 2026-03-19 Coming Soon $25,000 MARIS as Distributed by MLS Grid
- 2015-04-15 Sold (Public Records) — Public Records
Property tax history
+2.3%/yrLatest (2025): $326 · +8.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…