CashFlowRE
Sign in Sign up
716 Sanchez Cir 🌊 Lakefront
C Composite 58.0
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.8/30.0
  • ARV discount +7.5/15.0
  • DSCR +7.3/10.0
  • 1% rule +6.7/10.0
  • Schools +5.4/10.0
  • Livability +3.3/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$145,000

716 Sanchez Cir · Warm Mineral Springs, FL 34287
2 bd · 2.0 ba · 1,044 sqft · Manufactured public records · 14 Days on market
Built 1982 5,724 sqft lot $191/mo HOA · 11% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to your charming two-bedroom, two-bath La Casa retreat, where breathtaking lake views and radiant Florida sunsets greet you each day. Step into a bright kitchen with modern cabinets and appliances, a handy pantry closet, and a cozy breakfast nook perfect for savoring your morning coffee while gazing at sparkling Lake Puesta del Sol. The open dining and living area offers plenty of space for gatherings, with the living room showcasing serene lake vistas and a sliding door that opens to the front. Relax in the glass-enclosed, tiled Florida room, which connects to both the walkway and the carport for easy access. The guest bedroom boasts a walk-in closet, while the guest bath features

Key facts

  • Breakfast nook
  • Lake views
  • Modern cabinets

Tags

LAKE VIEWSMODERN CABINETSPANTRY CLOSETBREAKFAST NOOKDINING AND LIVING AREAGLASS-ENCLOSED FLORIDA ROOM

Property features AI

Finance

  • Other: Partially furnished
  • Financial info: Total monthly fees $191; Total annual fees $2,292; Lease restrictions: none indicated
  • HOA & community: Has HOA (monthly fee $191); Association approval required; Association amenities: basketball court, clubhouse, fitness center, pool, tennis courts, pickleball courts, shuffleboard, spa/hot tub, sauna, recreational facilities, guarded entry, private road, laundry, fence restrictions, vehicle restrictions; Association fee covers: 24-hour guard, common area taxes, pool, escrow reserves, management, private road, recreational facilities

Exterior

  • Parking: Carport with 2 spaces
  • Security: Gated community (association amenity); 24-hour guard included in HOA
  • Utilities: Public water; Public sewer; Cable available
  • Home design: Manufactured double wide; Residential property; One level; Faces west; Homestead eligible
  • Construction: Vinyl siding; Other roof; Crawlspace foundation
  • Exterior features: Lake view; Lighting; Private mailbox; Rain gutters; Storage

Interior

  • Kitchen: Dishwasher; Range; Microwave; Refrigerator; Electric water heater
  • Bedrooms: 2 bedrooms
  • Flooring: Carpet; Laminate; Linoleum
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air
  • Interior features: Built-in features; Living room/dining room combo; Thermostat; Walk-in closet(s); Window treatments
  • Laundry & utility: Washer; Dryer; Laundry located outside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $145k.

Deal economics

  • At list price, monthly cash flow is $-176 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $114k (21.4% below list).
  • Meets the 1% rule at list price ($2k rent vs $145k).
  • Recommended offer: $114k (21.4% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 66/100 on livability (#604 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: schools D-, amenities F, commute F.
  • Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents flat; 852 active listings in the ZIP; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $85k; list at $145k implies a 71% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $113,985 (21.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  7. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  8. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.17%
Cap rate
8.37%
Cash-on-cash
7.42%
DSCR
1.33
GRM
7.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.26% rent growth · sell at horizon

5-year hold
IRR
-29.9%
Equity multiple
0.04×
Total profit
$-38,893
Equity at exit
$21,620
10-year hold
IRR
-62.9%
Equity multiple
-0.59×
Total profit
$-64,577
Equity at exit
$12,537

Cash invested: $40,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34287

Home prices YoY
-20.1%
Rents YoY
0.3%
Active inventory
852
Price-to-rent
7.1×

Monthly cashflow live

Estimated rent
$1,698 medium interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$79 /mo · $944/yr
Insurance
$60
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$191
Vacancy / Maint / Mgmt
$357
Net cashflow
$-176

Break-even live

Break-even rent $1,920
Max offer price $113,985
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,250
Closing costs
$4,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail

Monthly dues
$191 · $2,292/yr

Listing history 12 events

  1. 2026-06-18
    days on market $145,000 Active 14 DOM
  2. 2026-06-17
    days on market $145,000 Active 13 DOM
  3. 2026-06-16
    days on market $145,000 Active 12 DOM
  4. 2026-06-15
    days on market $145,000 Active 11 DOM
  5. 2026-06-13
    days on market $145,000 Active 9 DOM
  6. 2026-06-13
    days on market $145,000 Active 8 DOM
  7. 2026-06-10
    days on market $145,000 Active 6 DOM
  8. 2026-06-09
    days on market $145,000 Active 5 DOM
  9. 2026-06-08
    days on market $145,000 Active 4 DOM
  10. 2026-06-07
    days on market $145,000 Active 3 DOM
  11. 2026-06-05
    remarks 699-char remark
  12. 2026-06-05
    listed $145,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$944 · $79/mo
Projected year-2 tax
$1,204 · $100/mo
Expected delta
+$259/yr (+$22/mo · 27.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,377
− Mortgage interest
−$8,122
− Property taxes
−$944
− Insurance
−$5,844
− Repairs & maintenance
−$1,630
− Management
−$1,630
− HOA
−$2,292
− Depreciation
−$4,218
Taxable loss
−$4,304
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,033
After-tax cash flow
$-1,074/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sarasota
NCES district ID
1201680
Math proficiency
63% ▼ -8.00%
Reading proficiency
63% ▼ -3.00%
Median HH income
$51,167
Composite
53.68/100
National rank
#1428
State rank
#7 of 73 in FL

Livability — Warm Mineral Springs

Score
66/100
State rank
#604
US rank
#11606

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment C Housing A+ Health & safety D- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Warm Mineral Springs, FL
County
Sarasota County · 448,376 people
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
25,929
Household income
$63,464
Rent vs Own
19.1% rent · 80.9% own
Severe rent burden
522.0

Population outlook (Sarasota County) Hauer SSP2

Today (2025)
452,380 people
By 2030
474,175 · +4.8%
By 2040
511,577 · +13.1%
By 2050
541,467 · +19.7%
By 2075
604,947 · +33.7%
By 2100
621,965 · +37.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Hispanic / Latino 14% Two or more races 7% Asian 4% Black 3%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Cuban 3% Dominican 1%
Common ancestry
Romanian 4% Scotch-Irish 3% Lithuanian 3%
Foreign-born
16% · Canada, Philippines
Languages at home
81% English-only · Spanish 8% Russian/Polish/Slavic 5% French/Haitian/Cajun 2%

Political lean MEDSL · Sarasota

2024 margin
R (+18.2) · D 40.5% · R 58.7%
2008→2024 swing
-18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
All cycles
2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.89%
Current HPI
280.8484
Rent YoY
▲ 0.26%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+70.6% since first listed
4 events — show timeline
  • 2026-06-04 Listed $145,000 Stellar MLS as Distributed by MLS Grid
  • 2024-11-06 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-10-31 Listed $95,000 Stellar MLS as Distributed by MLS Grid
  • 2003-06-09 Sold (Public Records) $85,000 Public Records

Property tax history

+2.8%/yr

Latest (2025): $944 · +6.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…