CashFlowRE
Sign in Sign up
30212 N Sunray Dr
D- Composite 39.21
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +10.2/30.0
  • DSCR +2.9/10.0
  • Livability +2.7/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.3/5.0
  • 1% rule +1.8/10.0
  • Schools +1.8/10.0
  • Appreciation +0.0/10.0

$290,000

30212 N Sunray Dr · San Tan Valley, AZ 85143
3 bd · 2.0 ba · 1,330 sqft · SingleFamily public records · 332 Days on market
Built 2001 5,064 sqft lot $218/sqft · 18% below area Est $352k · 18% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Short Sale! Become the proud owner of this lovely 3-bedroom residence in Johnson Ranch! You're greeted by a serene living room with vaulted ceilings, a soothing palette, and soft carpeting for added comfort. Create lasting memories in the great room, complete with sliding door access to the backyard for indoor-outdoor gatherings. The gourmet kitchen boasts granite tile counters, crisp white cabinetry with crown moulding, contemporary track lighting, built-in appliances, a pantry, and an island with a breakfast bar. The cozy main bedroom features a private bathroom and a walk-in closet for an organized wardrobe. Spend enchanting moments in the charming backyard, showcasing a covered patio and pristine artificial turf. Make this gem yours now!

Key facts

  • Gourmet kitchen
  • Great room
  • Private bathroom

Tags

GREAT ROOMGOURMET KITCHENGRANITE TILE COUNTERSWHITE CABINETRYBREAKFAST BARPRIVATE BATHROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $290k.

Deal economics

  • At list price, monthly cash flow is $-163 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $261k (9.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $196k (32.4% below list).
  • Recommended offer: $196k (32.4% below list) — sets the bar for 1% rule.
  • Cap rate 5.6% vs local median 3.2% in San Tan Valley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 54/100 on livability (#282 in AZ) — a working-class tenant base; expect higher turnover. Strengths: housing A+, employment B+; Watch: crime D+, schools D, amenities F.
  • Florence Unified School District (4437) (rural): math 16% / reading 24% proficiency, ranked #178 of 249 in AZ (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents soft (-0.9%/yr); 695 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 9,504 units permitted in Pinal County in 2024 (776 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 332 days — a 12% lower offer ($255k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 22y ago; this cycle's ask has dropped $50k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $195,943 (32.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 332 days. Have you received any prior offers? Is the seller open to a 32% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.68%
Cap rate
5.62%
Cash-on-cash
-2.41%
DSCR
0.89
GRM
12.3

CMA / ARV

ARV (median comp)
$352,256
List price
$290,000
Delta
-17.67%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
30402 N Sunray Dr 0.13mi 3/2.0 1,320 (-1%) 0mo $333,500 $253 92
30528 N Sunray Dr 0.20mi 3/2.0 1,330 (0%) 3mo $340,000 $256 88
30287 N Sunray Dr 0.05mi 3/2.0 1,416 (+6%) 0mo $341,000 $241 86
60 W Zinnia Pl 0.17mi 3/2.0 1,416 (+6%) 3mo $315,000 $222 79
30192 N Coral Bean Dr 0.11mi 3/2.0 1,191 (-10%) 2mo $340,000 $285 76
323 E Senna Way 0.21mi 3/2.0 1,462 (+10%) 2mo $329,000 $225 72
782 E Drifter Pl 0.48mi 3/2.0 1,282 (-4%) 1mo $313,000 $244 70
30332 N Desert Willow Blvd 0.32mi 3/2.0 1,440 (+8%) 3mo $280,000 $194 69
29862 N Gecko Trl 0.29mi 2/2.0 (-1) 1,415 (+6%) 3mo $360,000 $254 69
30333 N Plantation Dr 0.51mi 3/2.0 1,440 (+8%) 0mo $265,000 $184 62
31130 N Claridge Cir 0.54mi 3/2.0 1,451 (+9%) 2mo $349,000 $241 58
30668 N Whirlaway Trl 0.64mi 3/2.0 1,440 (+8%) 3mo $286,000 $199 54

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-23.2%
Equity multiple
0.22×
Total profit
$-63,270
Equity at exit
$43,240
10-year hold
IRR
-26.5%
Equity multiple
-0.12×
Total profit
$-91,269
Equity at exit
$25,074

Cash invested: $81,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 85143

Home prices YoY
-13.1%
Rents YoY
-0.9%
Active inventory
695
Price-to-rent
12.3×

Monthly cashflow live

Estimated rent
$1,959 high interval (Pro) →
Mortgage (P&I)
$1,521
Tax from tax record
$69 /mo · $832/yr
Insurance
$121
HOA
$0
Vacancy / Maint / Mgmt
$411
Net cashflow
$-163

Break-even live

Break-even rent $2,166
Max offer price $261,198
Occupancy floor

Sensitivity live

Price -10% $1 -5% $-81 +0% $-163 +5% $-245 +10% $-327
Rent -10% $-318 -5% $-240 +0% $-163 +5% $-86 +10% $-8
Rate -1.0pp $-17 -0.5pp $-89 base $-163 +0.5pp $-238 +1.0pp $-315

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$72,500
Closing costs
$8,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
100 E Piccolo Ct San Tan Valley, AZ 3.0 2.0 1770 $1,875 $1.06 4d 1 0.24mi
30580 N Maple Chase Dr San Tan Valley, AZ 3.0 2.0 1113 $1,620 $1.46 0d 1 0.31mi
30689 N Royal Oak Way San Tan Valley, AZ 4.0 2.0 1532 $2,400 $1.57 45d 1 0.32mi
30332 N Desert Willow Blvd San Tan Valley, AZ 3.0 2.0 1440 $1,750 $1.22 0d 1 0.34mi
119 E Mountain View Rd San Tan Valley, AZ 3.0 2.0 1631 $1,850 $1.13 45d 1 0.48mi
119 E Mountain View Rd San Tan Valley, AZ 3.0 2.0 1631 $1,760 $1.08 6d 1 0.48mi
757 E Cowboy Cove Trl San Tan Valley, AZ 3.0 2.0 1604 $1,875 $1.17 45d 1 0.54mi
88 E Shawnee Rd San Tan Valley, AZ 3.0 2.0 1630 $1,695 $1.04 25d 1 0.56mi
29678 N Broken Shale Dr San Tan Valley, AZ 3.0 2.0 1307 $1,600 $1.22 45d 1 0.56mi
641 E Lovegrass Dr San Tan Valley, AZ 3.0 2.0 1656 $1,750 $1.06 45d 1 0.62mi
31333 N Cavalier Dr San Tan Valley, AZ 3.0 2.5 1734 $1,729 $1.00 6d 1 0.70mi
31333 N Cavalier Dr San Tan Valley, AZ 3.0 2.5 1734 $1,739 $1.00 25d 1 0.70mi
1101 E Desert Rose Trl San Tan Valley, AZ 3.0 2.0 1267 $1,770 $1.40 0d 1 0.77mi
1101 E Desert Rose Trl San Tan Valley, AZ 3.0 2.0 1267 $1,875 $1.48 25d 1 0.77mi
1028 E Dragon Fly Rd San Tan Valley, AZ 3.0 2.5 1629 $1,695 $1.04 45d 1 0.78mi
1004 E Cowboy Cove Trl San Tan Valley, AZ 3.0 2.0 1440 $1,675 $1.16 0d 1 0.80mi
1004 E Cowboy Cove Trl San Tan Valley, AZ 3.0 2.0 1440 $1,675 $1.16 12d 1 0.80mi
1232 E Omega Dr San Tan Valley, AZ 2.0 2.0 1441 $1,676 $1.16 0d 1 0.81mi
1191 E Desert Moon Trl San Tan Valley, AZ 3.0 2.0 1440 $1,750 $1.22 14d 1 0.84mi
1191 E Desert Moon Trl San Tan Valley, AZ 3.0 2.0 1440 $1,935 $1.34 45d 1 0.84mi
31318 N Shale Dr San Tan Valley, AZ 3.0 2.0 1268 $1,815 $1.43 45d 1 0.85mi
31318 N Shale Dr San Tan Valley, AZ 3.0 2.0 1268 $1,670 $1.32 6d 1 0.85mi
1469 W Virgil Dr San Tan Valley, AZ 3.0 2.0 1360 $2,145 $1.58 21d 1 0.88mi
1469 W Virgil Dr San Tan Valley, AZ 3.0 2.0 1360 $2,145 $1.58 3d 1 0.88mi
30479 N Bareback Trl San Tan Valley, AZ 3.0 2.0 1631 $1,750 $1.07 25d 1 0.90mi
999 E Stardust Way San Tan Valley, AZ 3.0 2.5 1411 $1,699 $1.20 45d 1 1.01mi
1669 E Renegade Trl San Tan Valley, AZ 3.0 2.0 1431 $1,715 $1.20 0d 1 1.04mi
1144 E Blackfoot Daisy Dr San Tan Valley, AZ 3.0 2.0 1611 $1,799 $1.12 16d 1 1.07mi
28488 N Sunset Dr San Tan Valley, AZ 4.0 2.0 1663 $1,650 $0.99 5d 1 1.09mi
1767 E Denim Trl San Tan Valley, AZ 3.0 2.0 1441 $1,750 $1.21 45d 1 1.15mi
1830 E Renegade Trl San Tan Valley, AZ 3.0 2.0 1430 $1,645 $1.15 0d 1 1.15mi
30559 N Nightingale Rd San Tan Valley, AZ 4.0 2.0 1790 $1,850 $1.03 25d 1 1.16mi
1733 E Silversmith Trl San Tan Valley, AZ 3.0 2.0 1630 $1,685 $1.03 3d 1 1.16mi
1733 E Silversmith Trl San Tan Valley, AZ 3.0 2.0 1630 $2,035 $1.25 45d 1 1.16mi
1154 E Canyon Trl San Tan Valley, AZ 3.0 2.0 1631 $2,569 $1.58 2d 1 1.16mi
915 E Gold Dust Way San Tan Valley, AZ 3.0 2.0 1440 $1,800 $1.25 6d 1 1.17mi
1921 E Desert Rose Trl San Tan Valley, AZ 3.0 2.0 1631 $1,695 $1.04 0d 1 1.22mi
2061 W Daniel Rd Unit 2 Queen Creek, AZ 3.0 2.0 1600 $1,850 $1.16 14d 1 1.25mi
1905 E Silversmith Trl San Tan Valley, AZ 3.0 2.0 1266 $1,600 $1.26 0d 1 1.27mi
1905 E Silversmith Trl San Tan Valley, AZ 3.0 2.0 1266 $1,600 $1.26 3d 1 1.27mi

Listing history 50 events

  1. 2026-06-21
    days on market $290,000 Active 332 DOM
  2. 2026-06-18
    days on market $290,000 Active 329 DOM
  3. 2026-06-17
    days on market $290,000 Active 328 DOM
  4. 2026-06-16
    days on market $290,000 Active 327 DOM
  5. 2026-06-15
    days on market $290,000 Active 326 DOM
  6. 2026-06-13
    days on market $290,000 Active 324 DOM
  7. 2026-06-13
    days on market $290,000 Active 323 DOM
  8. 2026-06-09
    days on market $290,000 Active 320 DOM
  9. 2026-06-08
    days on market $290,000 Active 319 DOM
  10. 2026-06-07
    days on market $290,000 Active 318 DOM
  11. 2026-06-04
    days on market $290,000 Active 315 DOM
  12. 2026-06-03
    days on market $290,000 Active 314 DOM
  13. 2026-06-02
    days on market $290,000 Active 313 DOM
  14. 2026-06-01
    days on market $290,000 Active 312 DOM
  15. 2026-05-31
    days on market $290,000 Active 311 DOM
  16. 2026-04-22
    status Active 751-char remark
    Show marketing remark (751 chars)

    Short Sale! Become the proud owner of this lovely 3-bedroom residence in Johnson Ranch! You're greeted by a serene living room with vaulted ceilings, a soothing palette, and soft carpeting for added comfort. Create lasting memories in the great room, complete with sliding door access to the backyard for indoor-outdoor gatherings. The gourmet kitchen boasts granite tile counters, crisp white cabinetry with crown moulding, contemporary track lighting, built-in appliances, a pantry, and an island with a breakfast bar. The cozy main bedroom features a private bathroom and a walk-in closet for an organized wardrobe. Spend enchanting moments in the charming backyard, showcasing a covered patio and pristine artificial turf. Make this gem yours now!

  17. 2026-02-20
    status Pending 751-char remark
    Show marketing remark (751 chars)

    Short Sale! Become the proud owner of this lovely 3-bedroom residence in Johnson Ranch! You're greeted by a serene living room with vaulted ceilings, a soothing palette, and soft carpeting for added comfort. Create lasting memories in the great room, complete with sliding door access to the backyard for indoor-outdoor gatherings. The gourmet kitchen boasts granite tile counters, crisp white cabinetry with crown moulding, contemporary track lighting, built-in appliances, a pantry, and an island with a breakfast bar. The cozy main bedroom features a private bathroom and a walk-in closet for an organized wardrobe. Spend enchanting moments in the charming backyard, showcasing a covered patio and pristine artificial turf. Make this gem yours now!

  18. 2026-01-22
    price $290,000 751-char remark
    Show marketing remark (751 chars)

    Short Sale! Become the proud owner of this lovely 3-bedroom residence in Johnson Ranch! You're greeted by a serene living room with vaulted ceilings, a soothing palette, and soft carpeting for added comfort. Create lasting memories in the great room, complete with sliding door access to the backyard for indoor-outdoor gatherings. The gourmet kitchen boasts granite tile counters, crisp white cabinetry with crown moulding, contemporary track lighting, built-in appliances, a pantry, and an island with a breakfast bar. The cozy main bedroom features a private bathroom and a walk-in closet for an organized wardrobe. Spend enchanting moments in the charming backyard, showcasing a covered patio and pristine artificial turf. Make this gem yours now!

  19. 2025-12-10
    price $315,000 751-char remark
    Show marketing remark (751 chars)

    Short Sale! Become the proud owner of this lovely 3-bedroom residence in Johnson Ranch! You're greeted by a serene living room with vaulted ceilings, a soothing palette, and soft carpeting for added comfort. Create lasting memories in the great room, complete with sliding door access to the backyard for indoor-outdoor gatherings. The gourmet kitchen boasts granite tile counters, crisp white cabinetry with crown moulding, contemporary track lighting, built-in appliances, a pantry, and an island with a breakfast bar. The cozy main bedroom features a private bathroom and a walk-in closet for an organized wardrobe. Spend enchanting moments in the charming backyard, showcasing a covered patio and pristine artificial turf. Make this gem yours now!

  20. 2025-11-17
    price $325,000 751-char remark
    Show marketing remark (751 chars)

    Short Sale! Become the proud owner of this lovely 3-bedroom residence in Johnson Ranch! You're greeted by a serene living room with vaulted ceilings, a soothing palette, and soft carpeting for added comfort. Create lasting memories in the great room, complete with sliding door access to the backyard for indoor-outdoor gatherings. The gourmet kitchen boasts granite tile counters, crisp white cabinetry with crown moulding, contemporary track lighting, built-in appliances, a pantry, and an island with a breakfast bar. The cozy main bedroom features a private bathroom and a walk-in closet for an organized wardrobe. Spend enchanting moments in the charming backyard, showcasing a covered patio and pristine artificial turf. Make this gem yours now!

  21. 2025-11-17
    status Active 751-char remark
    Show marketing remark (751 chars)

    Short Sale! Become the proud owner of this lovely 3-bedroom residence in Johnson Ranch! You're greeted by a serene living room with vaulted ceilings, a soothing palette, and soft carpeting for added comfort. Create lasting memories in the great room, complete with sliding door access to the backyard for indoor-outdoor gatherings. The gourmet kitchen boasts granite tile counters, crisp white cabinetry with crown moulding, contemporary track lighting, built-in appliances, a pantry, and an island with a breakfast bar. The cozy main bedroom features a private bathroom and a walk-in closet for an organized wardrobe. Spend enchanting moments in the charming backyard, showcasing a covered patio and pristine artificial turf. Make this gem yours now!

  22. 2025-11-17
    historical 751-char remark
    Show marketing remark (751 chars)

    Short Sale! Become the proud owner of this lovely 3-bedroom residence in Johnson Ranch! You're greeted by a serene living room with vaulted ceilings, a soothing palette, and soft carpeting for added comfort. Create lasting memories in the great room, complete with sliding door access to the backyard for indoor-outdoor gatherings. The gourmet kitchen boasts granite tile counters, crisp white cabinetry with crown moulding, contemporary track lighting, built-in appliances, a pantry, and an island with a breakfast bar. The cozy main bedroom features a private bathroom and a walk-in closet for an organized wardrobe. Spend enchanting moments in the charming backyard, showcasing a covered patio and pristine artificial turf. Make this gem yours now!

  23. 2025-11-07
    price $325,800 751-char remark
    Show marketing remark (751 chars)

    Short Sale! Become the proud owner of this lovely 3-bedroom residence in Johnson Ranch! You're greeted by a serene living room with vaulted ceilings, a soothing palette, and soft carpeting for added comfort. Create lasting memories in the great room, complete with sliding door access to the backyard for indoor-outdoor gatherings. The gourmet kitchen boasts granite tile counters, crisp white cabinetry with crown moulding, contemporary track lighting, built-in appliances, a pantry, and an island with a breakfast bar. The cozy main bedroom features a private bathroom and a walk-in closet for an organized wardrobe. Spend enchanting moments in the charming backyard, showcasing a covered patio and pristine artificial turf. Make this gem yours now!

  24. 2025-09-05
    price $329,800 751-char remark
    Show marketing remark (751 chars)

    Short Sale! Become the proud owner of this lovely 3-bedroom residence in Johnson Ranch! You're greeted by a serene living room with vaulted ceilings, a soothing palette, and soft carpeting for added comfort. Create lasting memories in the great room, complete with sliding door access to the backyard for indoor-outdoor gatherings. The gourmet kitchen boasts granite tile counters, crisp white cabinetry with crown moulding, contemporary track lighting, built-in appliances, a pantry, and an island with a breakfast bar. The cozy main bedroom features a private bathroom and a walk-in closet for an organized wardrobe. Spend enchanting moments in the charming backyard, showcasing a covered patio and pristine artificial turf. Make this gem yours now!

  25. 2025-07-03
    price $334,800 751-char remark
    Show marketing remark (751 chars)

    Short Sale! Become the proud owner of this lovely 3-bedroom residence in Johnson Ranch! You're greeted by a serene living room with vaulted ceilings, a soothing palette, and soft carpeting for added comfort. Create lasting memories in the great room, complete with sliding door access to the backyard for indoor-outdoor gatherings. The gourmet kitchen boasts granite tile counters, crisp white cabinetry with crown moulding, contemporary track lighting, built-in appliances, a pantry, and an island with a breakfast bar. The cozy main bedroom features a private bathroom and a walk-in closet for an organized wardrobe. Spend enchanting moments in the charming backyard, showcasing a covered patio and pristine artificial turf. Make this gem yours now!

  26. 2025-06-19
    price $334,900 751-char remark
    Show marketing remark (751 chars)

    Short Sale! Become the proud owner of this lovely 3-bedroom residence in Johnson Ranch! You're greeted by a serene living room with vaulted ceilings, a soothing palette, and soft carpeting for added comfort. Create lasting memories in the great room, complete with sliding door access to the backyard for indoor-outdoor gatherings. The gourmet kitchen boasts granite tile counters, crisp white cabinetry with crown moulding, contemporary track lighting, built-in appliances, a pantry, and an island with a breakfast bar. The cozy main bedroom features a private bathroom and a walk-in closet for an organized wardrobe. Spend enchanting moments in the charming backyard, showcasing a covered patio and pristine artificial turf. Make this gem yours now!

  27. 2025-06-06
    price $335,000 751-char remark
    Show marketing remark (751 chars)

    Short Sale! Become the proud owner of this lovely 3-bedroom residence in Johnson Ranch! You're greeted by a serene living room with vaulted ceilings, a soothing palette, and soft carpeting for added comfort. Create lasting memories in the great room, complete with sliding door access to the backyard for indoor-outdoor gatherings. The gourmet kitchen boasts granite tile counters, crisp white cabinetry with crown moulding, contemporary track lighting, built-in appliances, a pantry, and an island with a breakfast bar. The cozy main bedroom features a private bathroom and a walk-in closet for an organized wardrobe. Spend enchanting moments in the charming backyard, showcasing a covered patio and pristine artificial turf. Make this gem yours now!

  28. 2025-06-03
    price $337,400 751-char remark
    Show marketing remark (751 chars)

    Short Sale! Become the proud owner of this lovely 3-bedroom residence in Johnson Ranch! You're greeted by a serene living room with vaulted ceilings, a soothing palette, and soft carpeting for added comfort. Create lasting memories in the great room, complete with sliding door access to the backyard for indoor-outdoor gatherings. The gourmet kitchen boasts granite tile counters, crisp white cabinetry with crown moulding, contemporary track lighting, built-in appliances, a pantry, and an island with a breakfast bar. The cozy main bedroom features a private bathroom and a walk-in closet for an organized wardrobe. Spend enchanting moments in the charming backyard, showcasing a covered patio and pristine artificial turf. Make this gem yours now!

  29. 2025-05-29
    price $337,500 751-char remark
    Show marketing remark (751 chars)

    Short Sale! Become the proud owner of this lovely 3-bedroom residence in Johnson Ranch! You're greeted by a serene living room with vaulted ceilings, a soothing palette, and soft carpeting for added comfort. Create lasting memories in the great room, complete with sliding door access to the backyard for indoor-outdoor gatherings. The gourmet kitchen boasts granite tile counters, crisp white cabinetry with crown moulding, contemporary track lighting, built-in appliances, a pantry, and an island with a breakfast bar. The cozy main bedroom features a private bathroom and a walk-in closet for an organized wardrobe. Spend enchanting moments in the charming backyard, showcasing a covered patio and pristine artificial turf. Make this gem yours now!

  30. 2025-05-23
    listed $340,000 Active 751-char remark
    Show marketing remark (751 chars)

    Short Sale! Become the proud owner of this lovely 3-bedroom residence in Johnson Ranch! You're greeted by a serene living room with vaulted ceilings, a soothing palette, and soft carpeting for added comfort. Create lasting memories in the great room, complete with sliding door access to the backyard for indoor-outdoor gatherings. The gourmet kitchen boasts granite tile counters, crisp white cabinetry with crown moulding, contemporary track lighting, built-in appliances, a pantry, and an island with a breakfast bar. The cozy main bedroom features a private bathroom and a walk-in closet for an organized wardrobe. Spend enchanting moments in the charming backyard, showcasing a covered patio and pristine artificial turf. Make this gem yours now!

  31. 2023-03-17
    soldstatus $322,000
  32. 2023-03-15
    soldstatus $326,500 Closed 1204-char remark
    Show marketing remark (1204 chars)

    Come fall in love with the most popular Floor-plan in the Gated part of Golf Course Community Johnson Ranch! This Split Floor-plan, 3 bedroom/2 bathroom Adorable Abode boast Soaring Vaulted Ceilings, Oversize Kitchen with Island Seating, Windows Galore, Newly painted Cabinets, New Hardware, New Kitchen Appliances, New Sink & Goose-neck Faucet, Reverse Osmosis, Ceramic 18'' Tile, Newer Carpet, New UV Window Screens, New Light Fixtures, New Paint, Washer, Dryer & Fridge all convey too! The Beautiful Master en-suite is Split & not only has 2 Closets including 1 Walk-in but Vaulted Ceilings too! The HVAC System, Water Heater & Garage Door Motor have all just been replaced & scream ''Pride of Ownership''! Front & Back Yards are so Low Maintenance with Astro-Turf just added & 2 Front & Back Patios for your AZ Fine Weather enjoyment! All this resides on a North & South Exposure Lot on a Quiet Street in a Close-knit Gated Community, close to Golf Courses, Grassy Parks, Hiking & Biking Trails, Mountain Ranges, Sport Courts, Play Areas, Ramadas, a Country club, lots of Restaurants, Grocery Stores, Shopping & Amazing Schools to top it off! Welcome Home!

  33. 2023-02-20
    historical Under Contract Accepting Backups 1204-char remark
    Show marketing remark (1204 chars)

    Come fall in love with the most popular Floor-plan in the Gated part of Golf Course Community Johnson Ranch! This Split Floor-plan, 3 bedroom/2 bathroom Adorable Abode boast Soaring Vaulted Ceilings, Oversize Kitchen with Island Seating, Windows Galore, Newly painted Cabinets, New Hardware, New Kitchen Appliances, New Sink & Goose-neck Faucet, Reverse Osmosis, Ceramic 18'' Tile, Newer Carpet, New UV Window Screens, New Light Fixtures, New Paint, Washer, Dryer & Fridge all convey too! The Beautiful Master en-suite is Split & not only has 2 Closets including 1 Walk-in but Vaulted Ceilings too! The HVAC System, Water Heater & Garage Door Motor have all just been replaced & scream ''Pride of Ownership''! Front & Back Yards are so Low Maintenance with Astro-Turf just added & 2 Front & Back Patios for your AZ Fine Weather enjoyment! All this resides on a North & South Exposure Lot on a Quiet Street in a Close-knit Gated Community, close to Golf Courses, Grassy Parks, Hiking & Biking Trails, Mountain Ranges, Sport Courts, Play Areas, Ramadas, a Country club, lots of Restaurants, Grocery Stores, Shopping & Amazing Schools to top it off! Welcome Home!

  34. 2023-02-10
    listed $325,000 Active 1204-char remark
    Show marketing remark (1204 chars)

    Come fall in love with the most popular Floor-plan in the Gated part of Golf Course Community Johnson Ranch! This Split Floor-plan, 3 bedroom/2 bathroom Adorable Abode boast Soaring Vaulted Ceilings, Oversize Kitchen with Island Seating, Windows Galore, Newly painted Cabinets, New Hardware, New Kitchen Appliances, New Sink & Goose-neck Faucet, Reverse Osmosis, Ceramic 18'' Tile, Newer Carpet, New UV Window Screens, New Light Fixtures, New Paint, Washer, Dryer & Fridge all convey too! The Beautiful Master en-suite is Split & not only has 2 Closets including 1 Walk-in but Vaulted Ceilings too! The HVAC System, Water Heater & Garage Door Motor have all just been replaced & scream ''Pride of Ownership''! Front & Back Yards are so Low Maintenance with Astro-Turf just added & 2 Front & Back Patios for your AZ Fine Weather enjoyment! All this resides on a North & South Exposure Lot on a Quiet Street in a Close-knit Gated Community, close to Golf Courses, Grassy Parks, Hiking & Biking Trails, Mountain Ranges, Sport Courts, Play Areas, Ramadas, a Country club, lots of Restaurants, Grocery Stores, Shopping & Amazing Schools to top it off! Welcome Home!

  35. 2021-09-15
    historical
  36. 2021-09-05
    listed $327,180
  37. 2017-05-25
    soldstatus $162,000 Closed
  38. 2017-05-25
    soldstatus $162,000
  39. 2017-04-21
    historical Under Contract Accepting Backups
  40. 2017-02-23
    price $162,000
  41. 2017-02-23
    listed $160,000 Active
  42. 2007-10-17
    soldstatus $125,000
  43. 2007-10-15
    soldstatus $125,000
  44. 2007-09-28
    historical
  45. 2007-08-25
    listed $127,000
  46. 2006-04-30
    historical
  47. 2005-10-20
    listed $227,500
  48. 2004-07-30
    soldstatus $123,500
  49. 2004-07-29
    soldstatus $123,500
  50. 2004-07-22
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AZ · Resets to sale price

Current annual tax
$832 · $69/mo
Projected year-2 tax
$1,914 · $160/mo
Expected delta
+$1,082/yr (+$90/mo · 129.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥111°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,513
− Mortgage interest
−$16,245
− Property taxes
−$832
− Insurance
−$1,450
− Repairs & maintenance
−$1,881
− Management
−$1,881
− Depreciation
−$8,436
Taxable loss
−$7,212
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,731
After-tax cash flow
$-226/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Florence Unified School District (4437)
NCES district ID
0402920
Math proficiency
16% ▼ -11.00%
Reading proficiency
24% ▼ -7.00%
Median HH income
$54,426
Composite
18.31/100
National rank
#8950
State rank
#178 of 249 in AZ

Livability — San Tan Valley

Score
54/100
State rank
#282
US rank
#24192

Category grades

Amenities F Commute F Cost of living B- Crime D+ Employment B+ Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
San Tan Valley, AZ
County
Pinal County · 399,947 people
City population
95,704
Metro
Phoenix-Mesa-Chandler, AZ
Population (ZIP)
44,444
Household income
$93,707
Rent vs Own
19.9% rent · 80.1% own
Severe rent burden
351.0

Population outlook (Pinal County) Hauer SSP2

Today (2025)
437,574 people
By 2030
446,903 · +2.1%
By 2040
452,589 · +3.4%
By 2050
444,126 · +1.5%
By 2075
430,300 · -1.7%
By 2100
393,536 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (65%)
Race & ethnicity
White 65% Hispanic / Latino 24% Two or more races 14% Black 4% Asian 2% Native American 2%
Hispanic origin (detail)
Mexican 22%
Common ancestry
Lithuanian 3% Portuguese 3% Slovak 2%
Foreign-born
8% · Canada, South Korea, Vietnam
Languages at home
84% English-only · Spanish 12%

Political lean MEDSL · Pinal

2024 margin
Strong R (+22.1) · D 38.5% · R 60.6%
2008→2024 swing
-7.6pp toward R · 2008: -14.5pp · 2024: -22.1pp
All cycles
2024: R+22.1 2020: R+17.3 2016: R+19.3 2012: R+17.1 2008: R+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -35.12%
Current HPI
232.6253
Rent YoY
▼ -0.93%
Metro
Phoenix-Mesa-Chandler, AZ
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

+134.8% since first listed
36 events — show timeline
  • 2026-04-22 Relisted ARMLS
  • 2026-02-20 Pending ARMLS
  • 2026-01-22 Price Changed $290,000 ARMLS
  • 2025-12-10 Price Changed $315,000 ARMLS
  • 2025-11-17 Price Changed $325,000 ARMLS
  • 2025-11-17 Relisted ARMLS
  • 2025-11-17 Listing Removed ARMLS
  • 2025-11-07 Price Changed $325,800 ARMLS
  • 2025-09-05 Price Changed $329,800 ARMLS
  • 2025-07-03 Price Changed $334,800 ARMLS
  • 2025-06-19 Price Changed $334,900 ARMLS
  • 2025-06-06 Price Changed $335,000 ARMLS
  • 2025-06-03 Price Changed $337,400 ARMLS
  • 2025-05-29 Price Changed $337,500 ARMLS
  • 2025-05-23 Listed $340,000 ARMLS
  • 2023-03-17 Sold (Public Records) $322,000 Public Records
  • 2023-03-15 Sold (MLS) $326,500 ARMLS
  • 2023-02-20 Contingent ARMLS
  • 2023-02-10 Listed $325,000 ARMLS
  • 2021-09-15 Listing Removed ARMLS
  • 2021-09-05 Listed $327,180 ARMLS
  • 2017-05-25 Sold (Public Records) $162,000 Public Records
  • 2017-05-25 Sold (MLS) $162,000 ARMLS
  • 2017-04-21 Contingent ARMLS
  • 2017-02-23 Price Changed $162,000 ARMLS
  • 2017-02-23 Listed $160,000 ARMLS
  • 2007-10-17 Sold (Public Records) $125,000 Public Records
  • 2007-10-15 Sold (MLS) $125,000 ARMLS
  • 2007-09-28 Listing Removed ARMLS
  • 2007-08-25 Listed $127,000 ARMLS
  • 2006-04-30 Listing Removed ARMLS
  • 2005-10-20 Listed $227,500 ARMLS
  • 2004-07-30 Sold (Public Records) $123,500 Public Records
  • 2004-07-29 Sold (MLS) $123,500 ARMLS
  • 2004-07-22 Listing Removed ARMLS
  • 2004-03-22 Listed $123,500 ARMLS

Property tax history

-2.8%/yr

Latest (2025): $832 · +2.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…