4333 Pentz Rd #30 · Paradise, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 8/10 · Major
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 6/10 · Moderate
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 37 days/yr
- Unhealthy air days in 30 yrs
- 40 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +13.8/30.0
- Condition / age +5.0/5.0
- DSCR +4.2/10.0
- Rent growth +4.1/5.0
- 1% rule +3.9/10.0
- Livability +3.1/5.0
- Schools +2.8/10.0
- Appreciation +2.5/10.0
- Manufactured-home adj. -4.3
$161,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Sales Tax Included. Take advantage of 2 months free rent, beautiful views of the valley, generous lot sizes, wide concrete driveways and comfortable porches to enjoy the early mornings and evening sun sets. The Lime Saddle Mobile Home Park is an all ages community located just South of Paradise adjacent to the Sierra Del Sol Gated Community. This brand new 2025 Champion home features a spacious layout with 3 bedrooms and 2 bathrooms at 1306 square feet and comes with a full kitchen appliance package, carpet and linoleum flooring, and washer/dryer hook-ups. We even welcome your four-legged family members. Pet restrictions apply.
Key facts
- Comfortable porches
- Generous lot sizes
- 4,500 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $161k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $14 ($171/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $143k (11.4% below list).
- Recommended offer: $142k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.4% vs local median 2.4% in Paradise — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 61/100 on livability (#541 in CA) — a middle-class / working-renter tenant base. Strengths: housing B+, crime B; Watch: employment C-, amenities F, commute F.
- Golden Feather Union Elementary (rural): math 11% / reading 20% proficiency, ranked #1,295 of 1,400 in CA (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Concow Elementary (math 15% / reading 24%, grade F, #1,256 of 1,571 statewide, top 81%, 69 students, 96% FRL); Oroville High (math 22% / reading 52%, grade F, #578 of 1,170 statewide, top 51%, 936 students, 86% FRL) — zoned schools average 91% FRL vs 72% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 28% at this address vs 16% district-wide (+13 pts) — the actual schools serving this property are materially stronger than the Golden Feather Union Elementary average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising fast (+6.4%/yr); 607 active listings in the ZIP; 946 units permitted in Butte County in 2024 (254 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Butte County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 136 days — a 12% lower offer ($142k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 136 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 6.40%
- Cash-on-cash
- 0.38%
- DSCR
- 1.02
- GRM
- 9.4
CMA / ARV
- ARV (median comp)
- $279,000
- List price
- $161,000
- Delta
- -42.29%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1936 Hillpark Ln | 1.77mi | 3/2.0 | 1,347 (+3%) | 10mo | $379,000 | $281 | 51 |
| 2235 Stearns Rd | 2.24mi | 3/2.0 | 1,429 (+9%) | 3mo | $445,000 | $311 | 47 |
| 11228 Nelson Bar | 2.09mi | 3/2.0 | 1,440 (+10%) | 7mo | $160,000 | $111 | 42 |
| 1575 La Grande Vue | 2.17mi | 2/2.0 (-1) | 1,214 (-7%) | 8mo | $270,000 | $222 | 42 |
| 5421 Pentz Rd | 1.97mi | 2/2.0 (-1) | 1,144 (-12%) | 1mo | $357,000 | $312 | 38 |
| 1390 Bennett | 2.18mi | 3/2.0 | 1,646 (+26%) | 2mo | $440,000 | $267 | 38 |
| 5003 Country Club Dr | 1.73mi | 3/2.0 | 1,486 (+14%) | 7mo | $435,000 | $293 | 36 |
| 5248 Pentz Rd | 1.59mi | 3/2.0 | 1,630 (+25%) | 8mo | $409,000 | $251 | 33 |
| 5369 Pentz Rd | 1.86mi | 2/2.0 (-1) | 1,138 (-13%) | 9mo | $325,000 | $286 | 31 |
| 5190 Edgewood Ln | 1.94mi | 2/2.0 (-1) | 947 (-28%) | 5mo | $279,000 | $295 | 31 |
| 5202 Trafalgar | 1.61mi | 3/2.0 | 1,630 (+25%) | 12mo | $427,000 | $262 | 30 |
| 1381 Bennett Rd | 2.21mi | 2/2.0 (-1) | 1,527 (+17%) | 7mo | $444,500 | $291 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.37% rent growth · sell at horizon
- IRR
- -12.0%
- Equity multiple
- 0.55×
- Total profit
- $-20,162
- Equity at exit
- $24,006
- IRR
- 1.5%
- Equity multiple
- 1.13×
- Total profit
- $5,686
- Equity at exit
- $13,920
Cash invested: $45,080 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 2 active
- Median asking
- $157,000 ($125/sqft)
- Median days on market
- 127 d
- This list price
- 50% of active listings are priced below it
- ARV vs active asking
- +71.5% above current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 95969
- Rents YoY
- 6.4%
- Active inventory
- 607
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $1,426 medium interval (Pro) →
- Mortgage (P&I)
- −$844
- Tax est. 1.5%
- −$201 /mo · $2,415/yr
- Insurance
- −$67
- HOA
- −$0
- Lot rent leased land?
- −$0
- Vacancy / Maint / Mgmt
- −$300
- Net cashflow
- $14
Break-even live
Sensitivity live
| Price | -10% $125 | -5% $70 | +0% $14 | +5% $-41 | +10% $-97 |
|---|---|---|---|---|---|
| Rent | -10% $-98 | -5% $-42 | +0% $14 | +5% $71 | +10% $127 |
| Rate | -1.0pp $95 | -0.5pp $55 | base $14 | +0.5pp $-28 | +1.0pp $-70 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $40,250
- Closing costs
- $4,830
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Property features AI
Finance
- Other
- Lot size source reported by ownerLiving area source: sellerAccessibility: parkingDirections available to property
- Financial info
- Monthly land lease of $600 (paid to park)
- HOA & community
- Part of an associationCommunity in foothillsManager approval requiredPets allowed with breed restrictionsPark land lease
Exterior
- Parking
- DrivewayParking availablePark name: Lime Saddle MHP
- Utilities
- PropaneElectricity connectedSewer connected (private sewer)Public/district water
- Home design
- Single-story/mobile home (Humboldt Bay model)Double body typeMobile home remainsFacing private road
- Construction
- Asphalt roof27' x 54' mobile dimensionsYear built reported by seller
- Exterior features
- PorchPatioLandscaped yardCement board skirtingNo pool
Interior
- Kitchen
- Quartz countertops
- Flooring
- CarpetLaminate
- Bathrooms
- 2 full bathrooms
- Heating & cooling
- Central heating (furnace)Central cooling
- Interior features
- Crown moldingsHigh (9'+) ceilingsCeiling fanPantryTwo staircasesOpen floor planEntry on Pentz RoadSingle-level entry
- Laundry & utility
- Washer hookupElectric dryer hookupHas laundry
Listing history 50 events
-
2026-09-24days on market $161,000 Active 136 DOM
-
2026-09-24days on market $161,000 Active 135 DOM
-
2026-09-22days on market $161,000 Active 134 DOM
-
2026-09-21days on market $161,000 Active 133 DOM
-
2026-09-20days on market $161,000 Active 132 DOM
-
2026-09-18days on market $161,000 Active 130 DOM
-
2026-09-17days on market $161,000 Active 129 DOM
-
2026-09-16days on market $161,000 Active 128 DOM
-
2026-09-15days on market $161,000 Active 127 DOM
-
2026-09-14days on market $161,000 Active 126 DOM
-
2026-09-13days on market $161,000 Active 125 DOM
-
2026-09-12days on market $161,000 Active 124 DOM
-
2026-09-11days on market $161,000 Active 123 DOM
-
2026-09-05days on market $161,000 Active 117 DOM
-
2026-09-04days on market $161,000 Active 116 DOM
-
2026-09-03days on market $161,000 Active 115 DOM
-
2026-08-31days on market $161,000 Active 112 DOM
-
2026-08-30days on market $161,000 Active 111 DOM
-
2026-08-29days on market $161,000 Active 110 DOM
-
2026-08-28days on market $161,000 Active 109 DOM
-
2026-08-27days on market $161,000 Active 108 DOM
-
2026-08-25days on market $161,000 Active 106 DOM
-
2026-08-24days on market $161,000 Active 105 DOM
-
2026-08-23days on market $161,000 Active 104 DOM
-
2026-08-22days on market $161,000 Active 103 DOM
-
2026-08-21days on market $161,000 Active 102 DOM
-
2026-08-20days on market $161,000 Active 101 DOM
-
2026-08-19days on market $161,000 Active 100 DOM
-
2026-08-18days on market $161,000 Active 99 DOM
-
2026-08-17days on market $161,000 Active 98 DOM
-
2026-08-16days on market $161,000 Active 97 DOM
-
2026-08-15days on market $161,000 Active 96 DOM
-
2026-08-15days on market $161,000 Active 95 DOM
-
2026-08-13days on market $161,000 Active 94 DOM
-
2026-08-12days on market $161,000 Active 93 DOM
-
2026-08-11days on market $161,000 Active 92 DOM
-
2026-08-10days on market $161,000 Active 91 DOM
-
2026-08-09days on market $161,000 Active 90 DOM
-
2026-08-08days on market $161,000 Active 89 DOM
-
2026-08-07days on market $161,000 Active 88 DOM
-
2026-08-06days on market $161,000 Active 87 DOM
-
2026-08-05days on market $161,000 Active 86 DOM
-
2026-08-04days on market $161,000 Active 85 DOM
-
2026-08-03days on market $161,000 Active 84 DOM
-
2026-07-31days on market $161,000 Active 81 DOM
-
2026-07-30days on market $161,000 Active 80 DOM
-
2026-07-29days on market $161,000 Active 79 DOM
-
2026-07-27days on market $161,000 Active 77 DOM
-
2026-07-25days on market $161,000 Active 75 DOM
-
2026-07-24days on market $161,000 Active 74 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 8/10 Severe
- Heat 6/10 Major 7 d/yr ≥102°F today · 19 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 37 unhealthy d/yr today · 40 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,117
- − Mortgage interest
- −$9,019
- − Property taxes
- −$2,415
- − Insurance
- −$805
- − Repairs & maintenance
- −$1,369
- − Management
- −$1,369
- − Depreciation
- −$4,684
- Taxable loss
- −$2,544
- Est. tax savings @ 24.0%
- +$611
- After-tax cash flow
- $781/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 29 photos
This brand new 2025 Champion home is move-in ready with modern finishes and excellent condition. It offers a spacious layout, ample natural light, and a fresh paint job. Additional updates like new flooring and smart home devices can further enhance its value.
Value-add opportunities
- Both Paint exterior — Fresh paint enhances curb appeal and value ↑
- Both Replace carpet with hardwood in bedrooms — Hardwood flooring is more durable and adds value ↑
- Both Install smart home devices — Smart home devices improve convenience and add value ↑
Zoned Schools
Schools (NCES district)
- District
- Golden Feather Union Elementary
- NCES district ID
- 0615480
- Math proficiency
- 11% ▬ 0.00%
- Reading proficiency
- 20% ▬ 0.00%
- Median HH income
- $36,377
- Composite
- 16.29/100
- National rank
- #14273
- State rank
- #1295 of 1400 in CA
Livability — Paradise
- Score
- 61/100
- State rank
- #541
- US rank
- #18039
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Butte County · 237,527 people
- City population
- 8,339
- Metro
- Chico, CA
- Population (ZIP)
- 8,339
- Household income
- $69,067
- Rent vs Own
- Severe rent burden
- 5% of renters
Population outlook (Butte County) Hauer SSP2
- Today (2025)
- 237,527 people
- By 2030
- 243,804 · +2.6%
- By 2040
- 253,899 · +6.9%
- By 2050
- 262,561 · +10.5%
- By 2075
- 283,709 · +19.4%
- By 2100
- 282,689 · +19.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Two or more races 11% Hispanic / Latino 8% Asian 2% Native American 1%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Iranian 7% Lithuanian 4% Italian 2%
- Foreign-born
- 3% · Canada, China
- Languages at home
- 94% English-only · Spanish 4% Chinese 1%
Political lean MEDSL · Butte
- 2024 margin
- Toss-up / Even · D 46.8% · R 49.9% · Other 3.3%
- 2008→2024 swing
- -5.5pp toward R · 2008: 2.4pp · 2024: -3.1pp
- All cycles
- 2024: R+3.1 2020: D+1.7 2016: R+4.0 2012: R+3.9 2008: D+2.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -410.40%
- Current HPI
- 102.8367
- Rent YoY
- ▲ 6.37%
- Metro
- Chico, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+5.2% since first listed2 events — show timeline
- 2026-05-29 Price Changed $161,000 CRMLS
- 2026-05-11 Listed $153,000 CRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…