Fourplex
6696 Mableton Pkwy SE · Mableton, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 25.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Condition / age +4.2/5.0
- Schools +3.8/10.0
- Livability +3.5/5.0
- Rent growth +3.4/5.0
- Appreciation +0.0/10.0
$529,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed
Listing remarks MLS
Opportunities like this don't come around often in Mableton. This updated quadruplex at 6696 Mableton Parkway SE delivers the kind of stability and upside investors are always looking for. Major improvements were already handled in 2021, including a newer roof, HVAC, plumbing, and key mechanical systems-giving you peace of mind and keeping maintenance costs low from day one. With two units already tenant-occupied, you step into immediate income while still having room to increase returns. Set in a growing area with convenient access to transit routes and the expanding Mableton trail system, this property checks the boxes for both tenant appeal and long-term appreciation. Its proximity to employment centers, schools, shopping, and dining continues to support strong rental demand throughout Cobb County. Whether you're expanding your portfolio or securing your first multi-family asset, this is a smart, straightforward investment with solid footing and future potential. Two units are tenant-occupied-please do not disturb tenants. Rent roll and financials available upon request
Key facts
- Plumbing
- Hvac
- Updated quadruplex
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4 × 5-bed/4.0-bath units multifamily listed at $529k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $5k ($56k/yr) — positive. Per door: $1k/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($11k rent vs $529k).
- Recommended offer: $497k (6.0% below list) — sets the bar for market timing.
- Cap rate 16.8% vs local median 4.0% in Mableton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#94 in GA) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A-, crime B+; Watch: schools F, amenities F, commute D-.
- Cobb County (suburban): math 39% / reading 45% proficiency, ranked #25 of 174 in GA (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.7%/yr); 398 active listings in the ZIP; solid renter incomes; 1,625 units permitted in Cobb County in 2024 (389 in 5+ unit buildings).
- At $10,514/mo this rent would consume 124% of the median local household income ($102k/yr) (locally 1046% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
- Cobb County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.7% rent growth), your $148k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 71 days — a 6% lower offer ($497k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $455k; 16% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 71 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.99% ✓
- Cap rate
- 16.84%
- Cash-on-cash
- 37.67%
- DSCR
- 2.68
- GRM
- 4.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.66% rent growth · sell at horizon
- IRR
- 34.4%
- Equity multiple
- 2.47×
- Total profit
- $217,643
- Equity at exit
- $78,876
- IRR
- 41.6%
- Equity multiple
- 5.06×
- Total profit
- $600,768
- Equity at exit
- $45,738
Cash invested: $148,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30126
- Rents YoY
- 3.7%
- Active inventory
- 398
- Price-to-rent
- 16.8×
Monthly cashflow live
- Estimated rent
- $10,514 high interval (Pro) →
- Mortgage (P&I)
- −$2,774
- Tax est. 1.5%
- −$661 /mo · $7,935/yr
- Insurance
- −$220
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$2,208
- Net cashflow
- $4,650
Break-even live
Sensitivity live
| Price | -10% $5,016 | -5% $4,833 | +0% $4,650 | +5% $4,467 | +10% $4,285 |
|---|---|---|---|---|---|
| Rent | -10% $3,820 | -5% $4,235 | +0% $4,650 | +5% $5,066 | +10% $5,481 |
| Rate | -1.0pp $4,917 | -0.5pp $4,785 | base $4,650 | +0.5pp $4,513 | +1.0pp $4,374 |
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 5 | 4 | $10,516 |
| #1 | 5 | 4 | $2,629 |
| #2 | 5 | 4 | $2,629 |
| #3 | 5 | 4 | $2,629 |
| #4 | 5 | 4 | $2,629 |
| Total (4 units) | $10,514 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $132,250
- Closing costs
- $15,870
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 27 events
-
2026-06-18days on market $529,000 Active 71 DOM
-
2026-06-17days on market $529,000 Active 70 DOM
-
2026-06-16days on market $529,000 Active 69 DOM
-
2026-06-15days on market $529,000 Active 68 DOM
-
2026-06-13days on market $529,000 Active 66 DOM
-
2026-06-13days on market $529,000 Active 65 DOM
-
2026-06-09days on market $529,000 Active 62 DOM
-
2026-06-08days on market $529,000 Active 61 DOM
-
2026-06-07days on market $529,000 Active 60 DOM
-
2026-06-04days on market $529,000 Active 57 DOM
-
2026-06-03days on market $529,000 Active 56 DOM
-
2026-06-02days on market $529,000 Active 55 DOM
-
2026-06-01days on market $529,000 Active 54 DOM
-
2026-05-31days on market $529,000 Active 53 DOM
-
2026-04-08$529,000 New 1101-char remark
Show marketing remark (1125 chars)
Opportunities like this don’t come around often in Mableton. This updated quadruplex at 6696 Mableton Parkway SE delivers the kind of stability and upside investors are always looking for. Major improvements were already handled in 2021, including a newer roof, HVAC, plumbing, and key mechanical systems—giving you peace of mind and keeping maintenance costs low from day one. With two units already tenant-occupied, you step into immediate income while still having room to increase returns. Set in a growing area with convenient access to transit routes and the expanding Mableton trail system, this property checks the boxes for both tenant appeal and long-term appreciation. Its proximity to employment centers, schools, shopping, and dining continues to support strong rental demand throughout Cobb County. Whether you’re expanding your portfolio or securing your first multi-family asset, this is a smart, straightforward investment with solid footing and future potential. Two units are tenant-occupied—please do not disturb tenants. Rent roll and financials available upon request
-
2026-04-08$529,000 Active 1125-char remark
Show marketing remark (1125 chars)
Opportunities like this don’t come around often in Mableton. This updated quadruplex at 6696 Mableton Parkway SE delivers the kind of stability and upside investors are always looking for. Major improvements were already handled in 2021, including a newer roof, HVAC, plumbing, and key mechanical systems—giving you peace of mind and keeping maintenance costs low from day one. With two units already tenant-occupied, you step into immediate income while still having room to increase returns. Set in a growing area with convenient access to transit routes and the expanding Mableton trail system, this property checks the boxes for both tenant appeal and long-term appreciation. Its proximity to employment centers, schools, shopping, and dining continues to support strong rental demand throughout Cobb County. Whether you’re expanding your portfolio or securing your first multi-family asset, this is a smart, straightforward investment with solid footing and future potential. Two units are tenant-occupied—please do not disturb tenants. Rent roll and financials available upon request
-
2026-03-25historical
-
2026-02-27status Back On Market
-
2026-02-16historical Active Under Contract
-
2026-01-09$539,400 New
-
2021-06-30soldstatus $455,000 Sold
-
2021-06-29historical
-
2021-06-02status Back on Market
-
2021-05-13historical
-
2021-04-26$465,000
-
2021-04-24historical
-
2021-02-23$485,000 Back on Market
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 5/10 Major 7 d/yr ≥103°F today · 17 d/yr by 30 yrs out
- Wind 5/10 Major 25% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $126,168
- − Mortgage interest
- −$29,632
- − Property taxes
- −$7,935
- − Insurance
- −$2,645
- − Repairs & maintenance
- −$10,093
- − Management
- −$10,093
- − Depreciation
- −$15,389
- Taxable income
- $50,380
- Est. tax owed @ 24.0%
- −$12,091
- After-tax cash flow
- $43,712/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 11 photos
This updated quadruplex at 6696 Mableton Parkway SE is move-in ready with new roof, HVAC, plumbing, and key mechanical systems in 2021. It offers immediate income with two units already tenant-occupied and room to increase returns.
Value-add opportunities
- Both landscaping — improved curb appeal and tenant satisfaction
- Both furniture — improved tenant experience and rental value
- Both upgraded appliances — attracts more tenants and increases rental value
Renovation cost estimate screening
Value-add ROI direction
- Both landscaping — improved curb appeal and tenant satisfaction ↑
- Both furniture — improved tenant experience and rental value ↑
- Both upgraded appliances — attracts more tenants and increases rental value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Cobb County
- NCES district ID
- 1301290
- Math proficiency
- 39% ▼ -15.00%
- Reading proficiency
- 45% ▼ -10.00%
- Median HH income
- $68,845
- Composite
- 37.93/100
- National rank
- #4308
- State rank
- #25 of 174 in GA
Livability — Mableton
- Score
- 70/100
- State rank
- #94
- US rank
- #7534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mableton, GA
- County
- Cobb County · 777,758 people
- City population
- 41,829
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 41,829
- Household income
- $101,891
- Rent vs Own
- Severe rent burden
- 1046.0
Population outlook (Cobb County) Hauer SSP2
- Today (2025)
- 868,385 people
- By 2030
- 929,614 · +7.1%
- By 2040
- 1,047,533 · +20.6%
- By 2050
- 1,155,537 · +33.1%
- By 2075
- 1,405,030 · +61.8%
- By 2100
- 1,555,058 · +79.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- Black 42% White 30% Hispanic / Latino 20% Two or more races 8% Asian 4% Native American 1%
- Hispanic origin (detail)
- Mexican 11% Cuban 1%
- Common ancestry
- Slovak 1% Italian 1% Lithuanian 1%
- Foreign-born
- 16% · Canada, China
- Languages at home
- 77% English-only · Spanish 17% Other Indo-European 3% French/Haitian/Cajun 1%
Political lean MEDSL · Cobb
- 2024 margin
- D (+14.9) · D 56.9% · R 42.0% · Other 1.1%
- 2008→2024 swing
- +24.3pp toward D · 2008: -9.4pp · 2024: 14.9pp
- All cycles
- 2024: D+14.9 2020: D+14.3 2016: D+2.1 2012: R+12.6 2008: R+9.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -239.35%
- Current HPI
- 230.378
- Rent YoY
- ▲ 3.66%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+9.1% since first listed13 events — show timeline
- 2026-04-08 Listed $529,000 FMLS
- 2026-04-08 Listed $529,000 GAMLS
- 2026-03-25 Listing Removed — GAMLS
- 2026-02-27 Relisted — GAMLS
- 2026-02-16 Contingent — GAMLS
- 2026-01-09 Listed $539,400 GAMLS
- 2021-06-30 Sold (MLS) $455,000 GAMLS
- 2021-06-29 Listing Removed — GAMLS
- 2021-06-02 Relisted — GAMLS
- 2021-05-13 Listing Removed — GAMLS
- 2021-04-26 Listed $465,000 GAMLS
- 2021-04-24 Listing Removed — GAMLS
- 2021-02-23 Listed $485,000 GAMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…