334 Lakeview Ave · Long Lake, MN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.6/30.0
- 1% rule +8.3/10.0
- DSCR +7.6/10.0
- ARV discount +7.5/15.0
- Schools +6.3/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$217,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This charming 2-story townhome offers a versatile layout with spacious living across three levels. The main floor welcomes you with a bright living room featuring a cozy fireplace, a galley kitchen, and a convenient half bathroom. Upstairs, you’ll find two bedrooms including a spacious owner's suite and a full bathroom. The lower level expands your living options with a huge bedroom that could serve as a guest suite, office, or additional living space. A well-designed home that combines comfort, functionality, and flexibility!
Key facts
- $425 HOA
- Garage
- Built 1978
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath townhouse listed at $218k.
Deal economics
- At list price, monthly cash flow is $412 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $218k).
- Recommended offer: $204k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 76/100 on livability (#157 in MN, #3,439 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, commute A+, housing A+; Watch: cost of living C-, amenities F, health & safety F.
- Orono Public School District (rural): math 65% / reading 73% proficiency, ranked #9 of 301 in MN (top 3%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 5% free/reduced lunch — higher-income household profile.
- Market conditions: 56 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 1d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 4,651 units permitted in Hennepin County in 2024 (2,443 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Hennepin County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 62 days — a 6% lower offer ($204k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts; this cycle's ask has dropped $25k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $168k; 29% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- It's been on market 62 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.33% ✓
- Cap rate
- 8.56%
- Cash-on-cash
- 8.11%
- DSCR
- 1.36
- GRM
- 6.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -3.8%
- Equity multiple
- 0.86×
- Total profit
- $-8,763
- Equity at exit
- $32,430
- IRR
- 6.0%
- Equity multiple
- 1.45×
- Total profit
- $27,215
- Equity at exit
- $18,805
Cash invested: $60,900 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 46 Balanced
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 55356
- Home prices YoY
- -32.6%
- Active inventory
- 56
- Price-to-rent
- 6.3×
Monthly cashflow live
- Estimated rent
- $2,887 medium interval (Pro) →
- Mortgage (P&I)
- −$1,141
- Tax from tax record
- −$213 /mo · $2,559/yr
- Insurance
- −$91
- HOA
- −$425
- Vacancy / Maint / Mgmt
- −$606
- Net cashflow
- $412
Break-even live
Sensitivity live
| Price | -10% $535 | -5% $473 | +0% $412 | +5% $350 | +10% $288 |
|---|---|---|---|---|---|
| Rent | -10% $183 | -5% $298 | +0% $412 | +5% $526 | +10% $640 |
| Rate | -1.0pp $521 | -0.5pp $467 | base $412 | +0.5pp $355 | +1.0pp $298 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,375
- Closing costs
- $6,525
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 520 Virginia Ave Long Lake, MN | 1.0–2.0 | 1.0–2.0 | 958 | $3,015 | $3.15 | 0d | 22 | 0.28mi |
| 58 Inglewood St Unit NA Long Lake, MN | 2.0 | 1.0 | 1002 | $2,495 | $2.49 | 0d | 1 | 0.42mi |
| 2434 N Blossom Cir Unit n/a Orono, MN | 3.0 | 2.5 | 1825 | $3,100 | $1.70 | 6d | 1 | 0.78mi |
HOA detail
- Monthly dues
- $425 · $5,100/yr
Listing history 34 events
-
2026-05-20status Pending 538-char remark
Show marketing remark (538 chars)
This charming 2-story townhome offers a versatile layout with spacious living across three levels. The main floor welcomes you with a bright living room featuring a cozy fireplace, a galley kitchen, and a convenient half bathroom. Upstairs, you’ll find two bedrooms including a spacious owner's suite and a full bathroom. The lower level expands your living options with a huge bedroom that could serve as a guest suite, office, or additional living space. A well-designed home that combines comfort, functionality, and flexibility!
-
2026-05-11historical Contingent - Inspection 538-char remark
Show marketing remark (538 chars)
This charming 2-story townhome offers a versatile layout with spacious living across three levels. The main floor welcomes you with a bright living room featuring a cozy fireplace, a galley kitchen, and a convenient half bathroom. Upstairs, you’ll find two bedrooms including a spacious owner's suite and a full bathroom. The lower level expands your living options with a huge bedroom that could serve as a guest suite, office, or additional living space. A well-designed home that combines comfort, functionality, and flexibility!
-
2026-05-07price $217,500 538-char remark
Show marketing remark (538 chars)
This charming 2-story townhome offers a versatile layout with spacious living across three levels. The main floor welcomes you with a bright living room featuring a cozy fireplace, a galley kitchen, and a convenient half bathroom. Upstairs, you’ll find two bedrooms including a spacious owner's suite and a full bathroom. The lower level expands your living options with a huge bedroom that could serve as a guest suite, office, or additional living space. A well-designed home that combines comfort, functionality, and flexibility!
-
2026-05-01price $222,500 538-char remark
Show marketing remark (538 chars)
This charming 2-story townhome offers a versatile layout with spacious living across three levels. The main floor welcomes you with a bright living room featuring a cozy fireplace, a galley kitchen, and a convenient half bathroom. Upstairs, you’ll find two bedrooms including a spacious owner's suite and a full bathroom. The lower level expands your living options with a huge bedroom that could serve as a guest suite, office, or additional living space. A well-designed home that combines comfort, functionality, and flexibility!
-
2026-04-23price $227,400 538-char remark
Show marketing remark (538 chars)
This charming 2-story townhome offers a versatile layout with spacious living across three levels. The main floor welcomes you with a bright living room featuring a cozy fireplace, a galley kitchen, and a convenient half bathroom. Upstairs, you’ll find two bedrooms including a spacious owner's suite and a full bathroom. The lower level expands your living options with a huge bedroom that could serve as a guest suite, office, or additional living space. A well-designed home that combines comfort, functionality, and flexibility!
-
2026-04-16price $229,900 538-char remark
Show marketing remark (538 chars)
This charming 2-story townhome offers a versatile layout with spacious living across three levels. The main floor welcomes you with a bright living room featuring a cozy fireplace, a galley kitchen, and a convenient half bathroom. Upstairs, you’ll find two bedrooms including a spacious owner's suite and a full bathroom. The lower level expands your living options with a huge bedroom that could serve as a guest suite, office, or additional living space. A well-designed home that combines comfort, functionality, and flexibility!
-
2026-04-10price $234,900 538-char remark
Show marketing remark (538 chars)
This charming 2-story townhome offers a versatile layout with spacious living across three levels. The main floor welcomes you with a bright living room featuring a cozy fireplace, a galley kitchen, and a convenient half bathroom. Upstairs, you’ll find two bedrooms including a spacious owner's suite and a full bathroom. The lower level expands your living options with a huge bedroom that could serve as a guest suite, office, or additional living space. A well-designed home that combines comfort, functionality, and flexibility!
-
2026-03-26price $239,400 538-char remark
Show marketing remark (538 chars)
This charming 2-story townhome offers a versatile layout with spacious living across three levels. The main floor welcomes you with a bright living room featuring a cozy fireplace, a galley kitchen, and a convenient half bathroom. Upstairs, you’ll find two bedrooms including a spacious owner's suite and a full bathroom. The lower level expands your living options with a huge bedroom that could serve as a guest suite, office, or additional living space. A well-designed home that combines comfort, functionality, and flexibility!
-
2026-03-18$242,400 Active 538-char remark
Show marketing remark (538 chars)
This charming 2-story townhome offers a versatile layout with spacious living across three levels. The main floor welcomes you with a bright living room featuring a cozy fireplace, a galley kitchen, and a convenient half bathroom. Upstairs, you’ll find two bedrooms including a spacious owner's suite and a full bathroom. The lower level expands your living options with a huge bedroom that could serve as a guest suite, office, or additional living space. A well-designed home that combines comfort, functionality, and flexibility!
-
2026-03-18historical
Show marketing remark (538 chars)
This charming 2-story townhome offers a versatile layout with spacious living across three levels. The main floor welcomes you with a bright living room featuring a cozy fireplace, a galley kitchen, and a convenient half bathroom. Upstairs, you’ll find two bedrooms including a spacious owner's suite and a full bathroom. The lower level expands your living options with a huge bedroom that could serve as a guest suite, office, or additional living space. A well-designed home that combines comfort, functionality, and flexibility!
-
2026-03-05price $244,900
-
2026-03-04status Active
-
2026-02-20status Pending
-
2026-02-04historical Contingent - Inspection
-
2026-01-30price $247,400
-
2026-01-09historical
-
2026-01-08$249,900 Active
-
2025-12-18price $241,000
-
2025-12-10price $242,500
-
2025-11-19price $244,000
-
2025-11-12price $245,500
-
2025-11-05price $247,000
-
2025-10-29price $248,500
-
2025-10-23price $249,900
-
2025-10-15price $254,900
-
2025-10-09price $264,900
-
2025-10-02price $274,900
-
2025-10-01soldstatus $168,000
-
2025-09-19$279,900 Active
-
2005-11-23soldstatus $179,000
-
2002-09-09soldstatus $151,410
-
2001-08-01soldstatus $141,500
-
1999-09-07soldstatus $98,900
-
1998-07-07soldstatus $428,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MN · Partial reset (capped growth)
- Current annual tax
- $2,559 · $213/mo
- Projected year-2 tax
- $2,559 · $213/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,649
- − Mortgage interest
- −$12,183
- − Property taxes
- −$2,559
- − Insurance
- −$1,088
- − Repairs & maintenance
- −$2,772
- − Management
- −$2,772
- − HOA
- −$5,100
- − Depreciation
- −$6,327
- Taxable income
- $1,848
- Est. tax owed @ 24.0%
- −$443
- After-tax cash flow
- $4,495/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orono Public School District
- NCES district ID
- 2725080
- Math proficiency
- 65% ▼ -11.00%
- Reading proficiency
- 73% ▼ -6.00%
- Median HH income
- $93,850
- Composite
- 62.7/100
- National rank
- #673
- State rank
- #9 of 301 in MN
Livability — Long Lake
- Score
- 76/100
- State rank
- #157
- US rank
- #3439
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Long Lake, MN
- County
- Hennepin County · 1,150,272 people
- Metro
- Minneapolis-St. Paul-Bloomington, MN-WI
- Population (ZIP)
- 5,696
- Household income
- $156,622
- Rent vs Own
- Severe rent burden
- 129.0
Population outlook (Hennepin County) Hauer SSP2
- Today (2025)
- 1,405,227 people
- By 2030
- 1,492,650 · +6.2%
- By 2040
- 1,660,157 · +18.1%
- By 2050
- 1,823,498 · +29.8%
- By 2075
- 2,221,283 · +58.1%
- By 2100
- 2,509,976 · +78.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Two or more races 4% Asian 3% Hispanic / Latino 2% Black 1%
- Common ancestry
- Portuguese 15% Lithuanian 4% Romanian 4%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 2%
Political lean MEDSL · Hennepin
- 2024 margin
- Solid D (+42.6) · D 70.2% · R 27.5% · Other 2.3%
- 2008→2024 swing
- +14.0pp toward D · 2008: 28.6pp · 2024: 42.6pp
- All cycles
- 2024: D+42.6 2020: D+43.2 2016: D+35.3 2012: D+27.1 2008: D+28.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -129.06%
- Current HPI
- 266.414
- Rent YoY
- —
- Metro
- Minneapolis-St. Paul-Bloomington, MN-WI
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
-49.2% since first listed34 events — show timeline
- 2026-05-20 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-11 Contingent — NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-07 Price Changed $217,500 NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-01 Price Changed $222,500 NORTHSTARMLS as Distributed by MLS Grid
- 2026-04-23 Price Changed $227,400 NORTHSTARMLS as Distributed by MLS Grid
- 2026-04-16 Price Changed $229,900 NORTHSTARMLS as Distributed by MLS Grid
- 2026-04-10 Price Changed $234,900 NORTHSTARMLS as Distributed by MLS Grid
- 2026-03-26 Price Changed $239,400 NORTHSTARMLS as Distributed by MLS Grid
- 2026-03-18 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2026-03-18 Listed $242,400 NORTHSTARMLS as Distributed by MLS Grid
- 2026-03-05 Price Changed $244,900 NORTHSTARMLS as Distributed by MLS Grid
- 2026-03-04 Relisted — NORTHSTARMLS as Distributed by MLS Grid
- 2026-02-20 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2026-02-04 Contingent — NORTHSTARMLS as Distributed by MLS Grid
- 2026-01-30 Price Changed $247,400 NORTHSTARMLS as Distributed by MLS Grid
- 2026-01-09 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2026-01-08 Listed $249,900 NORTHSTARMLS as Distributed by MLS Grid
- 2025-12-18 Price Changed $241,000 NORTHSTARMLS as Distributed by MLS Grid
- 2025-12-10 Price Changed $242,500 NORTHSTARMLS as Distributed by MLS Grid
- 2025-11-19 Price Changed $244,000 NORTHSTARMLS as Distributed by MLS Grid
- 2025-11-12 Price Changed $245,500 NORTHSTARMLS as Distributed by MLS Grid
- 2025-11-05 Price Changed $247,000 NORTHSTARMLS as Distributed by MLS Grid
- 2025-10-29 Price Changed $248,500 NORTHSTARMLS as Distributed by MLS Grid
- 2025-10-23 Price Changed $249,900 NORTHSTARMLS as Distributed by MLS Grid
- 2025-10-15 Price Changed $254,900 NORTHSTARMLS as Distributed by MLS Grid
- 2025-10-09 Price Changed $264,900 NORTHSTARMLS as Distributed by MLS Grid
- 2025-10-02 Price Changed $274,900 NORTHSTARMLS as Distributed by MLS Grid
- 2025-10-01 Sold (Public Records) $168,000 Public Records
- 2025-09-19 Listed $279,900 NORTHSTARMLS as Distributed by MLS Grid
- 2005-11-23 Sold (Public Records) $179,000 Public Records
- 2002-09-09 Sold (Public Records) $151,410 Public Records
- 2001-08-01 Sold (Public Records) $141,500 Public Records
- 1999-09-07 Sold (Public Records) $98,900 Public Records
- 1998-07-07 Sold (Public Records) $428,000 Public Records
Property tax history
+4.1%/yrLatest (2025): $2,559 · -7.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…