242 Pecan Ter #242 · Mount Pocono, PA
Flood risk 10/10 · Severe
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $511 – $949
Heat risk 2/10 · Minimal
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 7.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.4/30.0
- ARV discount +15.0/15.0
- DSCR +6.8/10.0
- 1% rule +6.2/10.0
- Appreciation +6.2/10.0
- Condition / age +4.8/5.0
- Schools +4.0/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
$345,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
UNDER CONSTRUCTION - The Roxbury Building in progress. Estimated completion time - End of July / Beginning of August. 12 POINT INSPECTION! 1 YEAR BUILDER'S WARRANTY! Start FRESH and be the first one to own this beautiful newly constructed home! Customization still available! Must hurry! This charming 4-bedroom, 2.5-bath Colonial-style home offers great potential and inviting living spaces throughout. The owner's suite includes a walk-in closet and a private bathroom featuring a double-sink vanity, separate shower, and spa-style tub. The home features ample closet space, a spacious open-concept kitchen with an island and breakfast nook, a dining room, and sliding doors that le
Key facts
- Kitchen
- Lake ice skating
- Paddleboat rental
Tags
Property features AI
Finance
- Other: Directions available for property access
- Financial info: Association fee is billed annually
- HOA & community: Homeowners association with amenities including security, clubhouse, playground, golf course, tennis courts, basketball court and pool; Annual association fee
Exterior
- Parking: Attached garage (1 car); On-site open parking (2 spaces); Driveway; garage faces front; private
- Security: Community security (HOA-provided)
- Utilities: Public water; Public sewer; 200+ amp electric service; Propane
- Home design: Single-family residence (house); No common walls; New construction
- Construction: Shingle roof; Crawl space foundation
- Exterior features: Deck; Sliding doors; Shingle roof; Lot in residential subdivision (A Pocono Country Place); Approximately 0.25-acre lot
Interior
- Kitchen: Gas range; Refrigerator; Dishwasher; Microwave; Eat-in kitchen with island
- Bedrooms: Walk-in closet(s)
- Flooring: Vinyl; Carpet
- Bathrooms: Two full bathrooms; One half bathroom; Double vanity; Soaking tub
- Heating & cooling: Central heating; Forced air; Floor furnace; Propane heating; Central air conditioning; Ceiling fan(s)
- Interior features: Eat-in kitchen with kitchen island and laminate counters; Double vanity; Soaking tub; Walk-in closet(s); Natural woodwork; Low emissivity windows with screens; Unfurnished; Living room gas/propane fireplace with insert
- Laundry & utility: Main level laundry; Washer hookup; Electric dryer hookup; Gas dryer hookup; Crawl space basement with sump pump
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $345k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $448 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $345k).
- Cap rate 8.1% vs local median 5.1% in Mount Pocono — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#362 in PA, #3,166 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools F, commute F.
- Pocono Mountain SD (rural): math 37% / reading 55% proficiency, ranked #245 of 539 in PA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 355 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 278 units permitted in Monroe County in 2024 (52 in 5+ unit buildings).
Forward outlook
- In year one you build about $11k of equity ($2k loan paydown + $8k appreciation (2.4% local appreciation)).
- Monroe County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (2.4% appreciation + 3.0% rent growth), your $97k cash investment doubles in ~6 years — after that, you're playing with house money.
- By year 4, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 8.08%
- Cash-on-cash
- 6.39%
- DSCR
- 1.28
- GRM
- 7.5
CMA / ARV
- ARV (on-the-fly)
- $482,328
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 107 Applewood Dr | 0.26mi | 4/2.5 | 2,300 (-3%) | 2mo | $306,000 | $133 | 81 |
| 718 Route 314 | 0.64mi | 4/2.5 | 2,392 (+1%) | 7mo | $606,529 | $254 | 63 |
| 728 Route 314 #1 | 0.64mi | 4/2.5 | 2,392 (+1%) | 12mo | $499,900 | $209 | 59 |
| 5132 Pocono Park Ln | 0.19mi | 3/2.5 (-1) | 2,692 (+13%) | 9mo | $500,000 | $186 | 56 |
| 6155 Lakeview Ln | 0.35mi | 4/2.5 | 2,635 (+11%) | 19mo | $534,500 | $203 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
2.36% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 11.0%
- Equity multiple
- 1.61×
- Total profit
- $58,668
- Equity at exit
- $142,785
- IRR
- 13.7%
- Equity multiple
- 2.90×
- Total profit
- $184,006
- Equity at exit
- $210,895
Cash invested: $96,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18466
- Home prices YoY
- 1.2%
- Active inventory
- 355
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $3,850 medium interval (Pro) →
- Mortgage (P&I)
- −$1,809
- Tax est. 1.5%
- −$431 /mo · $5,175/yr
- Insurance
- −$144
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$143
- Vacancy / Maint / Mgmt
- −$808
- Net cashflow
- $448
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $86,250
- Closing costs
- $10,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5132 Pocono Park Ln Swiftwater, PA | 3.0 | 2.5 | 2692 | $3,850 | $1.43 | 43d | 1 | 0.18mi |
HOA detail
- Monthly dues
- $143 · $1,716/yr
Listing history 12 events
-
2026-06-19days on market $345,000 Active 13 DOM
-
2026-06-18days on market $345,000 Active 12 DOM
-
2026-06-17days on market $345,000 Active 11 DOM
-
2026-06-16days on market $345,000 Active 10 DOM
-
2026-06-15days on market $345,000 Active 9 DOM
-
2026-06-14days on market $345,000 Active 7 DOM
-
2026-06-13days on market $345,000 Active 6 DOM
-
2026-06-10days on market $345,000 Active 4 DOM
-
2026-06-09days on market $345,000 Active 3 DOM
-
2026-06-08days on market $345,000 Active 2 DOM
-
2026-06-07remarks 699-char remark
-
2026-06-07$345,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 10/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 2/10 Low 7 d/yr ≥92°F today · 16 d/yr by 30 yrs out
- Wind 4/10 Moderate 7% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $46,200
- − Mortgage interest
- −$19,325
- − Property taxes
- −$5,175
- − Insurance
- −$2,522
- − Repairs & maintenance
- −$3,696
- − Management
- −$3,696
- − HOA
- −$1,716
- − Depreciation
- −$10,036
- Taxable income
- $33
- Est. tax owed @ 24.0%
- −$8
- After-tax cash flow
- $5,366/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This home is in excellent condition with no visible repairs or maintenance needed. It is move-in ready and has the potential to be further enhanced with some painting and landscaping.
Value-add opportunities
- Both Painting the exterior and interior walls — Painting can enhance the curb appeal and interior aesthetics, making the home more attractive to potential buyers and renters.
- Both Landscaping the front yard — Landscaping can improve the curb appeal and add value to the home, making it more attractive to potential buyers and renters.
Renovation cost estimate screening
Value-add ROI direction
- Both Painting the exterior and interior walls — Painting can enhance the curb appeal and interior aesthetics, making the home more attractive to potential buyers and renters. ↑
- Both Landscaping the front yard — Landscaping can improve the curb appeal and add value to the home, making it more attractive to potential buyers and renters. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Pocono Mountain SD
- NCES district ID
- 4219500
- Math proficiency
- 37% ▼ -5.00%
- Reading proficiency
- 55% ▲ 1.00%
- Median HH income
- $55,317
- Composite
- 39.91/100
- National rank
- #3856
- State rank
- #245 of 539 in PA
Livability — Mount Pocono
- Score
- 77/100
- State rank
- #362
- US rank
- #3166
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 17,997
Population outlook (Monroe County) Hauer SSP2
- Today (2025)
- 164,099 people
- By 2030
- 161,412 · -1.6%
- By 2040
- 154,616 · -5.8%
- By 2050
- 146,710 · -10.6%
- By 2075
- 140,830 · -14.2%
- By 2100
- 138,472 · -15.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.72)
- Race & ethnicity
- White 38% Hispanic / Latino 27% Black 24% Two or more races 17% Asian 4%
- Hispanic origin (detail)
- Puerto Rican 12% Dominican 6%
- Common ancestry
- Romanian 2% Portuguese 1% German 1%
- Foreign-born
- 16% · Canada
- Languages at home
- 77% English-only · Spanish 17% Other Indo-European 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Monroe
- 2024 margin
- Toss-up / Even · D 49.1% · R 49.9%
- 2008→2024 swing
- -17.1pp toward R · 2008: 16.3pp · 2024: -0.8pp
- All cycles
- 2024: R+0.8 2020: D+6.4 2016: D+0.3 2012: D+14.0 2008: D+16.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.36%
- Current HPI
- 202.4134
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+900.0% since first listed2 events — show timeline
- 2026-06-07 Price Changed $345,000 PMAR
- 2026-06-05 Listed $34,500 PMAR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…