CashFlowRE
Sign in Sign up
575 S Lyon Ave #51
C+ Composite 61.35
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.5/30.0
  • ARV discount +15.0/15.0
  • 1% rule +7.5/10.0
  • DSCR +7.5/10.0
  • Condition / age +3.8/5.0
  • Rent growth +3.4/5.0
  • Livability +2.6/5.0
  • Appreciation +2.5/10.0
  • Schools +2.0/10.0
  • Manufactured-home adj. -5.3

$67,000

575 S Lyon Ave #51 · Hemet, CA 92545
2 bd · 2.0 ba · 1,248 sqft · Manufactured · 93 Days on market
Manufactured home likely 55+ (park) Built 1973 Good condition 2,500 sqft lot $54/sqft · 23% below area Est $87k · 23% under ↓ 11% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

* * This home is move in ready. ..

Key facts

  • 2,500 sq ft lot
  • Community pool
  • Built 1973

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $67k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $688 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $67k).
  • Recommended offer: $61k (9.0% below list) — sets the bar for market timing.
  • Cap rate 18.6% vs local median 4.4% in Hemet — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 51/100 on livability (#1,056 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: crime D+, amenities F, commute F.
  • Hemet Unified (suburban): math 19% / reading 41% proficiency, ranked #360 of 517 in CA (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Whittier Elementary (886 students, 92% FRL); Diamond Valley Middle (math 10% / reading 10%, grade F, #474 of 498 statewide, top 99%, 1,078 students, 91% FRL); West Valley High (math 18% / reading 40%, grade F, #770 of 1,170 statewide, top 66%, 1,898 students, 88% FRL) — zoned schools average 90% FRL vs 66% district-wide (24 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.7%/yr); 330 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 55d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $463 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.7% rent growth), your $19k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 93 days — a 9% lower offer ($61k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 6→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $60,970 (9.0% below list)

Questions for the listing agent

  1. It's been on market 93 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.17%
Cap rate
18.61%
Cash-on-cash
43.99%
DSCR
2.96
GRM
3.8

CMA / ARV

ARV (median comp)
$86,555
List price
$67,000
Delta
-22.59%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1760 Santiago 0.16mi 2/2.0 1,248 (0%) 2mo $118,000 $95 91
575 S Lyon #60 0.00mi 2/2.0 1,152 (-8%) 2mo $60,000 $52 86
291 San Mateo 0.29mi 2/2.0 1,200 (-4%) 1mo $140,000 $117 79
575 S Lyon Ave #155 0.00mi 2/2.0 1,080 (-14%) 1mo $54,000 $50 76
1760 San Benito Dr 0.31mi 2/2.0 1,368 (+10%) 1mo $162,000 $118 69
1625 W Johnston Ave 0.43mi 2/2.0 1,344 (+8%) 2mo $195,000 $145 66
500 San Mateo 0.28mi 2/2.0 1,080 (-14%) 0mo $155,000 $144 64
1111 W Johnston Ave 0.60mi 2/2.0 1,200 (-4%) 2mo $135,000 $113 64
822 S PALM Ave 0.68mi 3/2.0 (+1) 1,280 (+3%) 1mo $145,777 $114 58
140 San Carlos Dr 0.56mi 3/2.0 (+1) 1,080 (-14%) 1mo $60,000 $56 46
220 S Elk #37 0.61mi 3/2.0 (+1) 1,080 (-14%) 0mo $69,900 $65 44
220 S Elk #66 0.61mi 3/2.0 (+1) 1,080 (-14%) 1mo $110,000 $102 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.74% rent growth · sell at horizon

5-year hold
IRR
41.8%
Equity multiple
2.82×
Total profit
$34,056
Equity at exit
$9,990
10-year hold
IRR
48.3%
Equity multiple
5.83×
Total profit
$90,693
Equity at exit
$5,793

Cash invested: $18,760 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
59 active · 46 under contract
Months of supply
5.7 mo (18%/mo absorbed)
Median asking
$170,000 ($126/sqft)
Median days on market
62 d
This list price
15% of active listings are priced below it
ARV vs active asking
-45.1% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 92545

Home prices YoY
-24.6%
Rents YoY
3.7%
Active inventory
330
Price-to-rent
3.8×

Monthly cashflow live

Estimated rent
$1,457 high interval (Pro) →
Mortgage (P&I)
$351
Tax est. 1.5%
$84 /mo · $1,005/yr
Insurance
$28
HOA
$0
Lot rent leased land?
$0
Vacancy / Maint / Mgmt
$306
Net cashflow
$688

Break-even live

Break-even rent $586
Max offer price $67,000
Occupancy floor 48%

Sensitivity live

Price -10% $734 -5% $711 +0% $688 +5% $665 +10% $641
Rent -10% $573 -5% $630 +0% $688 +5% $745 +10% $803
Rate -1.0pp $721 -0.5pp $705 base $688 +0.5pp $670 +1.0pp $653

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,750
Closing costs
$2,010
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
471 Whitney Dr Hemet, CA 2.0 2.0 1085 $1,700 $1.57 13d 1 0.18mi
1850 Amberwood Dr Hemet, CA 2.0 2.0 1170 $1,561 $1.33 93d 1 0.21mi
1461 W Mayberry Ave Hemet, CA 2.0 2.0 1044 $1,750 $1.68 93d 1 0.25mi
1521 W Westmont Ave Hemet, CA 2.0 2.0 1197 $2,000 $1.67 23d 1 0.27mi
848 S Lyon Ave Hemet, CA 2.0 2.0 1040 $1,550 $1.49 7d 1 0.38mi
2098 W Acacia Ave Hemet, CA 1.0–3.0 1.0–2.0 895 $2,035 $2.27 2d 1 0.38mi
683 Jonquil St Hemet, CA 3.0 2.0 1150 $2,448 $2.13 73d 1 0.39mi
101 San Mateo Cir Hemet, CA 2.0 2.0 1152 $1,790 $1.55 48d 1 0.42mi
120 Santa Lucia Dr Hemet, CA 2.0 2.0 1197 $1,600 $1.34 93d 1 0.43mi
2403 W Acacia Ave Hemet, CA 2.0 2.0 910 $1,995 $2.19 57d 1 0.45mi
2469 W Acacia Ave Hemet, CA 2.0 2.0 910 $1,750 $1.92 73d 1 0.47mi
1005 Lilac St Hemet, CA 2.0 1.0 894 $2,100 $2.35 23d 1 0.51mi
611 S Palm Ave Unit K Hemet, CA 2.0 2.0 1254 $1,895 $1.51 57d 1 0.53mi
985 Sunrise St Hemet, CA 2.0 2.0 1067 $2,500 $2.34 25d 1 0.54mi
640 San Jose Dr Hemet, CA 2.0 2.0 1100 $1,595 $1.45 23d 1 0.55mi
1013 Ivy St Hemet, CA 2.0 2.0 1090 $1,900 $1.74 22d 1 0.55mi
876 W Whittier Ave Unit 878 Hemet, CA 2.0 2.0 1127 $2,150 $1.91 73d 1 0.65mi
471 S Simpson Ave Unit D Hemet, CA 2.0 2.0 900 $1,750 $1.94 93d 1 0.67mi
750 Santa Clara Cir Hemet, CA 2.0 2.0 800 $1,400 $1.75 64d 1 0.68mi
893 S Palm Ave Hemet, CA 2.0 2.0 720 $1,375 $1.91 54d 1 0.72mi
1315 W Latham Ave Hemet, CA 3.0 2.5 1340 $2,550 $1.90 93d 1 0.75mi
3030 W Acacia Ave Hemet, CA 1.0–2.0 1.0–2.0 807 $1,850 $2.29 2d 4 0.79mi
165 N Hamilton Ave Apt 8 Hemet, CA 1.0 1.0 768 $1,475 $1.92 18d 1 0.82mi
165 N Hamilton Ave Unit 4 Hemet, CA 1.0 1.0 768 $1,525 $1.99 71d 1 0.82mi
165 N Hamilton Ave Unit 3 Hemet, CA 1.0 1.0 768 $1,450 $1.89 54d 1 0.82mi
1955 Silver Oak Way Hemet, CA 3.0 2.0 1318 $2,250 $1.71 93d 1 0.82mi
250 N Elk St Hemet, CA 2.0 1.0 900 $1,625 $1.81 63d 1 0.86mi
915 Malaga Pl Hemet, CA 2.0 2.0 1084 $2,000 $1.85 7d 1 0.87mi
735 S Gilbert St Hemet, CA 3.0 2.0 1202 $2,400 $2.00 23d 1 0.88mi
363 S Gilbert St Hemet, CA 3.0 2.0 1200 $1,900 $1.58 53d 1 0.88mi
363 S Gilbert St Unit B Hemet, CA 3.0 2.0 1200 $1,900 $1.58 63d 1 0.88mi
341 Calle Nogales Hemet, CA 2.0 1.0 827 $1,395 $1.69 93d 1 0.88mi
384 Calle Cazadero Hemet, CA 2.0 1.0 827 $1,600 $1.93 7d 1 0.92mi
1005 S Gilbert St Hemet, CA 1.0–2.0 1.0–1.5 900 $1,825 $2.03 13d 3 0.97mi
1887 Calle Amargosa Hemet, CA 2.0 1.0 827 $1,545 $1.87 73d 1 0.98mi
1025 S Gilbert St Hemet, CA 1.0–2.0 1.0–2.0 890 $1,995 $2.24 7d 6 0.99mi
716 Robert Dr Hemet, CA 3.0 2.0 1450 $2,300 $1.59 54d 1 1.00mi
493 Avenida Calandria Hemet, CA 2.0 1.0 827 $1,625 $1.96 15d 1 1.00mi
1106 Turquoise St Hemet, CA 2.0 1.0 1140 $2,495 $2.19 32d 1 1.01mi
2054 Avenida Olivos Hemet, CA 2.0 1.0 820 $1,500 $1.83 93d 1 1.02mi

Property features AI

Finance

Other
Lot features include front yard, garden and back yard
HOA & community
Senior communityManager approval requiredSuburban neighborhoodPark: Golden Coach ManorLand lease: $635 monthly

Exterior

Parking
Carport and additional parking spaces
Security
Carbon monoxide and smoke detectors
Utilities
District/public waterPublic sewerNatural gas connectedElectricity connected
Home design
One storyMobile home (24' x 52') — mobile home remainsWheelchair accessiblePrivate road frontageSubdivision: Golden Coach Manor
Construction
Metal roofLap sidingAluminum skirtYear built (builder provided)
Exterior features
Rain guttersExterior lightingCovered concrete patioCommunity pool

Interior

Kitchen
Gas rangeGas oven
Bedrooms
Primary bedroom
Flooring
Laminated flooring
Bathrooms
2 full bathrooms with bathtub and shower (shower in tub)
Heating & cooling
Central furnace heatingCentral air conditioning
Interior features
Ceiling fanCarbon monoxide and smoke detectorsCommunity spa
Laundry & utility
Laundry inside

Listing history 50 events

  1. 2026-08-08
    days on market $67,000 Active 93 DOM
  2. 2026-08-06
    days on market $67,000 Active 91 DOM
  3. 2026-08-05
    days on market $67,000 Active 90 DOM
  4. 2026-08-04
    days on market $67,000 Active 89 DOM
  5. 2026-08-03
    days on market $67,000 Active 88 DOM
  6. 2026-07-31
    days on market $67,000 Active 85 DOM
  7. 2026-07-30
    days on market $67,000 Active 84 DOM
  8. 2026-07-30
    days on market $67,000 Active 83 DOM
  9. 2026-07-28
    days on market $67,000 Active 82 DOM
  10. 2026-07-26
    days on market $67,000 Active 80 DOM
  11. 2026-07-24
    days on market $67,000 Active 78 DOM
  12. 2026-07-23
    days on market $67,000 Active 77 DOM
  13. 2026-07-22
    days on market $67,000 Active 76 DOM
  14. 2026-07-21
    days on market $67,000 Active 75 DOM
  15. 2026-07-20
    days on market $67,000 Active 74 DOM
  16. 2026-07-18
    days on market $67,000 Active 72 DOM
  17. 2026-07-18
    days on market $67,000 Active 71 DOM
  18. 2026-07-16
    days on market $67,000 Active 70 DOM
  19. 2026-07-15
    days on market $67,000 Active 69 DOM
  20. 2026-07-14
    days on market $67,000 Active 68 DOM
  21. 2026-07-13
    days on market $67,000 Active 67 DOM
  22. 2026-07-13
    days on market $67,000 Active 66 DOM
  23. 2026-07-11
    days on market $67,000 Active 65 DOM
  24. 2026-07-10
    days on market $67,000 Active 64 DOM
  25. 2026-07-09
    days on market $67,000 Active 63 DOM
  26. 2026-07-07
    days on market $67,000 Active 61 DOM
  27. 2026-07-06
    days on market $67,000 Active 60 DOM
  28. 2026-07-06
    days on market $67,000 Active 59 DOM
  29. 2026-07-05
    days on market $67,000 Active 58 DOM
  30. 2026-07-03
    days on market $67,000 Active 57 DOM
  31. 2026-07-02
    days on market $67,000 Active 56 DOM
  32. 2026-07-01
    days on market $67,000 Active 55 DOM
  33. 2026-06-30
    days on market $67,000 Active 54 DOM
  34. 2026-06-29
    days on market $67,000 Active 53 DOM
  35. 2026-06-28
    days on market $67,000 Active 52 DOM
  36. 2026-06-27
    days on market $67,000 Active 51 DOM
  37. 2026-06-26
    days on market $67,000 Active 50 DOM
  38. 2026-06-24
    days on market $67,000 Active 48 DOM
  39. 2026-06-22
    days on market $67,000 Active 46 DOM
  40. 2026-06-21
    days on market $67,000 Active 45 DOM
  41. 2026-06-18
    days on market $67,000 Active 42 DOM
  42. 2026-06-17
    days on market $67,000 Active 41 DOM
  43. 2026-06-16
    days on market $67,000 Active 40 DOM
  44. 2026-06-15
    days on market $67,000 Active 39 DOM
  45. 2026-06-13
    pricedays on market $67,000 Active 37 DOM
  46. 2026-06-09
    days on market $75,000 Active 33 DOM
  47. 2026-06-08
    days on market $75,000 Active 32 DOM
  48. 2026-06-07
    days on market $75,000 Active 31 DOM
  49. 2026-06-04
    days on market $75,000 Active 28 DOM
  50. 2026-06-03
    days on market $75,000 Active 27 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 7/10 Severe 6 d/yr ≥104°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 6/10 Major 9 unhealthy d/yr today · 11 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,479
− Mortgage interest
−$3,753
− Property taxes
−$1,005
− Insurance
−$335
− Repairs & maintenance
−$1,398
− Management
−$1,398
− Depreciation
−$1,949
Taxable income
$7,640
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,834
After-tax cash flow
$6,418/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 30 photos

Good 75/100 Cosmetic rehab Est. rehab $6,240–$18,720 screening

This move-in ready manufactured home is in good condition with recent updates and improvements, making it an attractive option for both buyers and renters.

Value-add opportunities

  • Both Painting interior walls and ceilings — Fresh paint can enhance the home's appearance and appeal to potential buyers or renters.
  • Both Updating kitchen cabinets and countertops — Modernizing the kitchen can significantly increase the home's value and attract more buyers or renters.
  • Both Upgrading the flooring in high-traffic areas — Replacing worn-out flooring with more durable and attractive options can improve the home's overall appearance and functionality.
  • Both Installing new lighting fixtures — Fresh lighting can make the home more inviting and energy-efficient, enhancing its appeal to potential buyers or renters.
  • Both Adding smart home features — Integrating smart home technology can increase the home's value and attract tech-savvy buyers or renters.
  • Both Upgrading the HVAC system — A more efficient and energy-efficient HVAC system can improve the home's comfort and reduce utility costs, making it more attractive to potential buyers or renters.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 20/100

Zoned Schools

Elementary Whittier Elementary Middle Diamond Valley Middle F CA #474/498 Nat'l #13,307/14,009 High West Valley High F CA #770/1,170 Nat'l #11,621/17,239

Schools (NCES district)

District
Hemet Unified
NCES district ID
0616920
Math proficiency
19% ▼ -3.00%
Reading proficiency
41% ▲ 4.00%
Median HH income
$39,962
Composite
25.16/100
National rank
#7517
State rank
#360 of 517 in CA
D Composite livability gradescore 51/100

Livability — Hemet

Score
51/100
State rank
#1056
US rank
#25208

Category grades

Amenities F Commute F Cost of living F Crime D+ Employment F Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hemet, CA
County
Riverside County · 2,664,475 people
City population
137,670
Metro
Riverside-San Bernardino-Ontario, CA
Population (ZIP)
45,982
Household income
$63,770
Rent vs Own
28.8% rent · 71.2% own
Severe rent burden
12% of renters

Population outlook (Riverside County) Hauer SSP2

Today (2025)
2,664,475 people
By 2030
2,802,692 · +5.2%
By 2040
3,050,904 · +14.5%
By 2050
3,256,783 · +22.2%
By 2075
3,655,058 · +37.2%
By 2100
3,766,594 · +41.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Hispanic / Latino 46% White 35% Two or more races 17% Black 8% Asian 5% Native American 1%
Hispanic origin (detail)
Mexican 40%
Common ancestry
Slovak 2% Lithuanian 2% Portuguese 1%
Foreign-born
19% · Canada, Vietnam, Jamaica
Languages at home
69% English-only · Spanish 27% Tagalog/Filipino 1% Other Indo-European 1%

Political lean MEDSL · Riverside

2024 margin
Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
2008→2024 swing
-3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
All cycles
2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3

Not yet ingested

Civics

Price history

-10.7% since first listed
2 events — show timeline
  • 2026-06-12 Price Changed $67,000 CRMLS
  • 2026-05-07 Listed $75,000 CRMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…