3352 68th St SW · Byron Center, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.3/30.0
- DSCR +10.0/10.0
- 1% rule +7.3/10.0
- Schools +6.2/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$375,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
We just listed our home (in Byron Center) for sale by owner. Asking $375,000. 3 bedroom and 1-1/2 bath ranch in popular Byron Center schools. What we love most about our home is the view from our back deck. Considering all offers. Buyer to pay closing costs & amp; fees. We are bidding on another home so the sale of our home is contingent on our offer being accepted by the other party of the new home. Address is: 3352 68th St SW Byron Center, MI 49315 Byron Center School District Elementary school for our side of street is Brown School. Currently our grown daughter and grandson live downstairs. The egress window is in finished side of the basement. I would say half the basement is fi
Key facts
- View from back deck
- New roofing
- Huge back deck
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $375k.
Deal economics
- At list price, monthly cash flow is $1k ($16k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($5k rent vs $375k).
- Recommended offer: $369k (1.5% below list) — sets the bar for market timing.
- Cap rate 10.5% vs local median 2.0% in Byron Center — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#195 in MI, #4,944 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, employment A+; Watch: amenities F, commute F, health & safety F.
- Byron Center Public Schools (suburban): math 69% / reading 73% proficiency, ranked #15 of 540 in MI (top 3%) — strong family-tenant draw, lease renewals of 3-5y typical; only 20% free/reduced lunch — higher-income household profile.
- Market conditions: 285 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 2,253 units permitted in Kent County in 2024 (969 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Kent County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $105k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 16 days — a 2% lower offer ($369k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.23% ✓
- Cap rate
- 10.51%
- Cash-on-cash
- 15.07%
- DSCR
- 1.67
- GRM
- 6.8
CMA / ARV
- ARV (on-the-fly)
- $281,400
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6338 Ivanrest Ave SW | 0.63mi | 3/1.0 (-1) | 1,086 (+3%) | 13mo | $291,000 | $268 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 5.7%
- Equity multiple
- 1.22×
- Total profit
- $23,102
- Equity at exit
- $55,914
- IRR
- 15.1%
- Equity multiple
- 2.22×
- Total profit
- $127,835
- Equity at exit
- $32,423
Cash invested: $105,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49315
- Active inventory
- 285
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $4,601 medium interval (Pro) →
- Mortgage (P&I)
- −$1,967
- Tax from tax record
- −$194 /mo · $2,326/yr
- Insurance
- −$156
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$966
- Net cashflow
- $1,318
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $93,750
- Closing costs
- $11,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5898 Grenache Ave Unit 1541450P Wyoming, MI | 3.0 | 3.0 | 1194 | $5,690 | $4.77 | 14d | 1 | 1.35mi |
| 4087 64th St SW Wyoming, MI | 2.0–3.0 | 2.5 | 1446 | $3,245 | $2.24 | 2d | 19 | 1.39mi |
Listing history 12 events
-
2026-06-15days on market $375,000 Active 16 DOM
-
2026-06-14days on market $375,000 Active 14 DOM
-
2026-06-10days on market $375,000 Active 11 DOM
-
2026-06-09days on market $375,000 Active 10 DOM
-
2026-06-08days on market $375,000 Active 9 DOM
-
2026-06-07days on market $375,000 Active 8 DOM
-
2026-06-05days on market $375,000 Active 5 DOM
-
2026-06-03days on market $375,000 Active 4 DOM
-
2026-06-03days on market $375,000 Active 3 DOM
-
2026-06-01days on market $375,000 Active 2 DOM
-
2026-05-31remarks 695-char remark
-
2026-05-31$375,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,326 · $194/mo
- Projected year-2 tax
- $4,051 · $338/mo
- Expected delta
- +$1,724/yr (+$144/mo · 74.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $55,216
- − Mortgage interest
- −$21,006
- − Property taxes
- −$2,326
- − Insurance
- −$1,875
- − Repairs & maintenance
- −$4,417
- − Management
- −$4,417
- − Depreciation
- −$10,909
- Taxable income
- $10,265
- Est. tax owed @ 24.0%
- −$2,464
- After-tax cash flow
- $13,357/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Byron Center Public Schools
- NCES district ID
- 2607560
- Math proficiency
- 69% ▼ -2.00%
- Reading proficiency
- 73% ▼ -4.00%
- Median HH income
- $63,763
- Composite
- 61.5/100
- National rank
- #753
- State rank
- #15 of 540 in MI
Livability — Byron Center
- Score
- 74/100
- State rank
- #195
- US rank
- #4944
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 26,123
- Population (ZIP)
- 26,123
Population outlook (Kent County) Hauer SSP2
- Today (2025)
- 712,484 people
- By 2030
- 748,618 · +5.1%
- By 2040
- 814,777 · +14.4%
- By 2050
- 868,556 · +21.9%
- By 2075
- 966,487 · +35.7%
- By 2100
- 967,975 · +35.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 5% Hispanic / Latino 4% Asian 3%
- Common ancestry
- Iranian 28% Romanian 5% Lithuanian 2%
- Foreign-born
- 5% · Canada, Vietnam, Philippines
- Languages at home
- 94% English-only · Spanish 2% Vietnamese 1% Other Asian/Pacific 1%
Political lean MEDSL · Kent
- 2024 margin
- Lean D (+5.4) · D 51.8% · R 46.5% · Other 1.7%
- 2008→2024 swing
- +4.8pp toward D · 2008: 0.5pp · 2024: 5.4pp
- All cycles
- 2024: D+5.4 2020: D+6.1 2016: R+3.1 2012: R+7.9 2008: D+0.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -128.78%
- Current HPI
- 237.95
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
1 event — show timeline
- 2026-05-31 Listed $375,000 FSBO.com
Property tax history
+2.8%/yrLatest (2025): $2,326 · +3.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…