215 Blackshear St · Tomball, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.3/30.0
- ARV discount +15.0/15.0
- DSCR +6.8/10.0
- Schools +5.8/10.0
- 1% rule +5.0/10.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Appreciation +0.0/10.0
$159,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
TOMBALL AREA! Nice three-bedroom one bathroom home available in the Tomball area. This property features a nice kitchen with clean laminate countertops, vinyl plank flooring throughout most of the home, carpet in the bedrooms, a spacious backyard, and an extended front porch and ramp area. The home comes equipped with new interior paint, an upgraded bathroom and kitchen, and foundation repairs. If you're looking for a place to call home, this property is perfect for you and your family. You will love the quick access to TX-249 and the closeness to grocery stores, schools, parks, a nearby mall and plenty of dining options. WE MAKE IT EASY TO OWN. This is a great opportunity! Don't wait, call us today to get more information on the owner's easy terms and smooth process that may be able to put the deed in your name and make this your dream home.
Key facts
- 6,730 sq ft lot
- Built 1953
- Listed 564 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $160k.
Deal economics
- At list price, monthly cash flow is $235 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $160k).
- Recommended offer: $141k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.1% vs local median 2.7% in Tomball — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#155 in TX, #4,239 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools B+; Watch: amenities F, commute F.
- Tomball ISD (suburban): math 66% / reading 63% proficiency, ranked #25 of 826 in TX (top 3%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents soft (-0.5%/yr); 666 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 565 days — a 12% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 4y ago; this cycle's ask is 9317% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 565 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✓
- Cap rate
- 8.05%
- Cash-on-cash
- 6.28%
- DSCR
- 1.28
- GRM
- 8.3
CMA / ARV
- ARV (median comp)
- $235,350
- List price
- $159,999
- Delta
- -32.02%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 306 N Chestnut St | 0.62mi | 2/1.0 (-1) | 936 (0%) | 13mo | $300,000 | $321 | 56 |
| 910 Lovett Ct | 0.41mi | 3/1.0 | 1,048 (+12%) | 7mo | $165,000 | $157 | 56 |
| 304 Foster St | 0.69mi | 2/1.0 (-1) | 920 (-2%) | 13mo | $199,500 | $217 | 49 |
| 910 Mainer Ln | 0.52mi | 3/1.0 | 1,048 (+12%) | 14mo | $214,900 | $205 | 44 |
| 204 Moore St | 0.69mi | 2/2.0 (-1) | 950 (+2%) | 21mo | $259,000 | $273 | 39 |
| 930 Bolton Ct | 0.61mi | 3/1.0 | 1,048 (+12%) | 16mo | $200,000 | $191 | 39 |
| 115 Anna St | 0.75mi | 3/1.0 | 1,064 (+14%) | 16mo | $285,000 | $268 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -9.9%
- Equity multiple
- 0.65×
- Total profit
- $-15,703
- Equity at exit
- $23,856
- IRR
- -5.0%
- Equity multiple
- 0.72×
- Total profit
- $-12,665
- Equity at exit
- $13,834
Cash invested: $44,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77375
- Home prices YoY
- -33.9%
- Rents YoY
- -0.5%
- Active inventory
- 666
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,602 high interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$125 /mo · $1,500/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$336
- Net cashflow
- $235
Break-even live
Sensitivity live
| Price | -10% $325 | -5% $280 | +0% $235 | +5% $189 | +10% $144 |
|---|---|---|---|---|---|
| Rent | -10% $108 | -5% $171 | +0% $235 | +5% $298 | +10% $361 |
| Rate | -1.0pp $315 | -0.5pp $275 | base $235 | +0.5pp $193 | +1.0pp $151 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $40,000
- Closing costs
- $4,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1100 S Cherry St Unit 1137 Tomball, TX | 2.0 | 2.0 | 967 | $1,384 | $1.43 | 0d | 1 | 0.85mi |
| 1100 S Cherry St Unit 2162 Tomball, TX | 2.0 | 2.0 | 967 | $1,400 | $1.45 | 9d | 1 | 0.85mi |
| 1100 S Cherry St Unit 1157 Tomball, TX | 2.0 | 2.0 | 967 | $1,425 | $1.47 | 45d | 1 | 0.85mi |
| 1106 S Cherry St Tomball, TX | 2.0 | 2.0 | 967 | $1,275 | $1.32 | 45d | 1 | 0.87mi |
| 1203 Lovett St Tomball, TX | 2.0 | 2.0 | 1070 | $1,829 | $1.71 | 20d | 1 | 0.88mi |
| 409 Commerce St Tomball, TX | 3.0 | 2.0 | 1123 | $1,700 | $1.51 | 6d | 1 | 0.96mi |
| 333 W Hufsmith Rd Tomball, TX | 2.0 | 2.0 | 954 | $1,249 | $1.31 | 45d | 1 | 1.14mi |
| 1000 Hicks St Unit 2047 Tomball, TX | 2.0 | 2.0 | 921 | $1,360 | $1.48 | 12d | 1 | 1.42mi |
| 1000 Hicks St Unit 1057 Tomball, TX | 2.0 | 2.0 | 921 | $1,309 | $1.42 | 0d | 1 | 1.46mi |
| 1000 Hicks St Unit 424 Tomball, TX | 2.0 | 2.0 | 921 | $1,325 | $1.44 | 9d | 1 | 1.46mi |
Listing history 29 events
-
2026-06-21days on market $159,999 Active 565 DOM
-
2026-06-18days on market $159,999 Active 562 DOM
-
2026-06-17days on market $159,999 Active 561 DOM
-
2026-06-16days on market $159,999 Active 560 DOM
-
2026-06-15days on market $159,999 Active 559 DOM
-
2026-06-13days on market $159,999 Active 557 DOM
-
2026-06-13days on market $159,999 Active 556 DOM
-
2026-06-09days on market $159,999 Active 553 DOM
-
2026-06-08days on market $159,999 Active 552 DOM
-
2026-06-07days on market $159,999 Active 551 DOM
-
2026-06-04days on market $159,999 Active 548 DOM
-
2026-06-03days on market $159,999 Active 547 DOM
-
2026-06-02days on market $159,999 Active 546 DOM
-
2026-06-01days on market $159,999 Active 545 DOM
-
2026-05-31days on market $159,999 Active 544 DOM
-
2026-02-19price $159,999 855-char remark
Show marketing remark (855 chars)
TOMBALL AREA! Nice three-bedroom one bathroom home available in the Tomball area. This property features a nice kitchen with clean laminate countertops, vinyl plank flooring throughout most of the home, carpet in the bedrooms, a spacious backyard, and an extended front porch and ramp area. The home comes equipped with new interior paint, an upgraded bathroom and kitchen, and foundation repairs. If you're looking for a place to call home, this property is perfect for you and your family. You will love the quick access to TX-249 and the closeness to grocery stores, schools, parks, a nearby mall and plenty of dining options. WE MAKE IT EASY TO OWN. This is a great opportunity! Don't wait, call us today to get more information on the owner's easy terms and smooth process that may be able to put the deed in your name and make this your dream home.
-
2025-07-08$1,699
-
2025-06-26historical $1,699
-
2025-05-22price $167,995 855-char remark
Show marketing remark (855 chars)
TOMBALL AREA! Nice three-bedroom one bathroom home available in the Tomball area. This property features a nice kitchen with clean laminate countertops, vinyl plank flooring throughout most of the home, carpet in the bedrooms, a spacious backyard, and an extended front porch and ramp area. The home comes equipped with new interior paint, an upgraded bathroom and kitchen, and foundation repairs. If you're looking for a place to call home, this property is perfect for you and your family. You will love the quick access to TX-249 and the closeness to grocery stores, schools, parks, a nearby mall and plenty of dining options. WE MAKE IT EASY TO OWN. This is a great opportunity! Don't wait, call us today to get more information on the owner's easy terms and smooth process that may be able to put the deed in your name and make this your dream home.
-
2024-12-05$1,699
-
2024-12-05historical
-
2024-12-03$177,995 Active 855-char remark
Show marketing remark (855 chars)
TOMBALL AREA! Nice three-bedroom one bathroom home available in the Tomball area. This property features a nice kitchen with clean laminate countertops, vinyl plank flooring throughout most of the home, carpet in the bedrooms, a spacious backyard, and an extended front porch and ramp area. The home comes equipped with new interior paint, an upgraded bathroom and kitchen, and foundation repairs. If you're looking for a place to call home, this property is perfect for you and your family. You will love the quick access to TX-249 and the closeness to grocery stores, schools, parks, a nearby mall and plenty of dining options. WE MAKE IT EASY TO OWN. This is a great opportunity! Don't wait, call us today to get more information on the owner's easy terms and smooth process that may be able to put the deed in your name and make this your dream home.
-
2024-12-03historical
Show marketing remark (855 chars)
TOMBALL AREA! Nice three-bedroom one bathroom home available in the Tomball area. This property features a nice kitchen with clean laminate countertops, vinyl plank flooring throughout most of the home, carpet in the bedrooms, a spacious backyard, and an extended front porch and ramp area. The home comes equipped with new interior paint, an upgraded bathroom and kitchen, and foundation repairs. If you're looking for a place to call home, this property is perfect for you and your family. You will love the quick access to TX-249 and the closeness to grocery stores, schools, parks, a nearby mall and plenty of dining options. WE MAKE IT EASY TO OWN. This is a great opportunity! Don't wait, call us today to get more information on the owner's easy terms and smooth process that may be able to put the deed in your name and make this your dream home.
-
2024-09-09price $177,995
-
2023-11-16
-
2023-10-12historical
-
2022-09-01price $183,500
-
2022-07-12$188,500 Active
-
1989-07-12soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $1,500 · $125/mo
- Projected year-2 tax
- $2,928 · $244/mo
- Expected delta
- +$1,428/yr (+$119/mo · 95.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥110°F today · 20 d/yr by 30 yrs out
- Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,219
- − Mortgage interest
- −$8,962
- − Property taxes
- −$1,500
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,538
- − Management
- −$1,538
- − Depreciation
- −$4,655
- Taxable income
- $227
- Est. tax owed @ 24.0%
- −$55
- After-tax cash flow
- $2,760/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Tomball ISD
- NCES district ID
- 4842960
- Math proficiency
- 66% ▼ -6.00%
- Reading proficiency
- 63% ▼ -4.00%
- Median HH income
- $86,552
- Composite
- 58.32/100
- National rank
- #1014
- State rank
- #25 of 826 in TX
Livability — Tomball
- Score
- 75/100
- State rank
- #155
- US rank
- #4239
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Tomball, TX
- County
- Harris County · 4,702,590 people
- City population
- 113,991
- Metro
- Houston-The Woodlands-Sugar Land, TX
- Population (ZIP)
- 72,311
- Household income
- $102,488
- Rent vs Own
- Severe rent burden
- 1803.0
Population outlook (Harris County) Hauer SSP2
- Today (2025)
- 5,571,493 people
- By 2030
- 6,089,821 · +9.3%
- By 2040
- 7,142,806 · +28.2%
- By 2050
- 8,185,864 · +46.9%
- By 2075
- 10,574,329 · +89.8%
- By 2100
- 12,109,958 · +117.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 48% Hispanic / Latino 33% Two or more races 13% Black 10% Asian 6% Native American 2%
- Hispanic origin (detail)
- Mexican 23%
- Common ancestry
- Italian 2% Lithuanian 2% Slovak 2%
- Foreign-born
- 17% · Canada, Vietnam, Jamaica
- Languages at home
- 72% English-only · Spanish 22% Other Indo-European 2% Vietnamese 2%
Political lean MEDSL · Harris
- 2024 margin
- Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
- 2008→2024 swing
- +3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
- All cycles
- 2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -119.81%
- Current HPI
- 233.6155
- Rent YoY
- ▼ -0.49%
- Metro
- Houston-The Woodlands-Sugar Land, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-15.1% since first listed14 events — show timeline
- 2026-02-19 Price Changed $159,999 HARMLS
- 2025-07-08 Listed for Rent $1,699 HARMLS
- 2025-06-26 Rental Removed $1,699 HARMLS
- 2025-05-22 Price Changed $167,995 HARMLS
- 2024-12-05 Listed for Rent $1,699 HARMLS
- 2024-12-05 Rental Removed — HARMLS
- 2024-12-03 Listing Removed — HARMLS
- 2024-12-03 Listed $177,995 HARMLS
- 2024-09-09 Price Changed $177,995 HARMLS
- 2023-11-16 Listed for Rent — HARMLS
- 2023-10-12 Rental Removed — HARMLS
- 2022-09-01 Price Changed $183,500 HARMLS
- 2022-07-12 Listed $188,500 HARMLS
- 1989-07-12 Sold (Public Records) — Public Records
Property tax history
+12.3%/yrLatest (2025): $1,500 · +4.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…