4647 Route 447 · Mountainhome, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 92°F)
- 8 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 6.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.2/30.0
- Appreciation +5.7/10.0
- Schools +4.0/10.0
- Livability +3.7/5.0
- DSCR +3.3/10.0
- 1% rule +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
$325,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Charming 3-bedroom, 2-bath farmhouse with a detached garage, spacious eat-in kitchen, and scenic stream frontage. This inviting property features a large yard, original wood floors, and a roof installed in 2022 for added peace of mind. Conveniently located in Barrett Township, with easy access to shopping and dining.
Key facts
- Large yard
- Original wood floors
- Detached garage
Tags
Property features AI
Exterior
- Parking: 2-car garage with workshop; Driveway; 6 open parking spaces; Garage faces front
- Utilities: Private well water; Septic system
- Home design: Single family house; Residential property
- Construction: Block foundation; Shingle roof; Built as a house
- Exterior features: Front porch; Paved road access; Publicly maintained road; County road frontage; Residential zoning
Interior
- Kitchen: Electric oven
- Bedrooms: Total rooms: 7
- Flooring: Wood flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Baseboard heating; Pellet stove; Oil heating
- Interior features: Eat-in kitchen; Open floor plan; Unfurnished
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $325k.
Deal economics
- At list price, monthly cash flow is $-124 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $303k (6.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $250k (23.1% below list).
- Recommended offer: $250k (23.1% below list) — sets the bar for 1% rule.
- Cap rate 5.8% vs local median 3.0% in Mountainhome — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#582 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D, amenities F, commute F.
- Pocono Mountain SD (rural): math 37% / reading 55% proficiency, ranked #245 of 539 in PA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 48 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 278 units permitted in Monroe County in 2024 (52 in 5+ unit buildings).
Forward outlook
- In year one you build about $7k of equity ($2k loan paydown + $5k appreciation (1.5% local appreciation)).
- Monroe County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 5, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $32k; list at $325k implies a 900% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 5.84%
- Cash-on-cash
- -1.63%
- DSCR
- 0.93
- GRM
- 10.8
CMA / ARV
- ARV (on-the-fly)
- $251,656
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 115 Sweet Fern Ln | 0.61mi | 3/2.0 | 1,568 (+3%) | 10mo | $260,000 | $166 | 58 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.5% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 1.3%
- Equity multiple
- 1.07×
- Total profit
- $6,092
- Equity at exit
- $119,413
- IRR
- 5.6%
- Equity multiple
- 1.72×
- Total profit
- $65,966
- Equity at exit
- $165,453
Cash invested: $91,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18325
- Home prices YoY
- 0.9%
- Active inventory
- 48
- Price-to-rent
- 10.8×
Monthly cashflow live
- Estimated rent
- $2,500 medium interval (Pro) →
- Mortgage (P&I)
- −$1,704
- Tax from tax record
- −$259 /mo · $3,109/yr
- Insurance
- −$135
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$525
- Net cashflow
- $-124
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $81,250
- Closing costs
- $9,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5557 Birch Rd Canadensis, PA | 3.0 | 2.0 | 1900 | $2,500 | $1.32 | 20d | 1 | 1.27mi |
Listing history 11 events
-
2026-06-19days on market $325,000 Active 12 DOM
-
2026-06-18days on market $325,000 Active 11 DOM
-
2026-06-17days on market $325,000 Active 10 DOM
-
2026-06-16days on market $325,000 Active 9 DOM
-
2026-06-15days on market $325,000 Active 8 DOM
-
2026-06-14days on market $325,000 Active 6 DOM
-
2026-06-13days on market $325,000 Active 5 DOM
-
2026-06-10days on market $325,000 Active 3 DOM
-
2026-06-09days on market $325,000 Active 2 DOM
-
2026-06-07remarks 318-char remark
-
2026-06-07$325,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $3,109 · $259/mo
- Projected year-2 tax
- $4,122 · $344/mo
- Expected delta
- +$1,013/yr (+$84/mo · 32.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 8 d/yr ≥92°F today · 17 d/yr by 30 yrs out
- Wind 3/10 Moderate 6% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,000
- − Mortgage interest
- −$18,205
- − Property taxes
- −$3,109
- − Insurance
- −$1,625
- − Repairs & maintenance
- −$2,400
- − Management
- −$2,400
- − Depreciation
- −$9,455
- Taxable loss
- −$7,194
- Est. tax savings @ 24.0%
- +$1,727
- After-tax cash flow
- $240/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pocono Mountain SD
- NCES district ID
- 4219500
- Math proficiency
- 37% ▼ -5.00%
- Reading proficiency
- 55% ▲ 1.00%
- Median HH income
- $55,317
- Composite
- 39.91/100
- National rank
- #3856
- State rank
- #245 of 539 in PA
Livability — Mountainhome
- Score
- 73/100
- State rank
- #582
- US rank
- #5598
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mountainhome, PA
- Population (ZIP)
- 2,688
Population outlook (Monroe County) Hauer SSP2
- Today (2025)
- 164,099 people
- By 2030
- 161,412 · -1.6%
- By 2040
- 154,616 · -5.8%
- By 2050
- 146,710 · -10.6%
- By 2075
- 140,830 · -14.2%
- By 2100
- 138,472 · -15.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Two or more races 22% Hispanic / Latino 19%
- Hispanic origin (detail)
- Common ancestry
- Romanian 22% Scotch-Irish 7% Slovak 2%
- Foreign-born
- 6% · Canada
- Languages at home
- 82% English-only · Spanish 14% Russian/Polish/Slavic 3% French/Haitian/Cajun 1%
Political lean MEDSL · Monroe
- 2024 margin
- Toss-up / Even · D 49.1% · R 49.9%
- 2008→2024 swing
- -17.1pp toward R · 2008: 16.3pp · 2024: -0.8pp
- All cycles
- 2024: R+0.8 2020: D+6.4 2016: D+0.3 2012: D+14.0 2008: D+16.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.50%
- Current HPI
- 168.9888
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+900.0% since first listed2 events — show timeline
- 2026-06-07 Listed $325,000 PMAR
- 1987-12-09 Sold (Public Records) $32,500 Public Records
Property tax history
+4.1%/yrLatest (2026): $3,109 · +3.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…