CashFlowRE
Sign in Sign up
5240 Helen Ave
B- Composite 67.59
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +6.9/10.0
  • Rent growth +3.7/5.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • ARV discount +0.0/15.0

$72,000

5240 Helen Ave · Jennings, MO 63136
2 bd · 1.0 ba · 922 sqft · SingleFamily public records · 35 Days on market
Built 1929 3,841 sqft lot $78/sqft · 25% above area Est $58k · 25% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Investor Special – Tenant in Place & Room to Add Value! This income-producing 2-bedroom, 1-bath home is a great opportunity for investors seeking both immediate cash flow and future upside. Currently rented at $800/month, there's room to increase rent with minor updates—making this the perfect value-add property. The home has solid bones and great potential for improvements that could boost both rental income and long-term value. Located in a desirable area with strong rental demand, this property is a smart addition to any portfolio. Don’t miss your chance to secure a property with steady income and growth potential!

Key facts

  • 3,841 sq ft lot
  • Built 1929
  • Listed 35 days

Property features AI

Finance

  • Other: Living area listed as 922 (public records); Lot size approximately 0.0882 acres; No pool
  • Financial info: Lease not considered
  • HOA & community: HOA information unknown — please confirm

Exterior

  • Parking: Driveway parking; Off-street parking
  • Utilities: Public water; Public sewer; Electric service by Ameren; Cable available
  • Home design: Single-family residence; Private ownership; One story
  • Construction: Brick construction; Architectural shingle roof
  • Exterior features: Front yard; Back yard; Level lot

Interior

  • Bedrooms: 2 bedrooms (both on the main level)
  • Bathrooms: 1 full bathroom (on the main level)
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning
  • Interior features: Unfinished basement; Basement present

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $72k.

Deal economics

  • At list price, monthly cash flow is $427 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $72k).
  • Recommended offer: $70k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 67/100 on livability (#208 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, commute A-, housing A-; Watch: crime F, amenities F, employment F.
  • Jennings (suburban): math 8% / reading 20% proficiency, ranked #315 of 324 in MO (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 86% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Fairview Primary (math 34% / reading 34%, grade F, #676 of 1,115 statewide, top 66%, 267 students, 100% FRL); Jennings High (math 8% / reading 17%, grade F, #497 of 521 statewide, top 96%, 691 students, 100% FRL).
  • Market conditions: Rents rising fast (+5.0%/yr); 372 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $3k of equity ($498 loan paydown + $3k appreciation (3.8% local appreciation)).
  • At projected returns (3.8% appreciation + 5.0% rent growth), your $20k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 10, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 35 days — a 3% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $27k; list at $72k implies a 167% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1929 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $69,840 (3.0% below list)

Questions for the listing agent

  1. It's been on market 35 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.58%
Cap rate
13.41%
Cash-on-cash
25.43%
DSCR
2.13
GRM
5.3

CMA / ARV

ARV (median comp)
$57,717
List price
$72,000
Delta
24.75%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5218 Fletcher St 0.49mi 2/1.0 918 (-0%) 2mo $75,000 $82 75
5220 Fletcher St 0.49mi 2/1.0 918 (-0%) 3mo $64,900 $71 74
7041 Garesche Ave 0.32mi 2/1.0 864 (-6%) 3mo $39,900 $46 72
6705 Kenwood Dr 0.52mi 2/1.0 912 (-1%) 2mo $78,900 $87 72
6331 Saloma Ave 0.29mi 3/1.5 (+1) 1,008 (+9%) 1mo $80,000 $79 63
5617 Janet Ave 0.58mi 3/1.0 (+1) 909 (-1%) 4mo $39,900 $44 62
5712 Floy Ave 0.74mi 2/1.0 966 (+5%) 1mo $62,000 $64 57
7133 Beulah Ave 0.35mi 3/1.0 (+1) 1,039 (+13%) 1mo $70,000 $67 57
6635 Donald St 0.69mi 2/1.0 875 (-5%) 4mo $95,900 $110 56
4419 June Ave 0.53mi 2/1.5 816 (-12%) 4mo $57,500 $70 51
5709 Goodfellow Blvd 0.74mi 2/1.0 1,020 (+11%) 4mo $19,900 $20 45
4135 Begg Blvd 0.72mi 2/1.0 810 (-12%) 2mo $34,900 $43 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.79% appreciation · 4.97% rent growth · sell at horizon

5-year hold
IRR
34.4%
Equity multiple
3.05×
Total profit
$41,245
Equity at exit
$35,625
10-year hold
IRR
34.8%
Equity multiple
6.39×
Total profit
$108,684
Equity at exit
$57,576

Cash invested: $20,160 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63136

Home prices YoY
0.9%
Rents YoY
5.0%
Active inventory
372
Price-to-rent
5.3×

Monthly cashflow live

Estimated rent
$1,138 high interval (Pro) →
Mortgage (P&I)
$378
Tax from tax record
$64 /mo · $768/yr
Insurance
$30
HOA
$0
Vacancy / Maint / Mgmt
$239
Net cashflow
$427

Break-even live

Break-even rent $597
Max offer price $72,000
Occupancy floor 57%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,000
Closing costs
$2,160
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5361 Wilborn Dr Saint Louis, MO 3.0 1.0 900 $1,420 $1.58 17d 1 0.20mi
5415 Hamilton Ave Unit Labs Jennings, MO 2.0 1.0 864 $1,100 $1.27 23d 1 0.25mi
5439 Hodiamont Ave Saint Louis, MO 2.0 1.0 770 $950 $1.23 17d 1 0.30mi
7036 Garesche Ave Saint Louis, MO 2.0 1.0 864 $950 $1.10 17d 1 0.32mi
7024 Idlewild Ave Saint Louis, MO 2.0 1.0 588 $995 $1.69 43d 1 0.35mi
6150 Sherry Ave Saint Louis, MO 2.0 1.0 1032 $896 $0.87 23d 1 0.35mi
6153 Laura Ave Saint Louis, MO 2.0 1.0 834 $1,000 $1.20 23d 1 0.35mi
7131 Garesche Ave Saint Louis, MO 2.0 1.0 918 $1,090 $1.19 3d 1 0.41mi
7160 Beulah Ave Saint Louis, MO 2.0 1.0 784 $1,059 $1.35 43d 1 0.46mi
7030 Emma Ave Saint Louis, MO 2.0 1.0 801 $1,350 $1.69 43d 1 0.47mi
5225 Fletcher St Saint Louis, MO 3.0 2.0 918 $1,295 $1.41 23d 1 0.54mi
5936 Theodore Ave Saint Louis, MO 3.0 2.0 1008 $1,350 $1.34 43d 1 0.60mi
5546 Floy Ave Saint Louis, MO 2.0 2.0 850 $1,273 $1.50 20d 1 0.62mi
5635 Hodiamont Ave Saint Louis, MO 2.0 1.0 580 $899 $1.55 20d 1 0.63mi
5637 Jennings Station Rd Saint Louis, MO 3.0 1.0 1116 $895 $0.80 43d 1 0.66mi
5516 Fairridge Ct Saint Louis, MO 2.0 1.0 1110 $995 $0.90 23d 1 0.66mi
5654 Acme Ave Saint Louis, MO 2.0 1.0 968 $325 $0.34 21d 1 0.68mi
5574 Era Ave Saint Louis, MO 3.0 1.0 850 $1,400 $1.65 11d 1 0.69mi
5662 Wilborn Dr Saint Louis, MO 1.0 1.0 768 $850 $1.11 23d 1 0.69mi
5721 Floy Ave Saint Louis, MO 2.0 1.0 1032 $1,120 $1.09 23d 1 0.72mi
5741 Floy Ave Saint Louis, MO 2.0 1.0 1000 $1,100 $1.10 23d 1 0.76mi
7218 Albright Ave Saint Louis, MO 2.0 1.0 1100 $980 $0.89 23d 1 0.77mi
5931 Emma Ave Saint Louis, MO 2.0 1.0 880 $1,200 $1.36 43d 1 0.78mi
5756 Floy Ave Saint Louis, MO 2.0 1.0 1080 $995 $0.92 43d 1 0.80mi
7304 Albright Ave Saint Louis, MO 2.0 1.0 800 $1,100 $1.38 43d 1 0.82mi
5615 Beldon Dr Saint Louis, MO 2.0 1.0 850 $950 $1.12 43d 1 0.83mi
7315 Albright Ave Saint Louis, MO 3.0 1.0 888 $1,150 $1.30 43d 1 0.85mi
4719 Plover Ave Saint Louis, MO 2.0 1.0 744 $995 $1.34 4d 1 0.86mi
7142 Lamont Dr Saint Louis, MO 2.0 1.0 750 $1,100 $1.47 17d 1 0.88mi
4715 Thrush Ave Unit 24 St. Louis, MO 2.0 1.0 900 $1,350 $1.50 23d 1 0.93mi
7431 Esterbrook Dr Saint Louis, MO 2.0 1.0 792 $1,350 $1.70 43d 1 0.97mi
5640 Sapphire Ave Saint Louis, MO 2.0 1.0 900 $1,100 $1.22 43d 1 0.97mi
5932 Floy Ave Saint Louis, MO 3.0 1.0 1080 $1,373 $1.27 20d 1 0.99mi
7205 Calvin Ave Saint Louis, MO 3.0 1.0 832 $750 $0.90 43d 1 1.00mi
5955 Floy Ave Saint Louis, MO 2.0 1.0 1032 $1,050 $1.02 2d 1 1.01mi
8502 Dianthus Ln Saint Louis, MO 2.0 1.0 1072 $1,175 $1.10 23d 1 1.04mi
7414 Pleaseway Dr Saint Louis, MO 2.0 1.0 768 $1,100 $1.43 43d 1 1.09mi
8527 Dianthus Ln Saint Louis, MO 3.0 1.0 976 $1,295 $1.33 43d 1 1.10mi
7420 Pleaseway Dr Saint Louis, MO 2.0 1.0 952 $1,250 $1.31 21d 1 1.11mi
8344 Eton Pl Saint Louis, MO 2.0 1.0 750 $895 $1.19 3d 1 1.12mi

Listing history 23 events

  1. 2026-06-18
    days on market $72,000 Active 35 DOM
  2. 2026-06-17
    days on market $72,000 Active 34 DOM
  3. 2026-06-16
    days on market $72,000 Active 33 DOM
  4. 2026-06-15
    days on market $72,000 Active 32 DOM
  5. 2026-06-13
    days on market $72,000 Active 30 DOM
  6. 2026-06-09
    days on market $72,000 Active 26 DOM
  7. 2026-06-08
    days on market $72,000 Active 25 DOM
  8. 2026-06-07
    days on market $72,000 Active 24 DOM
  9. 2026-06-03
    days on market $72,000 Active 20 DOM
  10. 2026-06-02
    days on market $72,000 Active 19 DOM
  11. 2026-06-01
    days on market $72,000 Active 18 DOM
  12. 2026-05-31
    days on market $72,000 Active 17 DOM
  13. 2026-05-14
    listed $72,000 Active 648-char remark
  14. 2022-09-07
    soldstatus $27,000
  15. 2010-07-02
    soldstatus $76,000
  16. 2001-11-02
    soldstatus $17,500
  17. 2001-09-07
    soldstatus $24,900
  18. 2000-06-02
    soldstatus $48,000
  19. 1999-03-03
    soldstatus $16,200
  20. 1998-05-12
    soldstatus $39,450
  21. 1998-03-01
    soldstatus
  22. 1992-02-11
    soldstatus $33,500
  23. 1987-12-01
    soldstatus $32,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$768 · $64/mo
Projected year-2 tax
$768 · $64/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,653
− Mortgage interest
−$4,033
− Property taxes
−$768
− Insurance
−$360
− Repairs & maintenance
−$1,092
− Management
−$1,092
− Depreciation
−$2,095
Taxable income
$4,214
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,011
After-tax cash flow
$4,116/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jennings
NCES district ID
2916290
Math proficiency
8% ▼ -16.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$30,595
Composite
11.04/100
National rank
#9739
State rank
#315 of 324 in MO

Livability — Jennings

Score
67/100
State rank
#208
US rank
#10499

Category grades

Amenities F Commute A- Cost of living A+ Crime F Employment F Housing A- Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jennings, MO
County
Saint Louis County · 888,823 people
Metro
St. Louis, MO-IL
Population (ZIP)
40,929
Household income
$41,154
Rent vs Own
53.1% rent · 46.9% own
Severe rent burden
3085.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (90%)
Race & ethnicity
Black 90% White 5% Two or more races 3%
Foreign-born
1% · Canada

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.79%
Current HPI
420.28
Rent YoY
▲ 4.97%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+125.0% since first listed
11 events — show timeline
  • 2026-05-14 Listed $72,000 MARIS as Distributed by MLS Grid
  • 2022-09-07 Sold (Public Records) $27,000 Public Records
  • 2010-07-02 Sold (Public Records) $76,000 Public Records
  • 2001-11-02 Sold (Public Records) $17,500 Public Records
  • 2001-09-07 Sold (Public Records) $24,900 Public Records
  • 2000-06-02 Sold (Public Records) $48,000 Public Records
  • 1999-03-03 Sold (Public Records) $16,200 Public Records
  • 1998-05-12 Sold (Public Records) $39,450 Public Records
  • 1998-03-01 Sold (Public Records) Public Records
  • 1992-02-11 Sold (Public Records) $33,500 Public Records
  • 1987-12-01 Sold (Public Records) $32,000 Public Records

Property tax history

-1.6%/yr

Latest (2022): $768 · +1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…