CashFlowRE
Sign in Sign up
3354 Peachtree Ave
B Composite 72.32
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.6/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +6.9/10.0
  • Rent growth +3.8/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$110,000

3354 Peachtree Ave · Louisville, KY 40215
2 bd · 1.0 ba · 1,300 sqft · SingleFamily · 26 Days on market
Built 1910 4,440 sqft lot Est $160k · 31% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

SOLD AS-IS. Proof of funds & min. $1,000 good faith deposit required with all offers. Purchase of the property will be by cash at closing or on terms acceptable to the seller. Agents: read Agent Notes. Deed restrictions apply.

Key facts

  • 4,440 sq ft lot
  • Built 1910
  • Listed 26 days

Property features AI

Finance

  • HOA & community: No association fee

Exterior

  • Parking: Rear entry parking
  • Utilities: Electricity connected
  • Home design: Single-family ranch-style home; One story; Built in 1910
  • Construction: Vinyl siding exterior; Shingle roof; Slab foundation
  • Exterior features: Chain-link fenced yard; Lot approximately 0.1 acre (30 x 147.5)

Interior

  • Bedrooms: Two bedrooms, both on the first floor
  • Bathrooms: One full bathroom
  • Heating & cooling: Electric and natural gas heating; Central air conditioning
  • Interior features: Two total rooms; No basement; First-floor primary bedroom; First-floor laundry
  • Laundry & utility: Laundry on the first floor

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $110k.

Deal economics

  • At list price, monthly cash flow is $364 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $110k).
  • Recommended offer: $108k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 63/100 on livability (#333 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety D+, crime F.
  • Jefferson County (urban): math 19% / reading 35% proficiency, ranked #121 of 165 in KY (top 73%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Semple Elementary (math 2% / reading 12%, grade F, #662 of 676 statewide, top 99%, 574 students, 79% FRL); Frederick Law Olmsted Academy North (math 5% / reading 15%, grade F, #217 of 217 statewide, top 100%, 510 students, 74% FRL); Iroquois High (math 12% / reading 8%, grade F, #245 of 254 statewide, top 97%, 1,090 students, 74% FRL) — zoned schools average 76% FRL vs 56% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 9% at this address vs 27% district-wide (-18 pts) — the specific schools serving this property underperform the Jefferson County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising fast (+5.2%/yr); 118 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,836 units permitted in Jefferson County in 2024 (1,558 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Jefferson County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.2% rent growth), your $31k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 26 days — a 2% lower offer ($108k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $28k; list at $110k implies a 300% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $108,350 (1.5% below list)

Questions for the listing agent

  1. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.19%
Cap rate
10.27%
Cash-on-cash
14.19%
DSCR
1.63
GRM
7.0

CMA / ARV

ARV (on-the-fly)
$159,900
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1125 Homeview Dr 0.44mi 3/1.0 (+1) 1,230 (-5%) 2mo $125,000 $102 64
1310 Southgate Ave 0.30mi 3/1.0 (+1) 1,163 (-10%) 1mo $159,900 $137 63
3533 Kahlert Ave 0.56mi 2/1.0 1,231 (-5%) 3mo $148,000 $120 62
576 Longfield Ave 0.37mi 3/1.0 (+1) 1,414 (+9%) 1mo $179,300 $127 62
1410 Weyler Ave 0.49mi 3/1.5 (+1) 1,366 (+5%) 1mo $205,000 $150 61
1431 Berry Blvd 0.51mi 2/1.0 1,184 (-9%) 4mo $155,000 $131 58
1416 Berry Blvd 0.49mi 2/1.0 1,154 (-11%) 3mo $142,500 $123 56
3017 Rodman St 0.65mi 3/1.0 (+1) 1,203 (-8%) 2mo $142,500 $118 50
1121 Larchmont Ave 0.48mi 3/2.0 (+1) 1,426 (+10%) 3mo $150,000 $105 50
3611 Woodruff Ave 0.52mi 3/1.0 (+1) 1,125 (-14%) 1mo $175,000 $156 47
1127 Lillian Ave 0.66mi 3/1.0 (+1) 1,152 (-11%) 5mo $122,500 $106 41
1319 Larchmont Ave 0.72mi 2/1.0 1,492 (+15%) 3mo $159,900 $107 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.16% rent growth · sell at horizon

5-year hold
IRR
6.7%
Equity multiple
1.27×
Total profit
$8,242
Equity at exit
$16,401
10-year hold
IRR
17.7%
Equity multiple
2.60×
Total profit
$49,360
Equity at exit
$9,511

Cash invested: $30,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Kentucky
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit (URLTA cities); generally landlord-friendly.

ZIP-level market 40215

Home prices YoY
-34.4%
Rents YoY
5.2%
Active inventory
118
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$1,308 high interval (Pro) →
Mortgage (P&I)
$577
Tax from tax record
$47 /mo · $561/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$275
Net cashflow
$364

Break-even live

Break-even rent $847
Max offer price $110,000
Occupancy floor 67%

Sensitivity live

Price -10% $426 -5% $395 +0% $364 +5% $333 +10% $302
Rent -10% $261 -5% $313 +0% $364 +5% $416 +10% $468
Rate -1.0pp $420 -0.5pp $392 base $364 +0.5pp $336 +1.0pp $307

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,500
Closing costs
$3,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
925 W Evelyn Ave Louisville, KY 3.0 1.5 1520 $1,650 $1.09 26d 1 0.26mi
615 Dresden Ave Louisville, KY 3.0 1.0 884 $1,450 $1.64 26d 1 0.46mi
1411 Sale Ave Louisville, KY 2.0 1.0 936 $1,000 $1.07 18d 1 0.47mi
910 W Whitney Ave Louisville, KY 3.0 1.0 1186 $1,450 $1.22 14d 1 0.47mi
910 W Whitney Ave Louisville, KY 3.0 1.0 1186 $1,450 $1.22 4d 1 0.47mi
1522 Clara Ave Louisville, KY 3.0 2.0 1150 $1,150 $1.00 26d 1 0.48mi
1522 Clara Ave Louisville, KY 3.0 2.0 1150 $1,150 $1.00 0d 1 0.48mi
551 Denmark St Louisville, KY 3.0 1.5 1160 $1,700 $1.47 26d 1 0.52mi
3107 Montana Ave Louisville, KY 2.0 1.0 986 $995 $1.01 26d 1 0.56mi
900 Beecher St Louisville, KY 2.0 1.0 1000 $1,300 $1.30 0d 1 0.61mi
3860 Southern Pkwy Louisville, KY 3.0 1.0 1064 $1,250 $1.17 26d 1 0.65mi
1305 Larchmont Ave Louisville, KY 2.0 1.0 1113 $1,350 $1.21 18d 1 0.66mi
3655 Kahlert Ave Louisville, KY 2.0 1.0 915 $1,300 $1.42 14d 1 0.68mi
3655 Kahlert Ave Louisville, KY 2.0 1.0 915 $1,300 $1.42 0d 1 0.68mi
1120 Weller Ave Louisville, KY 2.0 1.0 912 $1,250 $1.37 0d 1 0.69mi
2826 Taylor Blvd Louisville, KY 3.0 1.0 1044 $1,345 $1.29 26d 1 0.69mi
3909 Southern Pkwy Unit 2 Louisville, KY 3.0 1.0 1000 $1,100 $1.10 6d 1 0.70mi
540 Beecher St Louisville, KY 3.0 1.0 960 $1,125 $1.17 0d 1 0.72mi
1301 Lillian Ave Louisville, KY 2.0 1.0 974 $1,050 $1.08 0d 1 0.73mi
310 W Kenton St Louisville, KY 3.0 2.0 1295 $1,350 $1.04 26d 1 0.74mi
3717 Wheeler Ave Louisville, KY 3.0 2.0 1124 $1,450 $1.29 26d 1 0.82mi
3627 Parthenia Ave Louisville, KY 3.0 1.0 900 $1,245 $1.38 26d 1 0.84mi
508 M St Louisville, KY 2.0 1.5 1035 $1,100 $1.06 26d 1 0.90mi
2716 S 6th St Louisville, KY 1.0 1.0 881 $950 $1.08 18d 1 0.90mi
3746 Kahlert Ave Louisville, KY 3.0 1.0 955 $1,350 $1.41 18d 1 0.90mi
1711 Valley Forge Way Unit 4 Louisville, KY 2.0 1.0 900 $949 $1.05 13d 1 0.90mi
1711 Valley Forge Way Unit 4 Louisville, KY 2.0 1.0 900 $949 $1.05 0d 1 0.90mi
3524 Georgetown Cir Louisville, KY 1.0–3.0 1.0 684 $1,108 $1.62 17d 4 0.98mi
3524 Georgetown Cir Louisville, KY 1.0–3.0 1.0 684 $1,108 $1.62 26d 2 0.98mi
3524 Georgetown Cir Unit 3530 Louisville, KY 3.0 1.0 886 $1,350 $1.52 6d 1 0.98mi
2913 S 3rd St Louisville, KY 2.0 1.0 1026 $1,200 $1.17 26d 1 0.99mi
4513 S 6th St Louisville, KY 3.0 2.0 1581 $2,650 $1.68 26d 1 0.99mi
1161 Lincoln Ave Louisville, KY 2.0 1.5 1358 $1,150 $0.85 18d 1 1.01mi
1523 Wurtele Ave Louisville, KY 2.0 1.0 1163 $1,295 $1.11 0d 1 1.01mi
1055 Euclid Ave Louisville, KY 2.0 1.0 914 $1,325 $1.45 26d 1 1.02mi
315 M St Unit 101 Louisville, KY 3.0 1.5 1200 $1,800 $1.50 14d 1 1.03mi
500 Montana Ave Louisville, KY 2.0 1.0 1191 $1,200 $1.01 17d 1 1.06mi
2718 S 3rd St Unit 1 Louisville, KY 2.0 1.0 1200 $1,400 $1.17 14d 1 1.07mi
114 E Florence Ave Louisville, KY 2.0 2.0 1080 $1,295 $1.20 0d 1 1.18mi
114 E Florence Ave Unit 19 Louisville, KY 2.0 2.0 1080 $1,295 $1.20 18d 1 1.18mi

Listing history 18 events

  1. 2026-06-22
    days on market $110,000 Active 26 DOM
  2. 2026-06-21
    days on market $110,000 Active 25 DOM
  3. 2026-06-18
    days on market $110,000 Active 22 DOM
  4. 2026-06-17
    days on market $110,000 Active 21 DOM
  5. 2026-06-16
    days on market $110,000 Active 20 DOM
  6. 2026-06-15
    days on market $110,000 Active 19 DOM
  7. 2026-06-13
    days on market $110,000 Active 17 DOM
  8. 2026-06-10
    days on market $110,000 Active 14 DOM
  9. 2026-06-09
    pricedays on market $110,000 Active 13 DOM
  10. 2026-06-08
    days on market $115,000 Active 12 DOM
  11. 2026-06-07
    days on market $115,000 Active 11 DOM
  12. 2026-06-03
    days on market $115,000 Active 7 DOM
  13. 2026-06-02
    days on market $115,000 Active 6 DOM
  14. 2026-06-01
    days on market $115,000 Active 5 DOM
  15. 2026-05-31
    days on market $115,000 Active 4 DOM
  16. 2026-05-25
    listed $115,000 Active
  17. 2006-05-11
    soldstatus $27,500 230-char remark
    Show marketing remark (230 chars)

    SOLD AS-IS. Proof of funds & min. $1,000 good faith deposit required with all offers. Purchase of the property will be by cash at closing or on terms acceptable to the seller. Agents: read Agent Notes. Deed restrictions apply.

  18. 2006-03-16
    listed $29,900 230-char remark
    Show marketing remark (230 chars)

    SOLD AS-IS. Proof of funds & min. $1,000 good faith deposit required with all offers. Purchase of the property will be by cash at closing or on terms acceptable to the seller. Agents: read Agent Notes. Deed restrictions apply.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast KY · Resets to sale price

Current annual tax
$561 · $47/mo
Projected year-2 tax
$946 · $79/mo
Expected delta
+$385/yr (+$32/mo · 68.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,701
− Mortgage interest
−$6,162
− Property taxes
−$561
− Insurance
−$550
− Repairs & maintenance
−$1,256
− Management
−$1,256
− Depreciation
−$3,200
Taxable income
$2,716
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$652
After-tax cash flow
$3,719/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson County
NCES district ID
2102990
Math proficiency
19% ▼ -17.00%
Reading proficiency
35% ▼ -11.00%
Median HH income
$47,885
Composite
23.45/100
National rank
#7884
State rank
#121 of 165 in KY

Livability — Louisville

Score
63/100
State rank
#333
US rank
#15887

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety D+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Louisville, KY
County
Jefferson County · 790,184 people
City population
769,292
Metro
Louisville/Jefferson County, KY-IN
Population (ZIP)
20,532
Household income
$43,725
Rent vs Own
56.4% rent · 43.6% own
Severe rent burden
997.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
823,112 people
By 2030
849,343 · +3.2%
By 2040
895,696 · +8.8%
By 2050
933,630 · +13.4%
By 2075
1,028,262 · +24.9%
By 2100
1,072,675 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 51% Black 33% Two or more races 11% Hispanic / Latino 6% Asian 2%
Hispanic origin (detail)
Mexican 2% Cuban 3%
Common ancestry
Slovak 1% Romanian 1% Serbian 1%
Foreign-born
9% · Canada, Vietnam
Languages at home
88% English-only · Spanish 5% Other Indo-European 2% Arabic 1%

Political lean MEDSL · Jefferson

2024 margin
D (+16.6) · D 57.4% · R 40.9% · Other 1.7%
2008→2024 swing
+4.5pp toward D · 2008: 12.0pp · 2024: 16.6pp
All cycles
2024: D+16.6 2020: D+20.1 2016: D+13.3 2012: D+11.1 2008: D+12.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -119.35%
Current HPI
227.8248
Rent YoY
▲ 5.16%
Metro
Louisville/Jefferson County, KY-IN
State GDP YoY
▲ 1.81%
F500 in state
4

Industry mix (Fortune 500 HQ in KY)

Industry F500 HQs Revenue

Price history

+284.6% since first listed
3 events — show timeline
  • 2026-05-25 Listed $115,000 Metro Search MLS
  • 2006-05-11 Sold (MLS) $27,500 Metro Search MLS
  • 2006-03-16 Listed $29,900 Metro Search MLS

Property tax history

-1.1%/yr

Latest (2025): $561 · -1.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…