CashFlowRE
Sign in Sign up
9910 Robin Ct
D- Composite 39.73
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +11.4/15.0
  • Cash flow +8.1/30.0
  • Schools +5.1/10.0
  • Livability +4.5/5.0
  • Rent growth +3.5/5.0
  • 1% rule +2.5/10.0
  • Condition / age +2.5/5.0
  • DSCR +2.1/10.0
  • Appreciation +0.0/10.0

$319,900

9910 Robin Ct · The Woodlands, TX 77385
4 bd · 2.5 ba · 2,221 sqft · SingleFamily public records · 218 Days on market
Built 1979 $144/sqft · 9% below area Est $351k · 9% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

?? Beautiful Home at 9910 Robin Ct, Conroe, TX 77385 Welcome to this charming and spacious home located on a quiet cul-de-sac in Conroe, Texas. This property offers a perfect balance of comfort, functionality, and modern style — ideal for families or anyone seeking a peaceful place to call home. As you enter, you’ll find an open concept living and dining area filled with natural light, creating a warm and inviting atmosphere. The kitchen features plenty of cabinet space, a breakfast bar, and an efficient layout that connects seamlessly to the main living area — perfect for entertaining or family gatherings. This home includes 3 spacious bedrooms and 3 full bathrooms, providing plenty of room for everyone. The primary suite offers comfort and privacy with its own full bathroom and generous closet space. Outside, enjoy a large, private backyard — ideal for weekend barbecues, pets, or simply relaxing under the Texas sky. ? Highlights ?? 3 spacious bedrooms ?? 3 full bathrooms ?? Open-concept kitchen with breakfast bar ?? Private fenced backyard ?? Bright and modern interior with neutral finishes ?? Convenient parking and easy access to I-45 ?? Great location near shopping, dining, and schools This home is move-in ready and located in an established neighborhood just minutes from The Woodlands and major highways. Whether you’re looking for a family home or an investment opportunity, 9910 Robin Ct offers comfort, space, and value in one of Conroe’s most convenient areas.

Key facts

  • Open concept living
  • Quiet cul-de-sac
  • Easy access to i-45

Tags

QUIET CUL-DE-SACOPEN CONCEPT LIVINGBREAKFAST BARPRIVATE FENCED BACKYARDCONVENIENT PARKINGEASY ACCESS TO I-45

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $320k.

Deal economics

  • At list price, monthly cash flow is $-317 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $264k (17.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $241k (24.7% below list).
  • Recommended offer: $241k (24.7% below list) — sets the bar for 1% rule.
  • Cap rate 5.1% vs local median 2.3% in The Woodlands — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 91/100 on livability (#1 in TX, #47 nationally) — a professional / high-income tenant draw. Strengths: schools A+, amenities A+, commute A+; Watch: cost of living D-.
  • Conroe ISD (other): math 57% / reading 57% proficiency, ranked #69 of 826 in TX (top 8%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+3.9%/yr); 319 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 13,259 units permitted in Montgomery County in 2024 (1,402 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Montgomery County population projected at +65% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 218 days — a 12% lower offer ($282k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $90k; list at $320k implies a 254% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $240,835 (24.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 218 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
  3. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.75%
Cap rate
5.10%
Cash-on-cash
-4.25%
DSCR
0.81
GRM
11.1

CMA / ARV

ARV (median comp)
$350,648
List price
$319,900
Delta
-8.77%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
16868 Pink Wintergreen Dr 0.33mi 4/2.5 2,201 (-1%) 2mo $315,000 $143 81
16817 Pink Wintergreen Dr 0.25mi 4/2.5 2,122 (-4%) 4mo $319,990 $151 78
17169 Upland Bent Ct 0.39mi 4/2.5 2,161 (-3%) 2mo $369,999 $171 76
17105 Upland Bent Ct 0.27mi 4/2.5 2,107 (-5%) 5mo $349,000 $166 75
16875 Pink Wintergreen Dr 0.35mi 3/2.5 (-1) 2,132 (-4%) 1mo $305,000 $143 71
17465 Buckeye Br 0.74mi 4/2.5 2,280 (+3%) 2mo $359,900 $158 60
17254 Rookery Ct 0.51mi 3/2.0 (-1) 2,118 (-5%) 2mo $375,000 $177 60
9221 Inland Leather Ln 0.34mi 4/2.5 2,527 (+14%) 2mo $349,900 $138 60
17015 Ash Leaf Way 0.45mi 4/2.0 1,915 (-14%) 3mo $360,000 $188 52
17027 Shy Leaf Ct 0.46mi 4/2.0 1,935 (-13%) 6mo $360,000 $186 50
17064 Easter Lily 0.49mi 3/2.0 (-1) 1,915 (-14%) 0mo $350,000 $183 47
8186 Laughing Falcon Trl 0.58mi 4/3.5 2,538 (+14%) 4mo $445,000 $175 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.88% rent growth · sell at horizon

5-year hold
IRR
-22.5%
Equity multiple
0.22×
Total profit
$-69,857
Equity at exit
$47,698
10-year hold
IRR
-14.6%
Equity multiple
0.13×
Total profit
$-77,700
Equity at exit
$27,659

Cash invested: $89,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77385

Home prices YoY
-27.5%
Rents YoY
3.9%
Active inventory
319
Price-to-rent
11.1×

Monthly cashflow live

Estimated rent
$2,408 high interval (Pro) →
Mortgage (P&I)
$1,678
Tax from tax record
$409 /mo · $4,909/yr
Insurance
$133
HOA
$0
Vacancy / Maint / Mgmt
$506
Net cashflow
$-317

Break-even live

Break-even rent $2,810
Max offer price $263,839
Occupancy floor

Sensitivity live

Price -10% $-136 -5% $-227 +0% $-317 +5% $-408 +10% $-498
Rent -10% $-508 -5% $-412 +0% $-317 +5% $-222 +10% $-127
Rate -1.0pp $-156 -0.5pp $-236 base $-317 +0.5pp $-400 +1.0pp $-485

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$79,975
Closing costs
$9,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9295 Inland Leather Ln Conroe, TX 4.0 2.5 2497 $2,400 $0.96 4d 1 0.28mi
17153 Upland Bent Ct Conroe, TX 4.0 2.5 2752 $2,149 $0.78 22d 1 0.33mi
17706 Sea Rosemary Ct Conroe, TX 4.0 4.0 2425 $2,895 $1.19 45d 1 0.55mi
9819 Kiwi Ln Conroe, TX 4.0 2.0 1434 $1,826 $1.27 8d 1 0.79mi
373 N Centro Cir Conroe, TX 3.0 2.5 1619 $2,286 $1.41 23d 1 1.01mi
357 N Centro Cir Conroe, TX 3.0 2.5 1619 $2,316 $1.43 0d 1 1.02mi
18624 Whimsic Aly Conroe, TX 4.0 4.0 2013 $2,416 $1.20 45d 1 1.03mi
18403 Idyllic Aly Conroe, TX 4.0 4.0 1619 $1,931 $1.19 45d 1 1.07mi
446 S Centro Cir Conroe, TX 3.0 2.5 1619 $2,451 $1.51 23d 1 1.07mi
18415 Idyllic Aly Conroe, TX 4.0 4.0 2013 $2,066 $1.03 0d 1 1.08mi
18419 Idyllic Aly Conroe, TX 4.0 4.0 2013 $2,271 $1.13 0d 1 1.08mi
305 N Centro Cir Conroe, TX 3.0 2.5 1487 $2,451 $1.65 0d 1 1.09mi
418 S Centro Cir Conroe, TX 3.0 2.5 1461 $1,876 $1.28 23d 1 1.10mi
18334 W Centro Cir Conroe, TX 3.0 2.5 1619 $2,136 $1.32 23d 1 1.12mi
16782 N Thrasher Dr Conroe, TX 4.0 2.5 2137 $2,040 $0.95 0d 1 1.27mi

Listing history 27 events

  1. 2026-06-21
    days on market $319,900 Active 218 DOM
  2. 2026-06-18
    days on market $319,900 Active 215 DOM
  3. 2026-06-17
    days on market $319,900 Active 214 DOM
  4. 2026-06-16
    days on market $319,900 Active 213 DOM
  5. 2026-06-15
    days on market $319,900 Active 212 DOM
  6. 2026-06-13
    days on market $319,900 Active 210 DOM
  7. 2026-06-09
    days on market $319,900 Active 206 DOM
  8. 2026-06-08
    days on market $319,900 Active 205 DOM
  9. 2026-06-07
    days on market $319,900 Active 204 DOM
  10. 2026-06-04
    days on market $319,900 Active 201 DOM
  11. 2026-06-03
    days on market $319,900 Active 200 DOM
  12. 2026-06-02
    days on market $319,900 Active 199 DOM
  13. 2026-06-01
    days on market $319,900 Active 198 DOM
  14. 2026-05-31
    days on market $319,900 Active 197 DOM
  15. 2025-11-11
    listed $319,900 Active 1535-char remark
    Show marketing remark (1535 chars)

    ?? Beautiful Home at 9910 Robin Ct, Conroe, TX 77385 Welcome to this charming and spacious home located on a quiet cul-de-sac in Conroe, Texas. This property offers a perfect balance of comfort, functionality, and modern style — ideal for families or anyone seeking a peaceful place to call home. As you enter, you’ll find an open concept living and dining area filled with natural light, creating a warm and inviting atmosphere. The kitchen features plenty of cabinet space, a breakfast bar, and an efficient layout that connects seamlessly to the main living area — perfect for entertaining or family gatherings. This home includes 3 spacious bedrooms and 3 full bathrooms, providing plenty of room for everyone. The primary suite offers comfort and privacy with its own full bathroom and generous closet space. Outside, enjoy a large, private backyard — ideal for weekend barbecues, pets, or simply relaxing under the Texas sky. ? Highlights ?? 3 spacious bedrooms ?? 3 full bathrooms ?? Open-concept kitchen with breakfast bar ?? Private fenced backyard ?? Bright and modern interior with neutral finishes ?? Convenient parking and easy access to I-45 ?? Great location near shopping, dining, and schools This home is move-in ready and located in an established neighborhood just minutes from The Woodlands and major highways. Whether you’re looking for a family home or an investment opportunity, 9910 Robin Ct offers comfort, space, and value in one of Conroe’s most convenient areas.

  16. 2024-12-06
    historical
  17. 2024-09-12
    listed $305,000 Active
  18. 2024-09-12
    historical
  19. 2024-06-11
    soldstatus
  20. 2018-03-09
    soldstatus
  21. 2006-11-02
    soldstatus
  22. 2006-08-11
    historical
  23. 2006-02-11
    listed $114,900
  24. 2003-03-21
    soldstatus
  25. 2002-12-20
    historical
  26. 2002-05-30
    listed $92,900
  27. 1996-02-01
    soldstatus $90,307

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$4,909 · $409/mo
Projected year-2 tax
$5,854 · $488/mo
Expected delta
+$945/yr (+$79/mo · 19.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥111°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,900
− Mortgage interest
−$17,919
− Property taxes
−$4,909
− Insurance
−$1,600
− Repairs & maintenance
−$2,312
− Management
−$2,312
− Depreciation
−$9,306
Taxable loss
−$9,458
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,270
After-tax cash flow
$-1,538/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Conroe ISD
NCES district ID
4815000
Math proficiency
57% ▼ -6.00%
Reading proficiency
57% ▼ -1.00%
Median HH income
$71,541
Composite
50.65/100
National rank
#1833
State rank
#69 of 826 in TX

Livability — The Woodlands

Score
91/100
State rank
#1
US rank
#47

Category grades

Amenities A+ Commute A+ Cost of living D- Crime A- Employment A+ Housing A+ Health & safety A- User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Montgomery County · 663,713 people
City population
106,505
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
28,156
Household income
$117,118
Rent vs Own
24.7% rent · 75.3% own
Severe rent burden
471.0

Population outlook (Montgomery County) Hauer SSP2

Today (2025)
713,896 people
By 2030
805,263 · +12.8%
By 2040
992,708 · +39.1%
By 2050
1,179,590 · +65.2%
By 2075
1,628,084 · +128.1%
By 2100
1,937,880 · +171.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 53% Hispanic / Latino 27% Two or more races 16% Black 11% Asian 5%
Hispanic origin (detail)
Mexican 15% Puerto Rican 2% Cuban 1%
Common ancestry
Slovak 3% Romanian 2% Italian 2%
Foreign-born
15% · Canada, Jamaica, Vietnam
Languages at home
76% English-only · Spanish 16% Other Indo-European 2% Other Asian/Pacific 1%

Political lean MEDSL · Montgomery

2024 margin
Solid R (+45.5) · D 26.8% · R 72.3%
2008→2024 swing
+7.2pp toward D · 2008: -52.7pp · 2024: -45.5pp
All cycles
2024: R+45.5 2020: R+43.8 2016: R+51.4 2012: R+60.7 2008: R+52.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -91.09%
Current HPI
239.9434
Rent YoY
▲ 3.88%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+254.2% since first listed
13 events — show timeline
  • 2025-11-11 Listed $319,900 Fizber.com
  • 2024-12-06 Listing Removed HARMLS
  • 2024-09-12 Listed $305,000 HARMLS
  • 2024-09-12 Coming Soon HARMLS
  • 2024-06-11 Sold (Public Records) Public Records
  • 2018-03-09 Sold (Public Records) Public Records
  • 2006-11-02 Sold (Public Records) Public Records
  • 2006-08-11 Listing Removed HARMLS
  • 2006-02-11 Listed $114,900 HARMLS
  • 2003-03-21 Sold (Public Records) Public Records
  • 2002-12-20 Listing Removed HARMLS
  • 2002-05-30 Listed $92,900 HARMLS
  • 1996-02-01 Sold (Public Records) $90,307 Public Records

Property tax history

+3.1%/yr

Latest (2025): $4,909 · +24.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…