CashFlowRE
Sign in Sign up
42146 Wood Ave
D+ Composite 48.06
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.6/30.0
  • ARV discount +7.3/15.0
  • DSCR +6.2/10.0
  • 1% rule +4.4/10.0
  • Livability +3.5/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$264,900

42146 Wood Ave · Hammond, LA 70454
3 bd · 2.0 ba · 1,843 sqft · SingleFamily public records · 6 Days on market
Built 2017 10,454 sqft lot Est $264k · at est. $22/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

GREAT HOUSE ONLY 9 YEARS OLD, OPEN CONCEPT, GAS RANGE, FIREPLACE, COVERED PATIO. MASTER BEDROOMS HAS 2 WALK IN CLOSETS, DOUBLE VANITY SEPARATE SHOWER & GARDEN TUB. BACK YARD IS FENCED & HAS COVERED PORCH. TANKLESS HOT WATER HEATER. SELLER IS MOTIVATED TO SELL.

Key facts

  • Double vanity
  • Covered patio
  • Walk in closets

Tags

GAS RANGEFIREPLACECOVERED PATIOWALK IN CLOSETSDOUBLE VANITYSEPARATE SHOWER

Property features AI

Finance

  • HOA & community: Homeowners association with annual fee of $260

Exterior

  • Parking: Garage with two spaces and garage door opener
  • Utilities: Public water; Public sewer
  • Home design: Single-story; Brick construction; Shingle roof; Slab foundation; Excellent condition; Rectangular lot located outside city limits (70 x 155)
  • Construction: Built with brick; Shingle roof; Slab foundation
  • Exterior features: Fenced yard; Concrete covered patio

Interior

  • Kitchen: Dishwasher; Garbage disposal; Microwave; Oven; Range
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Attic; Ceiling fans; Granite counters; Pantry; Pull-down attic stairs; Cable TV; Gas fireplace

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $265k.

Deal economics

  • At list price, monthly cash flow is $305 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $248k (6.2% below list).
  • Recommended offer: $248k (6.2% below list) — sets the bar for 1% rule.
  • Cap rate 7.7% vs local median 5.0% in Hammond — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#77 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+; Watch: amenities C-, commute D+, crime F.
  • Tangipahoa Parish (rural): math 18% / reading 29% proficiency, ranked #63 of 98 in LA (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Tucker Memorial Elementary School (709 students, 67% FRL); Ponchatoula Junior High School (math 18% / reading 37%, grade F, #127 of 218 statewide, top 60%, 770 students, 60% FRL); Ponchatoula High School (math 29% / reading 40%, grade F, #106 of 265 statewide, top 43%, 2,262 students, 51% FRL).
  • Market conditions: Rents flat; 527 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,085 units permitted in Tangipahoa Parish in 2024 (378 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Tangipahoa County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
  • 7 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $191k; 39% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $248,466 (6.2% below list)

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.94%
Cap rate
7.68%
Cash-on-cash
4.94%
DSCR
1.22
GRM
8.9

CMA / ARV

ARV (on-the-fly)
$263,549
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
20316 Clemson Way 0.14mi 4/2.0 (+1) 1,858 (+1%) 2mo $279,900 $151 86
20151 Carolina Ct 0.19mi 3/2.0 1,887 (+2%) 5mo $260,000 $138 83
42016 Wood Ave 0.24mi 4/2.0 (+1) 1,875 (+2%) 3mo $274,500 $146 78
42321 Cy Cir 0.31mi 3/2.0 1,887 (+2%) 5mo $258,000 $137 78
20195 Deveron Dr 0.12mi 3/2.0 1,718 (-7%) 9mo $250,000 $146 76
42375 Wood Ave 0.44mi 3/2.0 1,887 (+2%) 4mo $255,000 $135 72
19078 Greenleaf Cir 0.22mi 3/2.0 1,714 (-7%) 7mo $245,000 $143 72
19075 Greenleaf Cir 0.25mi 3/2.0 2,030 (+10%) 4mo $277,000 $136 68
20278 Bella Gardens Cir 0.43mi 3/2.0 1,655 (-10%) 3mo $215,000 $130 60
42467 Harlan Pl 0.58mi 4/2.0 (+1) 1,875 (+2%) 6mo $279,900 $149 60
41539 W Portier Rd 0.69mi 4/2.0 (+1) 1,792 (-3%) 8mo $235,000 $131 51
19473 Dunson Place Dr 0.68mi 3/2.0 1,694 (-8%) 7mo $250,000 $148 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.66% rent growth · sell at horizon

5-year hold
IRR
-11.1%
Equity multiple
0.61×
Total profit
$-29,259
Equity at exit
$39,497
10-year hold
IRR
-5.3%
Equity multiple
0.69×
Total profit
$-23,094
Equity at exit
$22,904

Cash invested: $74,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70454

Rents YoY
0.7%
Active inventory
527
Price-to-rent
8.9×

Monthly cashflow live

Estimated rent
$2,485 medium interval (Pro) →
Mortgage (P&I)
$1,389
Tax from tax record
$136 /mo · $1,631/yr
Insurance
$110
HOA
$22
Vacancy / Maint / Mgmt
$522
Net cashflow
$305

Break-even live

Break-even rent $2,098
Max offer price $264,900
Occupancy floor 83%

Sensitivity live

Price -10% $455 -5% $380 +0% $305 +5% $230 +10% $155
Rent -10% $109 -5% $207 +0% $305 +5% $404 +10% $502
Rate -1.0pp $439 -0.5pp $373 base $305 +0.5pp $237 +1.0pp $167

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,225
Closing costs
$7,947
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
19216 Dr John Lambert Dr Hammond, LA 1.0–3.0 1.0–2.0 995 $1,808 $1.82 16d 10 1.21mi
43293 Quiet Lake Dr Hammond, LA 4.0 2.0 1850 $3,840 $2.08 45d 1 1.32mi
42318 Andrea Ln Ponchatoula, LA 3.0 2.0 1291 $1,800 $1.39 45d 1 1.40mi

HOA detail

Monthly dues
$22 · $264/yr
Likely covers
watergas

Listing history 10 events

  1. 2026-05-21
    status Active 268-char remark
    Show marketing remark (268 chars)

    GREAT HOUSE ONLY 9 YEARS OLD, OPEN CONCEPT, GAS RANGE, FIREPLACE, COVERED PATIO. MASTER BEDROOMS HAS 2 WALK IN CLOSETS, DOUBLE VANITY SEPARATE SHOWER & GARDEN TUB. BACK YARD IS FENCED & HAS COVERED PORCH. TANKLESS HOT WATER HEATER. SELLER IS MOTIVATED TO SELL.

  2. 2026-05-21
    status Active
    Show marketing remark (268 chars)

    GREAT HOUSE ONLY 9 YEARS OLD, OPEN CONCEPT, GAS RANGE, FIREPLACE, COVERED PATIO. MASTER BEDROOMS HAS 2 WALK IN CLOSETS, DOUBLE VANITY SEPARATE SHOWER & GARDEN TUB. BACK YARD IS FENCED & HAS COVERED PORCH. TANKLESS HOT WATER HEATER. SELLER IS MOTIVATED TO SELL.

  3. 2026-05-21
    historical
    Show marketing remark (268 chars)

    GREAT HOUSE ONLY 9 YEARS OLD, OPEN CONCEPT, GAS RANGE, FIREPLACE, COVERED PATIO. MASTER BEDROOMS HAS 2 WALK IN CLOSETS, DOUBLE VANITY SEPARATE SHOWER & GARDEN TUB. BACK YARD IS FENCED & HAS COVERED PORCH. TANKLESS HOT WATER HEATER. SELLER IS MOTIVATED TO SELL.

  4. 2026-05-14
    listed $264,900 Active 268-char remark
    Show marketing remark (268 chars)

    GREAT HOUSE ONLY 9 YEARS OLD, OPEN CONCEPT, GAS RANGE, FIREPLACE, COVERED PATIO. MASTER BEDROOMS HAS 2 WALK IN CLOSETS, DOUBLE VANITY SEPARATE SHOWER & GARDEN TUB. BACK YARD IS FENCED & HAS COVERED PORCH. TANKLESS HOT WATER HEATER. SELLER IS MOTIVATED TO SELL.

  5. 2026-05-14
    listed $264,900 Active
    Show marketing remark (268 chars)

    GREAT HOUSE ONLY 9 YEARS OLD, OPEN CONCEPT, GAS RANGE, FIREPLACE, COVERED PATIO. MASTER BEDROOMS HAS 2 WALK IN CLOSETS, DOUBLE VANITY SEPARATE SHOWER & GARDEN TUB. BACK YARD IS FENCED & HAS COVERED PORCH. TANKLESS HOT WATER HEATER. SELLER IS MOTIVATED TO SELL.

  6. 2019-08-15
    listed $199,900
  7. 2017-09-15
    soldstatus $190,515 Sold
  8. 2017-08-02
    status Under Contract
  9. 2017-06-21
    listed $190,515 Active
  10. 2017-06-21
    listed $190,515

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,631 · $136/mo
Projected year-2 tax
$1,631 · $136/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,816
− Mortgage interest
−$14,839
− Property taxes
−$1,631
− Insurance
−$1,324
− Repairs & maintenance
−$2,385
− Management
−$2,385
− HOA
−$264
− Depreciation
−$7,706
Taxable loss
−$719
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$173
After-tax cash flow
$3,838/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Tangipahoa Parish
NCES district ID
2201680
Math proficiency
18% ▼ -32.00%
Reading proficiency
29% ▼ -31.00%
Median HH income
$41,283
Composite
19.94/100
National rank
#8676
State rank
#63 of 98 in LA

Livability — Hammond

Score
69/100
State rank
#77
US rank
#8868

Category grades

Amenities C- Commute D+ Cost of living A+ Crime F Employment F Housing C+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Tangipahoa Parish · 85,958 people
City population
51,394
Metro
Hammond, LA
Population (ZIP)
34,564
Household income
$71,611
Rent vs Own
16.3% rent · 83.7% own
Severe rent burden
479.0

Population outlook (Tangipahoa County) Hauer SSP2

Today (2025)
144,204 people
By 2030
151,413 · +5.0%
By 2040
164,374 · +14.0%
By 2050
175,427 · +21.7%
By 2075
195,165 · +35.3%
By 2100
201,641 · +39.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Black 16% Two or more races 8% Hispanic / Latino 8%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 15% Slovak 1% Portuguese 1%
Foreign-born
3% · Canada
Languages at home
94% English-only · Spanish 5%

Political lean MEDSL · Tangipahoa

2024 margin
Solid R (+37.4) · D 30.6% · R 68.0% · Other 1.3%
2008→2024 swing
-6.5pp toward R · 2008: -30.9pp · 2024: -37.4pp
All cycles
2024: R+37.4 2020: R+32.8 2016: R+32.6 2012: R+27.7 2008: R+30.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -83.55%
Current HPI
129.6069
Rent YoY
▲ 0.66%
Metro
Hammond, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+39.0% since first listed
12 events — show timeline
  • 2026-05-28 Pending AcadianaMLS
  • 2026-05-28 Pending GSREIN
  • 2026-05-21 Relisted AcadianaMLS
  • 2026-05-21 Relisted GSREIN
  • 2026-05-21 Listing Removed GSREIN
  • 2026-05-14 Listed $264,900 GSREIN
  • 2026-05-14 Listed $264,900 AcadianaMLS
  • 2019-08-15 Listed $199,900 AcadianaMLS
  • 2017-09-15 Sold (MLS) $190,515 GSREIN
  • 2017-08-02 Pending GSREIN
  • 2017-06-21 Listed $190,515 GSREIN
  • 2017-06-21 Listed $190,515 AcadianaMLS

Property tax history

+39.8%/yr

Latest (2025): $1,631 · +1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…