1401 N Midland Blvd Trlr 23 · Nampa, ID
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +4.1/5.0
- Schools +3.8/10.0
- Livability +3.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$89,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this 3 bed/2 bath home in a 55+ mobile home park. This large home offers plenty of room for entertaining friends or enjoying your favorite hobby. The living room is huge. A pellet stove keeps the home cozy while keeping heating bills low. The kitchen has tons of cabinet/counter space & a pantry. The master bedroom is light & bright. It boasts a large closet & bathroom. Newer windows throughout. Other newer features include flooring in the living, dining, & kitchen areas, dishwasher, ceiling fans, & water heater. There is a new kitchen sink ready to be installed. Enjoy the covered deck in front & an enclosed patio in the back. Two sheds are included. One shed is insulated & has electricity & a workbench. Plenty of parking including a covered space that leads to the covered deck, keeping you dry during bad weather. Conveniently located near hospitals/doctors, shopping, & restaurants. Lot rent is $490 & includes water, sewer, & trash.
Key facts
- Newer windows
- Convenient pantry
- Private bathroom
Tags
Property features AI
Finance
- HOA & community: Located in an over-55 community (mobile home park)
Exterior
- Parking: Carport (1 covered space); Finished driveway
- Utilities: City water service; Sewer connected; Electricity connected
- Home design: Mobile/manufactured home on a rented lot; Located in an over-55 mobile home park community
- Construction: Built in 1976
- Exterior features: Covered patio/deck; Full wire fencing; Corner lot; Storage shed
Interior
- Kitchen: Dishwasher; Disposal; Double oven; Built-in oven/range; Refrigerator
- Bedrooms: 3 bedrooms, all on the main level
- Flooring: Carpet; Engineered vinyl plank
- Bathrooms: 2 bathrooms
- Heating & cooling: Electric forced-air heating; Central air conditioning; Pellet stove (fireplace)
- Interior features: Bath in primary bedroom; Split bedroom layout; Breakfast bar; Pantry; Laminate countertops; Bathroom grab bars
- Laundry & utility: Washer; Dryer; Electric water heater; Tank water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $90k.
Deal economics
- At list price, monthly cash flow is $700 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $90k).
- Recommended offer: $89k (1.5% below list) — sets the bar for market timing.
- Cap rate 15.6% vs local median 3.2% in Nampa — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#47 in ID) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A-; Watch: employment C-, amenities F, commute F.
- Vallivue School District (rural): math 34% / reading 56% proficiency, ranked #48 of 92 in ID (top 52%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: East Canyon Elementary School (math 34% / reading 44%, grade F, #247 of 357 statewide, top 70%, 692 students, 33% FRL); Ridgevue High School (math 27% / reading 67%, grade D-, #55 of 169 statewide, top 34%, 1,578 students, 31% FRL) — zoned schools average 32% FRL vs 52% district-wide (20 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+6.4%/yr); 324 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 3,620 units permitted in Canyon County in 2024 (196 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Canyon County population projected at +41% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 6.4% rent growth), your $25k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 16 days — a 2% lower offer ($89k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.74% ✓
- Cap rate
- 15.64%
- Cash-on-cash
- 33.37%
- DSCR
- 2.48
- GRM
- 4.8
CMA / ARV
- ARV (on-the-fly)
- $170,688
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1907 W Flamingo Ave #79 | 0.51mi | 3/2.0 | 1,348 (+0%) | 2mo | $175,000 | $130 | 74 |
| 1907 W Flamingo Ave #74 | 0.51mi | 3/2.0 | 1,364 (+2%) | 1mo | $179,900 | $132 | 73 |
| 1907 Flamingo #109 | 0.51mi | 3/2.0 | 1,368 (+2%) | 3mo | $179,900 | $132 | 71 |
| 1907 W Flamingo Ave #169 | 0.51mi | 3/2.0 | 1,348 (+0%) | 8mo | $174,900 | $130 | 69 |
| 1410 Flamingo Ave #49 | 0.38mi | 3/2.0 | 1,440 (+7%) | 2mo | $79,900 | $55 | 69 |
| 1907 W Flamingo Ave Unit 125 Unit 125 | 0.51mi | 3/2.0 | 1,404 (+4%) | 8mo | $160,000 | $114 | 62 |
| 1907 W Flamingo #158 | 0.51mi | 3/2.0 | 1,216 (-10%) | 2mo | $285,000 | $234 | 59 |
| 1907 W Flamingo Ave #152 | 0.51mi | 2/2.0 (-1) | 1,452 (+8%) | 3mo | $160,000 | $110 | 56 |
| 1907 W Flamingo #69 #69 | 0.51mi | 3/2.0 | 1,513 (+13%) | 1mo | $168,000 | $111 | 55 |
| 1907 W Flamingo Ave #100 | 0.51mi | 3/2.0 | 1,508 (+12%) | 3mo | $189,000 | $125 | 53 |
| 1715 Flamingo Unit 61A | 0.44mi | 2/2.0 (-1) | 1,152 (-14%) | 1mo | $85,000 | $74 | 50 |
| 1907 W Flamingo Ave Unit 86 #86 | 0.51mi | 2/2.0 (-1) | 1,486 (+11%) | 11mo | $189,086 | $127 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.41% rent growth · sell at horizon
- IRR
- 32.2%
- Equity multiple
- 2.41×
- Total profit
- $35,527
- Equity at exit
- $13,404
- IRR
- 41.0%
- Equity multiple
- 5.47×
- Total profit
- $112,623
- Equity at exit
- $7,773
Cash invested: $25,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 91 Strongly Landlord-Friendly
- State Idaho
- 91 Strongly Landlord-Friendly · R+18
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 83651
- Home prices YoY
- -28.3%
- Rents YoY
- 6.4%
- Active inventory
- 324
- Price-to-rent
- 4.8×
Monthly cashflow live
- Estimated rent
- $1,562 high interval (Pro) →
- Mortgage (P&I)
- −$471
- Tax from tax record
- −$25 /mo · $306/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$328
- Net cashflow
- $700
Break-even live
Sensitivity live
| Price | -10% $751 | -5% $725 | +0% $700 | +5% $675 | +10% $649 |
|---|---|---|---|---|---|
| Rent | -10% $577 | -5% $638 | +0% $700 | +5% $762 | +10% $823 |
| Rate | -1.0pp $745 | -0.5pp $723 | base $700 | +0.5pp $677 | +1.0pp $653 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,475
- Closing costs
- $2,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1215 N Benewah St Nampa, ID | 3.0 | 2.0 | 1219 | $1,250 | $1.03 | 15d | 1 | 0.13mi |
| 1013 W Willow Ave Nampa, ID | 3.0 | 1.0 | 900 | $1,500 | $1.67 | 15d | 1 | 0.13mi |
| 1490 W Bonneville Cir Nampa, ID | 2.0 | 1.5 | 970 | $1,350 | $1.39 | 24d | 1 | 0.30mi |
| 1435 W Bonneville Cir Unit 1470-103 Nampa, ID | 2.0 | 1.5 | 970 | $1,350 | $1.39 | 4d | 1 | 0.31mi |
| 1275 Caldwell Blvd Nampa, ID | 1.0–3.0 | 1.0–2.0 | 921 | $1,900 | $2.06 | 24d | 1 | 0.34mi |
| 1805 W Bella Ln Nampa, ID | 2.0 | 2.0 | 965 | $1,395 | $1.45 | 22d | 1 | 0.49mi |
| 1825 W Bella Ln Nampa, ID | 2.0 | 2.0 | 880 | $1,395 | $1.59 | 24d | 1 | 0.49mi |
| 1860 W Bella Ln Nampa, ID | 2.0 | 2.0 | 880 | $1,395 | $1.59 | 15d | 1 | 0.51mi |
| 1865 W Bella Ln Nampa, ID | 2.0 | 2.0 | 880 | $1,395 | $1.59 | 24d | 1 | 0.52mi |
| 1925 W Bella Ln Nampa, ID | 2.0 | 2.0 | 965 | $1,395 | $1.45 | 24d | 1 | 0.55mi |
| 1920 W Bella Ln Nampa, ID | 2.0 | 2.0 | 880 | $1,395 | $1.59 | 24d | 1 | 0.55mi |
| 450 W Orchard Ave Nampa, ID | 1.0–3.0 | 1.0–2.0 | 1129 | $1,699 | $1.50 | 4d | 11 | 0.56mi |
| 2084 W Bella Ln Unit 1460910P Nampa, ID | 3.0 | 2.0 | 1237 | $3,905 | $3.16 | 24d | 1 | 0.63mi |
| 16060 N Merchant Way Nampa, ID | 2.0–3.0 | 2.0 | 1115 | $1,695 | $1.52 | 4d | 1 | 0.66mi |
| 9848 W Sand Hill Dr Nampa, ID | 1.0–3.0 | 1.0–2.0 | 1008 | $1,650 | $1.64 | 24d | 1 | 0.79mi |
| 1820 W Camelot Dr Nampa, ID | 3.0 | 2.0 | 1400 | $2,195 | $1.57 | 4d | 1 | 0.80mi |
| 151 N Midland Blvd Unit 101 Nampa, ID | 2.0 | 2.0 | 930 | $1,325 | $1.42 | 15d | 1 | 0.84mi |
| 151 N Midland Blvd Unit 103 Nampa, ID | 2.0 | 2.0 | 930 | $1,325 | $1.42 | 24d | 1 | 0.84mi |
| 617 Purple Sage Dr Nampa, ID | 3.0 | 2.0 | 1104 | $1,795 | $1.63 | 24d | 1 | 0.94mi |
| 11179 W Brassy Cove Loop Nampa, ID | 2.0 | 2.0 | 900 | $1,395 | $1.55 | 4d | 1 | 0.99mi |
| 11199 W Brassy Cove Loop Nampa, ID | 2.0 | 2.0 | 900 | $1,395 | $1.55 | 24d | 1 | 1.01mi |
| 11188 W Brassy Cove Loop Nampa, ID | 2.0 | 2.0 | 900 | $1,395 | $1.55 | 24d | 1 | 1.02mi |
| 11004 W Brassy Cove Loop Nampa, ID | 2.0 | 2.0 | 900 | $1,395 | $1.55 | 22d | 1 | 1.03mi |
| 11010 W Brassy Cove Loop Nampa, ID | 2.0 | 2.0 | 900 | $1,395 | $1.55 | 24d | 1 | 1.03mi |
| 11160 W Brassy Cove Loop Nampa, ID | 2.0 | 2.0 | 900 | $1,395 | $1.55 | 24d | 1 | 1.04mi |
| 15690 N Knightgate Ln Nampa, ID | 2.0–3.0 | 2.0–3.0 | 1239 | $1,825 | $1.47 | 4d | 3 | 1.04mi |
| 123 Trifecta Ln Nampa, ID | 3.0 | 2.5 | 1505 | $1,795 | $1.19 | 12d | 1 | 1.05mi |
| 11159 W Brassy Cove Loop Nampa, ID | 2.0 | 2.0 | 900 | $1,395 | $1.55 | 24d | 1 | 1.06mi |
| 11028 W Brassy Cove Loop Nampa, ID | 2.0 | 2.0 | 900 | $1,395 | $1.55 | 24d | 1 | 1.06mi |
| 11130 W Ashburn Ln Nampa, ID | 2.0 | 2.0 | 1106 | $1,650 | $1.49 | 15d | 2 | 1.08mi |
| 11034 W Brassy Cove Loop Nampa, ID | 2.0 | 2.0 | 900 | $1,395 | $1.55 | 20d | 1 | 1.08mi |
| 15550 N Kodee Way Nampa, ID | 2.0 | 2.0 | 900 | $1,395 | $1.55 | 15d | 1 | 1.08mi |
| 11039 W Brassy Cove Loop Nampa, ID | 2.0 | 2.0 | 900 | $1,395 | $1.55 | 11d | 1 | 1.08mi |
| 11144 W Brassy Cove Loop Nampa, ID | 2.0 | 2.0 | 900 | $1,395 | $1.55 | 4d | 1 | 1.13mi |
| 11139 W Brassy Cove Loop Unit 201 Nampa, ID | 2.0 | 2.0 | 900 | $1,395 | $1.55 | 22d | 1 | 1.14mi |
| 11139 W Brassy Cove Loop Nampa, ID | 2.0 | 2.0 | 945 | $1,395 | $1.48 | 15d | 1 | 1.14mi |
| 11082 W Brassy Cove Loop Nampa, ID | 2.0 | 2.0 | 900 | $1,395 | $1.55 | 11d | 1 | 1.17mi |
| 11215 W Ashburn Ln Nampa, ID | 2.0–3.0 | 2.0–3.0 | 1176 | $1,825 | $1.55 | 4d | 2 | 1.17mi |
| 11132 W Brassy Cove Loop Nampa, ID | 2.0 | 2.0 | 900 | $1,395 | $1.55 | 4d | 1 | 1.17mi |
| 11214 W Ashburn Ln Nampa, ID | 3.0 | 3.0 | 1301 | $1,825 | $1.40 | 4d | 2 | 1.17mi |
Listing history 12 events
-
2026-05-11$89,900 Active
-
2024-01-12soldstatus Sold 1018-char remark
Show marketing remark (1018 chars)
Welcome to this 3 bed/2 bath home in a 55+ mobile home park. This large home offers plenty of room for entertaining friends or enjoying your favorite hobby. The living room is huge. A pellet stove keeps the home cozy while keeping heating bills low. The kitchen has tons of cabinet/counter space & a pantry. The master bedroom is light & bright. It boasts a large closet & bathroom. Newer windows throughout. Other newer features include flooring in the living, dining, & kitchen areas, dishwasher, ceiling fans, & water heater. There is a new kitchen sink ready to be installed. Enjoy the covered deck in front & an enclosed patio in the back. Two sheds are included. One shed is insulated & has electricity & a workbench. Plenty of parking including a covered space that leads to the covered deck, keeping you dry during bad weather. Conveniently located near hospitals/doctors, shopping, & restaurants. Lot rent is $490 & includes water, sewer, & trash.
-
2023-12-09status Pending 1018-char remark
Show marketing remark (1018 chars)
Welcome to this 3 bed/2 bath home in a 55+ mobile home park. This large home offers plenty of room for entertaining friends or enjoying your favorite hobby. The living room is huge. A pellet stove keeps the home cozy while keeping heating bills low. The kitchen has tons of cabinet/counter space & a pantry. The master bedroom is light & bright. It boasts a large closet & bathroom. Newer windows throughout. Other newer features include flooring in the living, dining, & kitchen areas, dishwasher, ceiling fans, & water heater. There is a new kitchen sink ready to be installed. Enjoy the covered deck in front & an enclosed patio in the back. Two sheds are included. One shed is insulated & has electricity & a workbench. Plenty of parking including a covered space that leads to the covered deck, keeping you dry during bad weather. Conveniently located near hospitals/doctors, shopping, & restaurants. Lot rent is $490 & includes water, sewer, & trash.
-
2023-11-29price $79,900 1018-char remark
Show marketing remark (1018 chars)
Welcome to this 3 bed/2 bath home in a 55+ mobile home park. This large home offers plenty of room for entertaining friends or enjoying your favorite hobby. The living room is huge. A pellet stove keeps the home cozy while keeping heating bills low. The kitchen has tons of cabinet/counter space & a pantry. The master bedroom is light & bright. It boasts a large closet & bathroom. Newer windows throughout. Other newer features include flooring in the living, dining, & kitchen areas, dishwasher, ceiling fans, & water heater. There is a new kitchen sink ready to be installed. Enjoy the covered deck in front & an enclosed patio in the back. Two sheds are included. One shed is insulated & has electricity & a workbench. Plenty of parking including a covered space that leads to the covered deck, keeping you dry during bad weather. Conveniently located near hospitals/doctors, shopping, & restaurants. Lot rent is $490 & includes water, sewer, & trash.
-
2023-11-09price $89,900 1018-char remark
Show marketing remark (1018 chars)
Welcome to this 3 bed/2 bath home in a 55+ mobile home park. This large home offers plenty of room for entertaining friends or enjoying your favorite hobby. The living room is huge. A pellet stove keeps the home cozy while keeping heating bills low. The kitchen has tons of cabinet/counter space & a pantry. The master bedroom is light & bright. It boasts a large closet & bathroom. Newer windows throughout. Other newer features include flooring in the living, dining, & kitchen areas, dishwasher, ceiling fans, & water heater. There is a new kitchen sink ready to be installed. Enjoy the covered deck in front & an enclosed patio in the back. Two sheds are included. One shed is insulated & has electricity & a workbench. Plenty of parking including a covered space that leads to the covered deck, keeping you dry during bad weather. Conveniently located near hospitals/doctors, shopping, & restaurants. Lot rent is $490 & includes water, sewer, & trash.
-
2023-10-12price $99,900 1018-char remark
Show marketing remark (1018 chars)
Welcome to this 3 bed/2 bath home in a 55+ mobile home park. This large home offers plenty of room for entertaining friends or enjoying your favorite hobby. The living room is huge. A pellet stove keeps the home cozy while keeping heating bills low. The kitchen has tons of cabinet/counter space & a pantry. The master bedroom is light & bright. It boasts a large closet & bathroom. Newer windows throughout. Other newer features include flooring in the living, dining, & kitchen areas, dishwasher, ceiling fans, & water heater. There is a new kitchen sink ready to be installed. Enjoy the covered deck in front & an enclosed patio in the back. Two sheds are included. One shed is insulated & has electricity & a workbench. Plenty of parking including a covered space that leads to the covered deck, keeping you dry during bad weather. Conveniently located near hospitals/doctors, shopping, & restaurants. Lot rent is $490 & includes water, sewer, & trash.
-
2023-10-02price $114,900 1018-char remark
Show marketing remark (1018 chars)
Welcome to this 3 bed/2 bath home in a 55+ mobile home park. This large home offers plenty of room for entertaining friends or enjoying your favorite hobby. The living room is huge. A pellet stove keeps the home cozy while keeping heating bills low. The kitchen has tons of cabinet/counter space & a pantry. The master bedroom is light & bright. It boasts a large closet & bathroom. Newer windows throughout. Other newer features include flooring in the living, dining, & kitchen areas, dishwasher, ceiling fans, & water heater. There is a new kitchen sink ready to be installed. Enjoy the covered deck in front & an enclosed patio in the back. Two sheds are included. One shed is insulated & has electricity & a workbench. Plenty of parking including a covered space that leads to the covered deck, keeping you dry during bad weather. Conveniently located near hospitals/doctors, shopping, & restaurants. Lot rent is $490 & includes water, sewer, & trash.
-
2023-09-26price $119,900 1018-char remark
Show marketing remark (1018 chars)
Welcome to this 3 bed/2 bath home in a 55+ mobile home park. This large home offers plenty of room for entertaining friends or enjoying your favorite hobby. The living room is huge. A pellet stove keeps the home cozy while keeping heating bills low. The kitchen has tons of cabinet/counter space & a pantry. The master bedroom is light & bright. It boasts a large closet & bathroom. Newer windows throughout. Other newer features include flooring in the living, dining, & kitchen areas, dishwasher, ceiling fans, & water heater. There is a new kitchen sink ready to be installed. Enjoy the covered deck in front & an enclosed patio in the back. Two sheds are included. One shed is insulated & has electricity & a workbench. Plenty of parking including a covered space that leads to the covered deck, keeping you dry during bad weather. Conveniently located near hospitals/doctors, shopping, & restaurants. Lot rent is $490 & includes water, sewer, & trash.
-
2023-09-18$124,900 Active 1018-char remark
Show marketing remark (1018 chars)
Welcome to this 3 bed/2 bath home in a 55+ mobile home park. This large home offers plenty of room for entertaining friends or enjoying your favorite hobby. The living room is huge. A pellet stove keeps the home cozy while keeping heating bills low. The kitchen has tons of cabinet/counter space & a pantry. The master bedroom is light & bright. It boasts a large closet & bathroom. Newer windows throughout. Other newer features include flooring in the living, dining, & kitchen areas, dishwasher, ceiling fans, & water heater. There is a new kitchen sink ready to be installed. Enjoy the covered deck in front & an enclosed patio in the back. Two sheds are included. One shed is insulated & has electricity & a workbench. Plenty of parking including a covered space that leads to the covered deck, keeping you dry during bad weather. Conveniently located near hospitals/doctors, shopping, & restaurants. Lot rent is $490 & includes water, sewer, & trash.
-
2013-05-08$22,900
-
2013-05-03$37,000
-
2004-08-09$25,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast ID · Resets to sale price
- Current annual tax
- $306 · $25/mo
- Projected year-2 tax
- $620 · $52/mo
- Expected delta
- +$314/yr (+$26/mo · 102.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,750
- − Mortgage interest
- −$5,036
- − Property taxes
- −$306
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,500
- − Management
- −$1,500
- − Depreciation
- −$2,615
- Taxable income
- $7,343
- Est. tax owed @ 24.0%
- −$1,762
- After-tax cash flow
- $6,637/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Vallivue School District
- NCES district ID
- 1600600
- Math proficiency
- 34% ▼ -9.00%
- Reading proficiency
- 56% ▼ -1.00%
- Median HH income
- $47,377
- Composite
- 38.3/100
- National rank
- #4229
- State rank
- #48 of 92 in ID
Livability — Nampa
- Score
- 72/100
- State rank
- #47
- US rank
- #6250
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Nampa, ID
- County
- Canyon County · 235,358 people
- City population
- 142,249
- Metro
- Boise City, ID
- Population (ZIP)
- 38,121
- Household income
- $69,914
- Rent vs Own
- Severe rent burden
- 723.0
Population outlook (Canyon County) Hauer SSP2
- Today (2025)
- 248,853 people
- By 2030
- 269,596 · +8.3%
- By 2040
- 311,081 · +25.0%
- By 2050
- 350,809 · +41.0%
- By 2075
- 441,884 · +77.6%
- By 2100
- 505,641 · +103.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Hispanic / Latino 24% Two or more races 11%
- Hispanic origin (detail)
- Mexican 20%
- Common ancestry
- Portuguese 3% Slovak 2% Lithuanian 2%
- Foreign-born
- 8% · Canada, Vietnam
- Languages at home
- 81% English-only · Spanish 16% German/W. Germanic 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Canyon
- 2024 margin
- Solid R (+46.6) · D 25.4% · R 72.0% · Other 2.5%
- 2008→2024 swing
- -11.4pp toward R · 2008: -35.2pp · 2024: -46.6pp
- All cycles
- 2024: R+46.6 2020: R+39.7 2016: R+41.8 2012: R+37.1 2008: R+35.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -132.40%
- Current HPI
- 335.6717
- Rent YoY
- ▲ 6.41%
- Metro
- Boise City, ID
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in ID)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $79B |
|
||
| Technology | 1 | $25B |
|
||
| Food / Agriculture | 1 | $6B |
|
||
Price history
+259.6% since first listed12 events — show timeline
- 2026-05-11 Listed $89,900 IMLS
- 2024-01-12 Sold (MLS) — IMLS
- 2023-12-09 Pending — IMLS
- 2023-11-29 Price Changed $79,900 IMLS
- 2023-11-09 Price Changed $89,900 IMLS
- 2023-10-12 Price Changed $99,900 IMLS
- 2023-10-02 Price Changed $114,900 IMLS
- 2023-09-26 Price Changed $119,900 IMLS
- 2023-09-18 Listed $124,900 IMLS
- 2013-05-08 Listed $22,900 IMLS
- 2013-05-03 Listed $37,000 IMLS
- 2004-08-09 Listed $25,000 IMLS
Property tax history
+6.6%/yrLatest (2025): $306 · +27.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…