2330 Vance Ave · Fort Wayne, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.9/30.0
- ARV discount +11.9/15.0
- DSCR +5.3/10.0
- 1% rule +4.8/10.0
- Livability +4.2/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$145,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Ready to move into or a great rental property to own in a popular location! New carpeting and paint throughout this home with a large living area, conveniently located kitchen and laundry area, and bathroom next to the three decent sized bedrooms. The garage is oversized with easy alley access, automatic garage door opener, and a built in work bench ready for your projects. Get your showing scheduled today as this one will go quickly!
Key facts
- 4,356 sq ft lot
- 2 garage spots
- Built 1955
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $145k.
Deal economics
- At list price, monthly cash flow is $96 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $142k (2.2% below list).
- Recommended offer: $141k (3.0% below list) — sets the bar for market timing.
- Cap rate 7.1% vs local median 4.8% in Fort Wayne — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#6 in IN, #676 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime C-, schools D+, employment D+.
- Fort Wayne Community Schools (urban): math 22% / reading 29% proficiency, ranked #263 of 301 in IN (top 87%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 108 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 1,861 units permitted in Allen County in 2024 (576 in 5+ unit buildings).
- This rent runs 33% of the median local income ($52k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Allen County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 45 days — a 3% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $43k; list at $145k implies a 237% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 45 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 7.09%
- Cash-on-cash
- 2.84%
- DSCR
- 1.13
- GRM
- 8.5
CMA / ARV
- ARV (median comp)
- $160,703
- List price
- $145,000
- Delta
- -9.77%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2403 Kenwood Ave | 0.09mi | 3/1.5 | 1,352 (+5%) | 1mo | $190,000 | $141 | 85 |
| 2102 Glenwood Ave | 0.17mi | 2/1.0 (-1) | 1,346 (+4%) | 4mo | $200,000 | $149 | 77 |
| 2315 Kenwood Ave | 0.09mi | 3/2.0 | 1,450 (+12%) | 3mo | $147,500 | $102 | 68 |
| 2707 Dodge Ave | 0.41mi | 3/2.0 | 1,179 (-9%) | 1mo | $161,500 | $137 | 62 |
| 3334 River Forest Dr | 0.62mi | 3/1.5 | 1,363 (+6%) | 1mo | $245,500 | $180 | 59 |
| 2316 Kensington Blvd | 0.52mi | 3/1.0 | 1,406 (+9%) | 3mo | $205,000 | $146 | 58 |
| 2426 White Oak Ave | 0.71mi | 3/1.5 | 1,352 (+5%) | 1mo | $200,000 | $148 | 56 |
| 2610 Florida Dr | 0.62mi | 3/2.0 | 1,360 (+5%) | 5mo | $225,300 | $166 | 54 |
| 3410 Charlotte Ave | 0.70mi | 4/2.0 (+1) | 1,320 (+2%) | 2mo | $185,000 | $140 | 53 |
| 2915 Dodge Ave | 0.49mi | 3/1.0 | 1,107 (-14%) | 3mo | $122,000 | $110 | 51 |
| 2603 Crescent Ave | 0.73mi | 3/1.0 | 1,144 (-11%) | 1mo | $134,900 | $118 | 46 |
| 2714 Barnhart Ave | 0.75mi | 3/2.0 | 1,107 (-14%) | 5mo | $187,000 | $169 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.75% rent growth · sell at horizon
- IRR
- -14.4%
- Equity multiple
- 0.50×
- Total profit
- $-20,485
- Equity at exit
- $21,620
- IRR
- -9.9%
- Equity multiple
- 0.45×
- Total profit
- $-22,135
- Equity at exit
- $12,537
Cash invested: $40,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46805
- Rents YoY
- 0.8%
- Active inventory
- 108
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $1,418 high interval (Pro) →
- Mortgage (P&I)
- −$760
- Tax from tax record
- −$203 /mo · $2,437/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$298
- Net cashflow
- $96
Break-even live
Sensitivity live
| Price | -10% $178 | -5% $137 | +0% $96 | +5% $55 | +10% $14 |
|---|---|---|---|---|---|
| Rent | -10% $-16 | -5% $40 | +0% $96 | +5% $152 | +10% $208 |
| Rate | -1.0pp $169 | -0.5pp $133 | base $96 | +0.5pp $58 | +1.0pp $20 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,250
- Closing costs
- $4,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1911 Hazelwood Ave Fort Wayne, IN | 1.0–3.0 | 1.0–2.5 | 910 | $1,375 | $1.51 | 21d | 3 | 0.25mi |
| 2508 Woodward Ave Fort Wayne, IN | 3.0 | 1.0 | 1300 | $1,700 | $1.31 | 14d | 1 | 0.34mi |
| 1311 Ferguson Ave Fort Wayne, IN | 2.0 | 2.0 | 1400 | $1,700 | $1.21 | 14d | 1 | 0.69mi |
| 2020 Hobson Rd Fort Wayne, IN | 2.0–4.0 | 1.0–2.0 | 1340 | $1,135 | $0.85 | 14d | 7 | 0.82mi |
| 2510 Farnsworth Dr Fort Wayne, IN | 1.0–2.0 | 1.0–1.5 | 792 | $1,100 | $1.39 | 14d | 1 | 1.07mi |
| 1035 Ridgewood Dr Fort Wayne, IN | 1.0–3.0 | 1.0–1.5 | 906 | $1,450 | $1.60 | 14d | 33 | 1.08mi |
| 1838 Kentucky Ave Fort Wayne, IN | 2.0 | 1.0 | 884 | $975 | $1.10 | 44d | 1 | 1.11mi |
| 1726 Tecumseh St Fort Wayne, IN | 3.0 | 1.0 | 1280 | $1,350 | $1.05 | 14d | 1 | 1.22mi |
| 607 Curdes Ave Fort Wayne, IN | 3.0 | 1.5 | 1072 | $1,450 | $1.35 | 21d | 1 | 1.24mi |
| 1516 Bayer Ave Fort Wayne, IN | 4.0 | 2.0 | 1280 | $1,299 | $1.01 | 14d | 1 | 1.34mi |
| 2727 Canterbury Blvd Fort Wayne, IN | 1.0–3.0 | 1.0–2.5 | 1204 | $2,000 | $1.66 | 14d | 394 | 1.40mi |
| 1206 Columbia Ave Unit 2 Fort Wayne, IN | 2.0 | 2.0 | 1118 | $995 | $0.89 | 44d | 1 | 1.44mi |
Listing history 12 events
-
2026-06-16statusdays on market $145,000 Pending 45 DOM
-
2026-06-15days on market $145,000 Active 44 DOM
-
2026-06-14remarks 510-char remark
-
2026-06-14status $145,000 Active 42 DOM
-
2026-06-03status $145,000 Pending 42 DOM
-
2026-06-02days on market $145,000 Active 42 DOM
-
2026-06-01days on market $145,000 Active 41 DOM
-
2026-05-31days on market $145,000 Active 40 DOM
-
2026-05-30days on market $145,000 Active 39 DOM
-
2026-04-21$149,900 Active 439-char remark
Show marketing remark (439 chars)
Ready to move into or a great rental property to own in a popular location! New carpeting and paint throughout this home with a large living area, conveniently located kitchen and laundry area, and bathroom next to the three decent sized bedrooms. The garage is oversized with easy alley access, automatic garage door opener, and a built in work bench ready for your projects. Get your showing scheduled today as this one will go quickly!
-
2016-09-01soldstatus $43,000 363-char remark
Show marketing remark (363 chars)
Great three Bedroom Ranch that is ready to move into! New Carpet, electrical wiring and electrical box, new oven, tear off roof less than 8 years old. Lots of storage. Brand New hot water heater. Over sized garage. Lots of perennial flower gardens. Large laundry room. All appliances included. Great location. Remove window air conditioner remains with the home.
-
2015-11-03$49,900 363-char remark
Show marketing remark (363 chars)
Great three Bedroom Ranch that is ready to move into! New Carpet, electrical wiring and electrical box, new oven, tear off roof less than 8 years old. Lots of storage. Brand New hot water heater. Over sized garage. Lots of perennial flower gardens. Large laundry room. All appliances included. Great location. Remove window air conditioner remains with the home.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $2,437 · $203/mo
- Projected year-2 tax
- $2,437 · $203/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,011
- − Mortgage interest
- −$8,122
- − Property taxes
- −$2,437
- − Insurance
- −$725
- − Repairs & maintenance
- −$1,361
- − Management
- −$1,361
- − Depreciation
- −$4,218
- Taxable loss
- −$1,213
- Est. tax savings @ 24.0%
- +$291
- After-tax cash flow
- $1,443/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fort Wayne Community Schools
- NCES district ID
- 1803630
- Math proficiency
- 22% ▼ -11.00%
- Reading proficiency
- 29% ▼ -7.00%
- Median HH income
- $41,951
- Composite
- 21.68/100
- National rank
- #8275
- State rank
- #263 of 301 in IN
Livability — Fort Wayne
- Score
- 84/100
- State rank
- #6
- US rank
- #676
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fort Wayne, IN
- County
- Allen County · 326,813 people
- City population
- 326,813
- Metro
- Fort Wayne, IN
- Population (ZIP)
- 21,437
- Household income
- $52,154
- Rent vs Own
- Severe rent burden
- 904.0
Population outlook (Allen County) Hauer SSP2
- Today (2025)
- 394,020 people
- By 2030
- 405,128 · +2.8%
- By 2040
- 423,476 · +7.5%
- By 2050
- 435,137 · +10.4%
- By 2075
- 450,293 · +14.3%
- By 2100
- 424,101 · +7.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Black 9% Two or more races 8% Hispanic / Latino 7% Asian 5%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Lithuanian 3% Slovak 3% Italian 2%
- Foreign-born
- 6% · Philippines, Canada
- Languages at home
- 91% English-only · Other Asian/Pacific 3% Spanish 3%
Political lean MEDSL · Allen
- 2024 margin
- R (+12.5) · D 42.9% · R 55.4% · Other 1.7%
- 2008→2024 swing
- -8.1pp toward R · 2008: -4.3pp · 2024: -12.5pp
- All cycles
- 2024: R+12.5 2020: R+11.2 2016: R+19.6 2012: R+16.8 2008: R+4.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -356.64%
- Current HPI
- 286.2643
- Rent YoY
- ▲ 0.75%
- Metro
- Fort Wayne, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+200.4% since first listed3 events — show timeline
- 2026-04-21 Listed $149,900 IRMLS
- 2016-09-01 Sold (MLS) $43,000 IRMLS
- 2015-11-03 Listed $49,900 IRMLS
Property tax history
+16.6%/yrLatest (2024): $2,437 · +30.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…