CashFlowRE
Sign in Sign up
342-344 Center St Duplex
C+ Composite 62.62
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.8/30.0
  • ARV discount +11.9/15.0
  • DSCR +8.0/10.0
  • 1% rule +6.4/10.0
  • Livability +3.8/5.0
  • Rent growth +3.0/5.0
  • Schools +2.5/10.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$374,900

342-344 Center St · Manchester, CT 06040
6 bd · 1.6 ba · 2,504 sqft · MultiFamily · 137 Days on market
Built 1930 Fair condition 0.52 ac lot $150/sqft · 10% below area Est $416k · 10% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Discover the potential in this spacious 2 family home that was thoughtfully converted into a commercial office space, offering a unique opportunity to restore it to residential living. The property retains its original multifamily layout, providing flexibility for a variety of future uses. The interior features multiple office rooms, meeting areas, and common spaces that can easily be reimagined into comfortable living areas. To return the property to full residential function, kitchens will need to be added to each unit, allowing the next owner to design customized spaces that suit their needs. With its solid structure, generous square footage, and adaptable floor plan, this property is an excellent canvas for renovation or continued commercial use. Whether you envision restoring it to a traditional 2 family residence, creating a mixed use setup, or maintaining it as office space, the possibilities are wide open. A rare opportunity to shape a property to your vision in a desirable location with strong long term potential. Will not qualify for conventional financing. Must be Cash or Investor financing. Tree to be removed prior to closing. Closing must take after 6/15.

Key facts

  • Common spaces
  • Multifamily layout
  • Solid structure

Tags

MULTIFAMILY LAYOUTMULTIPLE OFFICE ROOMSMEETING AREASCOMMON SPACESSOLID STRUCTUREGENEROUS SQUARE FOOTAGE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/0.8-bath units multifamily listed at $375k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $790 ($9k/yr) — positive. Per door: $395/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $375k).
  • Recommended offer: $330k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.8% vs local median 3.7% in Manchester — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#59 in CT, #3,580 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A-; Watch: amenities D, commute F.
  • Manchester School District (suburban): math 21% / reading 32% proficiency, ranked #130 of 153 in CT (top 85%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising (+2.0%/yr); 107 active listings in the ZIP; solid renter incomes; 1,867 units permitted in Capitol Planning Region in 2024 (1,399 in 5+ unit buildings).
  • At $4,280/mo this rent would consume 62% of the median local household income ($83k/yr) (locally 1839% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 137 days — a 12% lower offer ($330k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $329,912 (12.0% below list)

Questions for the listing agent

  1. It's been on market 137 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  5. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.14%
Cap rate
8.82%
Cash-on-cash
9.03%
DSCR
1.40
GRM
7.3

CMA / ARV

ARV (median comp)
$415,594
List price
$374,900
Delta
-9.79%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9-11 Griswold St 0.16mi 5/2.0 (-1) 2,466 (-2%) 0mo $443,000 $180 83
66-68 Summer St 0.31mi 6/2.0 2,418 (-3%) 17mo $352,152 $146 65
12 Newman St 0.29mi 6/3.0 2,788 (+11%) 1mo $510,000 $183 61
150 W Center St 0.41mi 5/2.0 (-1) 2,621 (+5%) 10mo $390,000 $149 58
381 Center St 0.11mi 6/2.5 2,832 (+13%) 14mo $395,000 $139 58
162 Cooper St 0.37mi 6/2.0 2,176 (-13%) 9mo $360,000 $165 52
78-80 Linden St 0.58mi 6/3.0 2,464 (-2%) 23mo $300,000 $122 46
32 Dudley St 0.69mi 6/3.0 2,250 (-10%) 7mo $415,000 $184 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.97% rent growth · sell at horizon

5-year hold
IRR
-3.8%
Equity multiple
0.86×
Total profit
$-14,738
Equity at exit
$55,899
10-year hold
IRR
4.7%
Equity multiple
1.33×
Total profit
$34,599
Equity at exit
$32,415

Cash invested: $104,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
27 Tenant-Leaning
State Connecticut
27 Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Strong tenant statutes; rent commissions in some towns; courts slow especially in cities.

ZIP-level market 06040

Rents YoY
2.0%
Active inventory
107
Price-to-rent
14.6×

Monthly cashflow live

Estimated rent
$4,280 high interval (Pro) →
Mortgage (P&I)
$1,966
Tax est. 1.5%
$469 /mo · $5,624/yr
Insurance
$156
HOA
$0
Vacancy / Maint / Mgmt
$899
Net cashflow
$790

Break-even live

Break-even rent $3,280
Max offer price $374,900
Occupancy floor 77%

Sensitivity live

Price -10% $1,049 -5% $920 +0% $790 +5% $661 +10% $531
Rent -10% $452 -5% $621 +0% $790 +5% $959 +10% $1,128
Rate -1.0pp $979 -0.5pp $886 base $790 +0.5pp $693 +1.0pp $594

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $4,280

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$93,725
Closing costs
$11,247
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 18 events

  1. 2026-06-22
    days on market $374,900 Active 137 DOM
  2. 2026-06-18
    days on market $374,900 Active 134 DOM
  3. 2026-06-17
    days on market $374,900 Active 133 DOM
  4. 2026-06-16
    days on market $374,900 Active 132 DOM
  5. 2026-06-15
    days on market $374,900 Active 131 DOM
  6. 2026-06-13
    days on market $374,900 Active 129 DOM
  7. 2026-06-10
    days on market $374,900 Active 126 DOM
  8. 2026-06-09
    days on market $374,900 Active 125 DOM
  9. 2026-06-08
    days on market $374,900 Active 124 DOM
  10. 2026-06-07
    days on market $374,900 Active 123 DOM
  11. 2026-06-03
    days on market $374,900 Active 119 DOM
  12. 2026-06-02
    days on market $374,900 Active 118 DOM
  13. 2026-06-01
    days on market $374,900 Active 117 DOM
  14. 2026-05-31
    days on market $374,900 Active 116 DOM
  15. 2026-04-13
    status Active 1186-char remark
    Show marketing remark (1186 chars)

    Discover the potential in this spacious 2 family home that was thoughtfully converted into a commercial office space, offering a unique opportunity to restore it to residential living. The property retains its original multifamily layout, providing flexibility for a variety of future uses. The interior features multiple office rooms, meeting areas, and common spaces that can easily be reimagined into comfortable living areas. To return the property to full residential function, kitchens will need to be added to each unit, allowing the next owner to design customized spaces that suit their needs. With its solid structure, generous square footage, and adaptable floor plan, this property is an excellent canvas for renovation or continued commercial use. Whether you envision restoring it to a traditional 2 family residence, creating a mixed use setup, or maintaining it as office space, the possibilities are wide open. A rare opportunity to shape a property to your vision in a desirable location with strong long term potential. Will not qualify for conventional financing. Must be Cash or Investor financing. Tree to be removed prior to closing. Closing must take after 6/15.

  16. 2026-04-06
    historical Under Contract - Continue to Show 1186-char remark
    Show marketing remark (1186 chars)

    Discover the potential in this spacious 2 family home that was thoughtfully converted into a commercial office space, offering a unique opportunity to restore it to residential living. The property retains its original multifamily layout, providing flexibility for a variety of future uses. The interior features multiple office rooms, meeting areas, and common spaces that can easily be reimagined into comfortable living areas. To return the property to full residential function, kitchens will need to be added to each unit, allowing the next owner to design customized spaces that suit their needs. With its solid structure, generous square footage, and adaptable floor plan, this property is an excellent canvas for renovation or continued commercial use. Whether you envision restoring it to a traditional 2 family residence, creating a mixed use setup, or maintaining it as office space, the possibilities are wide open. A rare opportunity to shape a property to your vision in a desirable location with strong long term potential. Will not qualify for conventional financing. Must be Cash or Investor financing. Tree to be removed prior to closing. Closing must take after 6/15.

  17. 2026-04-02
    status Under Contract 1186-char remark
    Show marketing remark (1186 chars)

    Discover the potential in this spacious 2 family home that was thoughtfully converted into a commercial office space, offering a unique opportunity to restore it to residential living. The property retains its original multifamily layout, providing flexibility for a variety of future uses. The interior features multiple office rooms, meeting areas, and common spaces that can easily be reimagined into comfortable living areas. To return the property to full residential function, kitchens will need to be added to each unit, allowing the next owner to design customized spaces that suit their needs. With its solid structure, generous square footage, and adaptable floor plan, this property is an excellent canvas for renovation or continued commercial use. Whether you envision restoring it to a traditional 2 family residence, creating a mixed use setup, or maintaining it as office space, the possibilities are wide open. A rare opportunity to shape a property to your vision in a desirable location with strong long term potential. Will not qualify for conventional financing. Must be Cash or Investor financing. Tree to be removed prior to closing. Closing must take after 6/15.

  18. 2026-01-31
    listed $374,900 Active 1186-char remark
    Show marketing remark (1186 chars)

    Discover the potential in this spacious 2 family home that was thoughtfully converted into a commercial office space, offering a unique opportunity to restore it to residential living. The property retains its original multifamily layout, providing flexibility for a variety of future uses. The interior features multiple office rooms, meeting areas, and common spaces that can easily be reimagined into comfortable living areas. To return the property to full residential function, kitchens will need to be added to each unit, allowing the next owner to design customized spaces that suit their needs. With its solid structure, generous square footage, and adaptable floor plan, this property is an excellent canvas for renovation or continued commercial use. Whether you envision restoring it to a traditional 2 family residence, creating a mixed use setup, or maintaining it as office space, the possibilities are wide open. A rare opportunity to shape a property to your vision in a desirable location with strong long term potential. Will not qualify for conventional financing. Must be Cash or Investor financing. Tree to be removed prior to closing. Closing must take after 6/15.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$51,360
− Mortgage interest
−$21,000
− Property taxes
−$5,624
− Insurance
−$1,874
− Repairs & maintenance
−$4,109
− Management
−$4,109
− Depreciation
−$10,906
Taxable income
$3,738
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$897
After-tax cash flow
$8,587/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Fair 45/100 Extensive rehab

This 2-family home requires extensive renovations to convert it back to residential use, including adding kitchens and updating bathrooms. The property has a good exterior and structure, making it a solid investment opportunity.

Repairs flagged

  • Major Kitchen — No kitchen visible
  • Major Bathrooms — Basic bathroom with no updates

Value-add opportunities

  • Both Add kitchens to each unit — Creates move-in-ready units for residential use
  • Both Update bathrooms — Improves functionality and appeal for both resale and rental

Renovation cost estimate screening

Repair itemSeverityEst. cost
Kitchen · No kitchen visible Major $15,000–50,000
Bathrooms · Basic bathroom with no updates Major $15,000–50,000
Total estimated repair cost · 2 items $30,000–100,000

Value-add ROI direction

  • Both Add kitchens to each unit — Creates move-in-ready units for residential use
  • Both Update bathrooms — Improves functionality and appeal for both resale and rental

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Manchester School District
NCES district ID
0902310
Math proficiency
21% ▼ -8.00%
Reading proficiency
32% ▼ -5.00%
Median HH income
$63,391
Composite
24.54/100
National rank
#7643
State rank
#130 of 153 in CT

Livability — Manchester

Score
76/100
State rank
#59
US rank
#3580

Category grades

Amenities D Commute F Cost of living A- Crime B+ Employment C+ Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Manchester, CT
County
Hartford County · 754,208 people
City population
59,635
Metro
Hartford-East Hartford-Middletown, CT
Population (ZIP)
35,813
Household income
$83,422
Rent vs Own
45.8% rent · 54.2% own
Severe rent burden
1839.0

Population outlook (Capitol County) Hauer SSP2

By 2040
1,063,519

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 53% Hispanic / Latino 18% Black 15% Asian 9% Two or more races 8%
Hispanic origin (detail)
Puerto Rican 14%
Common ancestry
Romanian 5% Lithuanian 4% Slovak 1%
Foreign-born
15% · Canada, Jamaica, China
Languages at home
81% English-only · Spanish 8% Other Indo-European 5% Other Asian/Pacific 2%

Political lean MEDSL · Capitol

2024 margin
Strong D (+21.9) · D 60.1% · R 38.2% · Other 1.7%
All cycles
2024: D+21.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -197.69%
Current HPI
190.4204
Rent YoY
▲ 1.97%
Metro
Hartford-East Hartford-Middletown, CT
State GDP YoY
▲ 1.06%
F500 in state
38

Industry mix (Fortune 500 HQ in CT)

Industry F500 HQs Revenue

Price history

4 events — show timeline
  • 2026-04-13 Relisted Smart MLS
  • 2026-04-06 Contingent Smart MLS
  • 2026-04-02 Pending Smart MLS
  • 2026-01-31 Listed $374,900 Smart MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…