Duplex
342-344 Center St · Manchester, CT
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.8/30.0
- ARV discount +11.9/15.0
- DSCR +8.0/10.0
- 1% rule +6.4/10.0
- Livability +3.8/5.0
- Rent growth +3.0/5.0
- Schools +2.5/10.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$374,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Discover the potential in this spacious 2 family home that was thoughtfully converted into a commercial office space, offering a unique opportunity to restore it to residential living. The property retains its original multifamily layout, providing flexibility for a variety of future uses. The interior features multiple office rooms, meeting areas, and common spaces that can easily be reimagined into comfortable living areas. To return the property to full residential function, kitchens will need to be added to each unit, allowing the next owner to design customized spaces that suit their needs. With its solid structure, generous square footage, and adaptable floor plan, this property is an excellent canvas for renovation or continued commercial use. Whether you envision restoring it to a traditional 2 family residence, creating a mixed use setup, or maintaining it as office space, the possibilities are wide open. A rare opportunity to shape a property to your vision in a desirable location with strong long term potential. Will not qualify for conventional financing. Must be Cash or Investor financing. Tree to be removed prior to closing. Closing must take after 6/15.
Key facts
- Common spaces
- Multifamily layout
- Solid structure
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/0.8-bath units multifamily listed at $375k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $790 ($9k/yr) — positive. Per door: $395/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $375k).
- Recommended offer: $330k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.8% vs local median 3.7% in Manchester — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#59 in CT, #3,580 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A-; Watch: amenities D, commute F.
- Manchester School District (suburban): math 21% / reading 32% proficiency, ranked #130 of 153 in CT (top 85%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising (+2.0%/yr); 107 active listings in the ZIP; solid renter incomes; 1,867 units permitted in Capitol Planning Region in 2024 (1,399 in 5+ unit buildings).
- At $4,280/mo this rent would consume 62% of the median local household income ($83k/yr) (locally 1839% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 137 days — a 12% lower offer ($330k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 137 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 8.82%
- Cash-on-cash
- 9.03%
- DSCR
- 1.40
- GRM
- 7.3
CMA / ARV
- ARV (median comp)
- $415,594
- List price
- $374,900
- Delta
- -9.79%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9-11 Griswold St | 0.16mi | 5/2.0 (-1) | 2,466 (-2%) | 0mo | $443,000 | $180 | 83 |
| 66-68 Summer St | 0.31mi | 6/2.0 | 2,418 (-3%) | 17mo | $352,152 | $146 | 65 |
| 12 Newman St | 0.29mi | 6/3.0 | 2,788 (+11%) | 1mo | $510,000 | $183 | 61 |
| 150 W Center St | 0.41mi | 5/2.0 (-1) | 2,621 (+5%) | 10mo | $390,000 | $149 | 58 |
| 381 Center St | 0.11mi | 6/2.5 | 2,832 (+13%) | 14mo | $395,000 | $139 | 58 |
| 162 Cooper St | 0.37mi | 6/2.0 | 2,176 (-13%) | 9mo | $360,000 | $165 | 52 |
| 78-80 Linden St | 0.58mi | 6/3.0 | 2,464 (-2%) | 23mo | $300,000 | $122 | 46 |
| 32 Dudley St | 0.69mi | 6/3.0 | 2,250 (-10%) | 7mo | $415,000 | $184 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.97% rent growth · sell at horizon
- IRR
- -3.8%
- Equity multiple
- 0.86×
- Total profit
- $-14,738
- Equity at exit
- $55,899
- IRR
- 4.7%
- Equity multiple
- 1.33×
- Total profit
- $34,599
- Equity at exit
- $32,415
Cash invested: $104,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Connecticut
- 27 Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 06040
- Rents YoY
- 2.0%
- Active inventory
- 107
- Price-to-rent
- 14.6×
Monthly cashflow live
- Estimated rent
- $4,280 high interval (Pro) →
- Mortgage (P&I)
- −$1,966
- Tax est. 1.5%
- −$469 /mo · $5,624/yr
- Insurance
- −$156
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$899
- Net cashflow
- $790
Break-even live
Sensitivity live
| Price | -10% $1,049 | -5% $920 | +0% $790 | +5% $661 | +10% $531 |
|---|---|---|---|---|---|
| Rent | -10% $452 | -5% $621 | +0% $790 | +5% $959 | +10% $1,128 |
| Rate | -1.0pp $979 | -0.5pp $886 | base $790 | +0.5pp $693 | +1.0pp $594 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 0.8 | $4,280 |
| #1 | 3 | 0.8 | $2,140 |
| #2 | 3 | 0.8 | $2,140 |
| Total (2 units) | $4,280 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $93,725
- Closing costs
- $11,247
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-22days on market $374,900 Active 137 DOM
-
2026-06-18days on market $374,900 Active 134 DOM
-
2026-06-17days on market $374,900 Active 133 DOM
-
2026-06-16days on market $374,900 Active 132 DOM
-
2026-06-15days on market $374,900 Active 131 DOM
-
2026-06-13days on market $374,900 Active 129 DOM
-
2026-06-10days on market $374,900 Active 126 DOM
-
2026-06-09days on market $374,900 Active 125 DOM
-
2026-06-08days on market $374,900 Active 124 DOM
-
2026-06-07days on market $374,900 Active 123 DOM
-
2026-06-03days on market $374,900 Active 119 DOM
-
2026-06-02days on market $374,900 Active 118 DOM
-
2026-06-01days on market $374,900 Active 117 DOM
-
2026-05-31days on market $374,900 Active 116 DOM
-
2026-04-13status Active 1186-char remark
Show marketing remark (1186 chars)
Discover the potential in this spacious 2 family home that was thoughtfully converted into a commercial office space, offering a unique opportunity to restore it to residential living. The property retains its original multifamily layout, providing flexibility for a variety of future uses. The interior features multiple office rooms, meeting areas, and common spaces that can easily be reimagined into comfortable living areas. To return the property to full residential function, kitchens will need to be added to each unit, allowing the next owner to design customized spaces that suit their needs. With its solid structure, generous square footage, and adaptable floor plan, this property is an excellent canvas for renovation or continued commercial use. Whether you envision restoring it to a traditional 2 family residence, creating a mixed use setup, or maintaining it as office space, the possibilities are wide open. A rare opportunity to shape a property to your vision in a desirable location with strong long term potential. Will not qualify for conventional financing. Must be Cash or Investor financing. Tree to be removed prior to closing. Closing must take after 6/15.
-
2026-04-06historical Under Contract - Continue to Show 1186-char remark
Show marketing remark (1186 chars)
Discover the potential in this spacious 2 family home that was thoughtfully converted into a commercial office space, offering a unique opportunity to restore it to residential living. The property retains its original multifamily layout, providing flexibility for a variety of future uses. The interior features multiple office rooms, meeting areas, and common spaces that can easily be reimagined into comfortable living areas. To return the property to full residential function, kitchens will need to be added to each unit, allowing the next owner to design customized spaces that suit their needs. With its solid structure, generous square footage, and adaptable floor plan, this property is an excellent canvas for renovation or continued commercial use. Whether you envision restoring it to a traditional 2 family residence, creating a mixed use setup, or maintaining it as office space, the possibilities are wide open. A rare opportunity to shape a property to your vision in a desirable location with strong long term potential. Will not qualify for conventional financing. Must be Cash or Investor financing. Tree to be removed prior to closing. Closing must take after 6/15.
-
2026-04-02status Under Contract 1186-char remark
Show marketing remark (1186 chars)
Discover the potential in this spacious 2 family home that was thoughtfully converted into a commercial office space, offering a unique opportunity to restore it to residential living. The property retains its original multifamily layout, providing flexibility for a variety of future uses. The interior features multiple office rooms, meeting areas, and common spaces that can easily be reimagined into comfortable living areas. To return the property to full residential function, kitchens will need to be added to each unit, allowing the next owner to design customized spaces that suit their needs. With its solid structure, generous square footage, and adaptable floor plan, this property is an excellent canvas for renovation or continued commercial use. Whether you envision restoring it to a traditional 2 family residence, creating a mixed use setup, or maintaining it as office space, the possibilities are wide open. A rare opportunity to shape a property to your vision in a desirable location with strong long term potential. Will not qualify for conventional financing. Must be Cash or Investor financing. Tree to be removed prior to closing. Closing must take after 6/15.
-
2026-01-31$374,900 Active 1186-char remark
Show marketing remark (1186 chars)
Discover the potential in this spacious 2 family home that was thoughtfully converted into a commercial office space, offering a unique opportunity to restore it to residential living. The property retains its original multifamily layout, providing flexibility for a variety of future uses. The interior features multiple office rooms, meeting areas, and common spaces that can easily be reimagined into comfortable living areas. To return the property to full residential function, kitchens will need to be added to each unit, allowing the next owner to design customized spaces that suit their needs. With its solid structure, generous square footage, and adaptable floor plan, this property is an excellent canvas for renovation or continued commercial use. Whether you envision restoring it to a traditional 2 family residence, creating a mixed use setup, or maintaining it as office space, the possibilities are wide open. A rare opportunity to shape a property to your vision in a desirable location with strong long term potential. Will not qualify for conventional financing. Must be Cash or Investor financing. Tree to be removed prior to closing. Closing must take after 6/15.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $51,360
- − Mortgage interest
- −$21,000
- − Property taxes
- −$5,624
- − Insurance
- −$1,874
- − Repairs & maintenance
- −$4,109
- − Management
- −$4,109
- − Depreciation
- −$10,906
- Taxable income
- $3,738
- Est. tax owed @ 24.0%
- −$897
- After-tax cash flow
- $8,587/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This 2-family home requires extensive renovations to convert it back to residential use, including adding kitchens and updating bathrooms. The property has a good exterior and structure, making it a solid investment opportunity.
Repairs flagged
- Major Kitchen — No kitchen visible
- Major Bathrooms — Basic bathroom with no updates
Value-add opportunities
- Both Add kitchens to each unit — Creates move-in-ready units for residential use
- Both Update bathrooms — Improves functionality and appeal for both resale and rental
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Kitchen · No kitchen visible | Major | $15,000–50,000 |
| Bathrooms · Basic bathroom with no updates | Major | $15,000–50,000 |
| Total estimated repair cost · 2 items | $30,000–100,000 |
Value-add ROI direction
- Both Add kitchens to each unit — Creates move-in-ready units for residential use ↑
- Both Update bathrooms — Improves functionality and appeal for both resale and rental ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Manchester School District
- NCES district ID
- 0902310
- Math proficiency
- 21% ▼ -8.00%
- Reading proficiency
- 32% ▼ -5.00%
- Median HH income
- $63,391
- Composite
- 24.54/100
- National rank
- #7643
- State rank
- #130 of 153 in CT
Livability — Manchester
- Score
- 76/100
- State rank
- #59
- US rank
- #3580
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Manchester, CT
- County
- Hartford County · 754,208 people
- City population
- 59,635
- Metro
- Hartford-East Hartford-Middletown, CT
- Population (ZIP)
- 35,813
- Household income
- $83,422
- Rent vs Own
- Severe rent burden
- 1839.0
Population outlook (Capitol County) Hauer SSP2
- By 2040
- 1,063,519
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 53% Hispanic / Latino 18% Black 15% Asian 9% Two or more races 8%
- Hispanic origin (detail)
- Puerto Rican 14%
- Common ancestry
- Romanian 5% Lithuanian 4% Slovak 1%
- Foreign-born
- 15% · Canada, Jamaica, China
- Languages at home
- 81% English-only · Spanish 8% Other Indo-European 5% Other Asian/Pacific 2%
Political lean MEDSL · Capitol
- 2024 margin
- Strong D (+21.9) · D 60.1% · R 38.2% · Other 1.7%
- All cycles
- 2024: D+21.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -197.69%
- Current HPI
- 190.4204
- Rent YoY
- ▲ 1.97%
- Metro
- Hartford-East Hartford-Middletown, CT
- State GDP YoY
- ▲ 1.06%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in CT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $38B |
|
||
| Insurance | 3 | $71B |
|
||
| Financial Services | 2 | $25B |
|
||
| Transportation / Logistics | 2 | $18B |
|
||
| Healthcare | 1 | $247B |
|
||
| Telecommunications | 1 | $55B |
|
||
Price history
4 events — show timeline
- 2026-04-13 Relisted — Smart MLS
- 2026-04-06 Contingent — Smart MLS
- 2026-04-02 Pending — Smart MLS
- 2026-01-31 Listed $374,900 Smart MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…