97 Lewis St · Wadesboro, NC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 6/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 48.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.9/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- 1% rule +7.2/10.0
- Rent growth +2.5/5.0
- Schools +2.4/10.0
- Condition / age +2.2/5.0
- Livability +2.1/5.0
$123,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Opportunity awaits at 97 Lewis Street in Wadesboro. This brick ranch offers 2 bedrooms, 1 full bath, a covered front porch, carport, and a spacious lot. Property is being sold as-is and will require repairs and updates. Ideal for investors, flippers, or buyers looking to renovate and build equity. Cash purchase only. Buyer to verify all information including square footage, schools, zoning, and permitted uses.
Key facts
- Covered front porch
- Spacious lot
- 0.29 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $124k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $458 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $124k).
- Recommended offer: $120k (3.0% below list) — sets the bar for market timing.
- Cap rate 10.7% vs local median 5.7% in Wadesboro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 41/100 on livability (#728 in NC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: housing C-, crime F, amenities F.
- Anson County Schools (rural): math 20% / reading 32% proficiency, ranked #159 of 178 in NC (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Lilesville Elementary (math 17% / reading 37%, grade F, #1,033 of 1,410 statewide, top 76%, 215 students, 99% FRL); Anson Middle (math 16% / reading 31%, grade F, #402 of 475 statewide, top 85%, 701 students, 100% FRL); Anson High School (math 22% / reading 22%, grade F, #484 of 535 statewide, top 91%, 655 students, 98% FRL) — zoned schools average 99% FRL vs 67% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 98 active listings in the ZIP; lower-income renter base — watch delinquency; 55 units permitted in Anson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $13k of equity ($857 loan paydown + $12k appreciation (10.0% local appreciation)).
- Anson County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $35k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 53 days — a 3% lower offer ($120k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $57k; list at $124k implies a 117% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 48% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 53 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.22% ✓
- Cap rate
- 10.73%
- Cash-on-cash
- 15.85%
- DSCR
- 1.71
- GRM
- 6.8
CMA / ARV
- ARV (median comp)
- $198,614
- List price
- $123,900
- Delta
- -37.62%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 180 NC 742 Hwy | 0.10mi | 2/2.0 | 1,152 (+4%) | 8mo | $209,000 | $181 | 77 |
| 117 Harley St | 0.15mi | 3/1.5 (+1) | 1,048 (-5%) | 17mo | $180,000 | $172 | 63 |
| 115 Solomon St | 0.07mi | 3/2.0 (+1) | 1,232 (+11%) | 8mo | $197,999 | $161 | 63 |
| 74 Harley St | 0.09mi | 3/2.0 (+1) | 1,232 (+11%) | 8mo | $199,900 | $162 | 62 |
| 109 Harley St | 0.15mi | 3/1.5 (+1) | 1,048 (-5%) | 20mo | $195,000 | $186 | 60 |
| 48 Solomon St | 0.08mi | 3/2.0 (+1) | 1,232 (+11%) | 10mo | $189,900 | $154 | 60 |
| 42 Solomon St | 0.08mi | 3/2.0 (+1) | 1,232 (+11%) | 10mo | $189,000 | $153 | 60 |
| 1171 Salisbury St | 0.42mi | 3/2.0 (+1) | 1,090 (-1%) | 11mo | $187,000 | $172 | 60 |
| 39 Solomon St | 0.08mi | 3/2.0 (+1) | 1,232 (+11%) | 15mo | $190,000 | $154 | 56 |
| 53 Soloman St | 0.08mi | 3/2.0 (+1) | 1,232 (+11%) | 15mo | $196,349 | $159 | 56 |
| 103 Harley St | 0.11mi | 3/2.0 (+1) | 1,232 (+11%) | 15mo | $189,999 | $154 | 54 |
| 952 Salisbury St | 0.63mi | 2/1.0 | 1,194 (+8%) | 11mo | $160,900 | $135 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 36.0%
- Equity multiple
- 3.78×
- Total profit
- $96,615
- Equity at exit
- $111,619
- IRR
- 31.0%
- Equity multiple
- 8.54×
- Total profit
- $261,460
- Equity at exit
- $240,710
Cash invested: $34,692 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 0 active · 1 under contract
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 28170
- Home prices YoY
- 5.8%
- Active inventory
- 98
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $1,511 medium interval (Pro) →
- Mortgage (P&I)
- −$650
- Tax from tax record
- −$34 /mo · $410/yr
- Insurance
- −$52
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$317
- Net cashflow
- $458
Break-even live
Sensitivity live
| Price | -10% $528 | -5% $493 | +0% $458 | +5% $423 | +10% $388 |
|---|---|---|---|---|---|
| Rent | -10% $339 | -5% $399 | +0% $458 | +5% $518 | +10% $578 |
| Rate | -1.0pp $521 | -0.5pp $490 | base $458 | +0.5pp $426 | +1.0pp $393 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,975
- Closing costs
- $3,717
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Property features AI
Exterior
- Parking
- Covered off-street parking
- Utilities
- Utilities: see remarks
- Home design
- Single-family residenceOne story, entry level on main floor
- Construction
- Brick veneer and vinyl siding over frame constructionShingle roofSee remarks for foundation detailsBuilt as a single-level home
- Exterior features
- Front porchPaved road access
Interior
- Bathrooms
- One full bathroom
- Heating & cooling
- Central air conditioningElectric forced-air heating
- Interior features
- Crawl space basementHas a viewSeven total rooms
Listing history 44 events
-
2026-08-08days on market $123,900 Active 53 DOM
-
2026-08-07days on market $123,900 Active 52 DOM
-
2026-08-06days on market $123,900 Active 51 DOM
-
2026-08-05days on market $123,900 Active 50 DOM
-
2026-08-04days on market $123,900 Active 49 DOM
-
2026-08-03days on market $123,900 Active 48 DOM
-
2026-07-31days on market $123,900 Active 45 DOM
-
2026-07-30days on market $123,900 Active 44 DOM
-
2026-07-29days on market $123,900 Active 43 DOM
-
2026-07-27days on market $123,900 Active 41 DOM
-
2026-07-25days on market $123,900 Active 39 DOM
-
2026-07-24days on market $123,900 Active 38 DOM
-
2026-07-23days on market $123,900 Active 37 DOM
-
2026-07-22days on market $123,900 Active 36 DOM
-
2026-07-21days on market $123,900 Active 35 DOM
-
2026-07-20days on market $123,900 Active 34 DOM
-
2026-07-18days on market $123,900 Active 32 DOM
-
2026-07-17days on market $123,900 Active 30 DOM
-
2026-07-15days on market $123,900 Active 29 DOM
-
2026-07-14days on market $123,900 Active 28 DOM
-
2026-07-13days on market $123,900 Active 27 DOM
-
2026-07-12days on market $123,900 Active 26 DOM
-
2026-07-12days on market $123,900 Active 25 DOM
-
2026-07-10days on market $123,900 Active 24 DOM
-
2026-07-09days on market $123,900 Active 23 DOM
-
2026-07-07days on market $123,900 Active 21 DOM
-
2026-07-06days on market $123,900 Active 20 DOM
-
2026-07-05days on market $123,900 Active 19 DOM
-
2026-07-05days on market $123,900 Active 18 DOM
-
2026-07-03days on market $123,900 Active 17 DOM
-
2026-07-02days on market $123,900 Active 16 DOM
-
2026-07-01days on market $123,900 Active 15 DOM
-
2026-06-30days on market $123,900 Active 14 DOM
-
2026-06-29days on market $123,900 Active 13 DOM
-
2026-06-28days on market $123,900 Active 12 DOM
-
2026-06-28price $123,900 Active 11 DOM
-
2026-06-27days on market $139,000 Active 11 DOM
-
2026-06-26days on market $139,000 Active 10 DOM
-
2026-06-22days on market $139,000 Active 6 DOM
-
2026-06-21days on market $139,000 Active 5 DOM
-
2026-06-21days on market $139,000 Active 4 DOM
-
2026-06-18days on market $139,000 Active 2 DOM
-
2026-06-17remarks 413-char remark
-
2026-06-17$139,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $410 · $34/mo
- Projected year-2 tax
- $1,016 · $85/mo
- Expected delta
- +$606/yr (+$50/mo · 147.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥107°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 48% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,134
- − Mortgage interest
- −$6,940
- − Property taxes
- −$410
- − Insurance
- −$620
- − Repairs & maintenance
- −$1,451
- − Management
- −$1,451
- − Depreciation
- −$3,604
- Taxable income
- $3,658
- Est. tax owed @ 24.0%
- −$878
- After-tax cash flow
- $4,621/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 9 photos
This single-family home requires moderate repairs and updates to its roof, exterior, and interior. Painting, updating fixtures, and landscaping can significantly enhance its value for both resale and rental purposes.
Components & finishes AI
Deferred maintenance Est. $10,000–$30,000 screening
- Major Roof (roof) — Significant damage to shingles and flashing around chimney
Repairs flagged
- Major roof — Shingles are visibly damaged
- Moderate exterior walls — Brick siding shows wear
- Minor flooring — Carpeted floors appear worn
- Minor interior walls — Paint appears chipped and faded
- Minor bathrooms — Bathroom fixtures appear dated
Value-add opportunities
- Both Painting and updating fixtures in the bathroom — Fresh paint and updated fixtures can improve both resale and rental value ↑
- Both Landscaping and trimming overgrown areas — A well-maintained exterior can enhance curb appeal and attract potential buyers ↑
- Both Re-roofing the house — A new roof can significantly increase the home's value and reduce maintenance costs ↑
ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Anson County Schools
- NCES district ID
- 3700180
- Math proficiency
- 20% ▼ -7.00%
- Reading proficiency
- 32% ▼ -1.00%
- Median HH income
- $34,961
- Composite
- 21.41/100
- National rank
- #8348
- State rank
- #159 of 178 in NC
Livability — Wadesboro
- Score
- 41/100
- State rank
- #728
- US rank
- #27112
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Anson · 23,572 people
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- Population (ZIP)
- 9,595
- Household income
- $36,139
- Rent vs Own
- Severe rent burden
- 10% of renters
Population outlook (Anson County) Hauer SSP2
- Today (2025)
- 23,572 people
- By 2030
- 22,384 · -5.0%
- By 2040
- 19,976 · -15.3%
- By 2050
- 17,803 · -24.5%
- By 2075
- 13,839 · -41.3%
- By 2100
- 10,890 · -53.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- Black 53% White 38% Two or more races 4% Asian 3% Hispanic / Latino 2%
- Common ancestry
- Slovak 1% Russian 1% Serbian 1%
- Foreign-born
- 4% · Canada, South Korea
- Languages at home
- 95% English-only · Spanish 2% Other Asian/Pacific 1% Korean 1%
Political lean MEDSL · Anson
- 2024 margin
- Toss-up / Even · D 48.4% · R 50.9%
- 2008→2024 swing
- -23.5pp toward R · 2008: 20.9pp · 2024: -2.5pp
- All cycles
- 2024: R+2.5 2020: D+4.2 2016: D+12.6 2012: D+25.0 2008: D+20.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 12.62%
- Current HPI
- 228.7798
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
+117.4% since first listed3 events — show timeline
- 2026-06-27 Price Changed $123,900 Hive MLS
- 2026-06-16 Listed $139,000 Hive MLS
- 2005-07-18 Sold (Public Records) $57,000 Public Records
Property tax history
+2.3%/yrLatest (2025): $410 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…