205 N Arch St · Seaford, DE
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.47%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $476 – $884
Heat risk 8/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 71.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.1/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +7.0/10.0
- Livability +3.2/5.0
- Schools +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor Alert! Spacious 5-bedroom, 2-bath home located on Arch Street in Seaford, within town limits and connected to town water and sewer. This fixer-upper offers excellent potential for a flip project, primary residence, or income-producing rental for the right buyer. Property is being sold As-Is and sale is subject to final court approval. Debris is currently in the process of removal. Bring your vision and make an offer!!!
Key facts
- 2,178 sq ft lot
- 4 parking spots
- Built 1913
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/1.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $517 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Cap rate 10.4% vs local median 4.0% in Seaford — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#54 in DE) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, employment D, crime F.
- Seaford School District (suburban): math 25% / reading 40% proficiency, ranked #15 of 26 in DE (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 65% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 216 active listings in the ZIP; 4,354 units permitted in Sussex County in 2024 (344 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Sussex County population projected at +25% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $45k; list at $150k implies a 233% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1913 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate flood risk; major wind risk, 71% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1913 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.20% ✓
- Cap rate
- 10.43%
- Cash-on-cash
- 14.79%
- DSCR
- 1.66
- GRM
- 6.9
CMA / ARV
- ARV (median comp)
- $269,479
- List price
- $149,900
- Delta
- -44.37%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 5.3%
- Equity multiple
- 1.20×
- Total profit
- $8,602
- Equity at exit
- $22,351
- IRR
- 14.7%
- Equity multiple
- 2.18×
- Total profit
- $49,702
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 70 Landlord-Friendly
- State Delaware
- 70 Landlord-Friendly · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19973
- Home prices YoY
- -17.8%
- Active inventory
- 216
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $1,805 medium interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$60 /mo · $722/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$379
- Net cashflow
- $517
Break-even live
Sensitivity live
| Price | -10% $602 | -5% $560 | +0% $517 | +5% $475 | +10% $432 |
|---|---|---|---|---|---|
| Rent | -10% $375 | -5% $446 | +0% $517 | +5% $589 | +10% $660 |
| Rate | -1.0pp $593 | -0.5pp $555 | base $517 | +0.5pp $478 | +1.0pp $439 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 8 events
-
2026-05-07status Pending 431-char remark
Show marketing remark (431 chars)
Investor Alert! Spacious 5-bedroom, 2-bath home located on Arch Street in Seaford, within town limits and connected to town water and sewer. This fixer-upper offers excellent potential for a flip project, primary residence, or income-producing rental for the right buyer. Property is being sold As-Is and sale is subject to final court approval. Debris is currently in the process of removal. Bring your vision and make an offer!!!
-
2026-04-30status Active 431-char remark
Show marketing remark (431 chars)
Investor Alert! Spacious 5-bedroom, 2-bath home located on Arch Street in Seaford, within town limits and connected to town water and sewer. This fixer-upper offers excellent potential for a flip project, primary residence, or income-producing rental for the right buyer. Property is being sold As-Is and sale is subject to final court approval. Debris is currently in the process of removal. Bring your vision and make an offer!!!
-
2026-02-13status Pending 431-char remark
Show marketing remark (431 chars)
Investor Alert! Spacious 5-bedroom, 2-bath home located on Arch Street in Seaford, within town limits and connected to town water and sewer. This fixer-upper offers excellent potential for a flip project, primary residence, or income-producing rental for the right buyer. Property is being sold As-Is and sale is subject to final court approval. Debris is currently in the process of removal. Bring your vision and make an offer!!!
-
2026-02-06$149,900 Active 431-char remark
Show marketing remark (431 chars)
Investor Alert! Spacious 5-bedroom, 2-bath home located on Arch Street in Seaford, within town limits and connected to town water and sewer. This fixer-upper offers excellent potential for a flip project, primary residence, or income-producing rental for the right buyer. Property is being sold As-Is and sale is subject to final court approval. Debris is currently in the process of removal. Bring your vision and make an offer!!!
-
2009-11-09soldstatus $45,000
-
2009-11-06soldstatus $45,000 241-char remark
Show marketing remark (241 chars)
There is a lot of potential here. This large 2 story home is in the process of renovation and being sold as-is. Exterior is nearly complete with updated siding and windows, the interior is gutted. Permits are required by the City of Seaford.
-
2009-10-19historical 241-char remark
Show marketing remark (241 chars)
There is a lot of potential here. This large 2 story home is in the process of renovation and being sold as-is. Exterior is nearly complete with updated siding and windows, the interior is gutted. Permits are required by the City of Seaford.
-
2009-06-23$59,900 241-char remark
Show marketing remark (241 chars)
There is a lot of potential here. This large 2 story home is in the process of renovation and being sold as-is. Exterior is nearly complete with updated siding and windows, the interior is gutted. Permits are required by the City of Seaford.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast DE · Partial reset (capped growth)
- Current annual tax
- $722 · $60/mo
- Projected year-2 tax
- $796 · $66/mo
- Expected delta
- +$74/yr (+$6/mo · 10.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 47% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 71% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,660
- − Mortgage interest
- −$8,397
- − Property taxes
- −$722
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,733
- − Management
- −$1,733
- − Depreciation
- −$4,361
- Taxable income
- $3,965
- Est. tax owed @ 24.0%
- −$952
- After-tax cash flow
- $5,255/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Seaford School District
- NCES district ID
- 1001530
- Math proficiency
- 25% ▼ -18.00%
- Reading proficiency
- 40% ▼ -12.00%
- Median HH income
- $48,427
- Composite
- 28.07/100
- National rank
- #6835
- State rank
- #15 of 26 in DE
Livability — Seaford
- Score
- 64/100
- State rank
- #54
- US rank
- #14448
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Seaford, DE
- Population (ZIP)
- 25,786
Population outlook (Sussex County) Hauer SSP2
- Today (2025)
- 248,853 people
- By 2030
- 264,464 · +6.3%
- By 2040
- 290,980 · +16.9%
- By 2050
- 311,259 · +25.1%
- By 2075
- 352,488 · +41.6%
- By 2100
- 367,406 · +47.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 58% Black 20% Two or more races 13% Hispanic / Latino 11%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 1% Dominican 2%
- Common ancestry
- Hispanic 4% Romanian 3% Italian 2%
- Foreign-born
- 9% · Canada, Vietnam
- Languages at home
- 85% English-only · Spanish 8% French/Haitian/Cajun 5% Vietnamese 1%
Political lean MEDSL · Sussex
- 2024 margin
- R (+11.0) · D 43.9% · R 54.9% · Other 1.2%
- 2008→2024 swing
- -2.4pp toward R · 2008: -8.6pp · 2024: -11.0pp
- All cycles
- 2024: R+11.0 2020: R+11.2 2016: R+22.0 2012: R+13.0 2008: R+8.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -62.40%
- Current HPI
- 288.5652
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+150.3% since first listed8 events — show timeline
- 2026-05-07 Pending — BRIGHT MLS
- 2026-04-30 Relisted — BRIGHT MLS
- 2026-02-13 Pending — BRIGHT MLS
- 2026-02-06 Listed $149,900 BRIGHT MLS
- 2009-11-09 Sold (Public Records) $45,000 Public Records
- 2009-11-06 Sold (MLS) $45,000 BRIGHT MLS
- 2009-10-19 Listing Removed — BRIGHT MLS
- 2009-06-23 Listed $59,900 BRIGHT MLS
Property tax history
+5.7%/yrLatest (2025): $722 · +43.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…