🏷️ Likely Rental
40 E Barney St · Baltimore, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 8/10 · Major
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.0/30.0
- ARV discount +15.0/15.0
- 1% rule +5.6/10.0
- DSCR +5.3/10.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Rent growth +2.2/5.0
- Schools +1.0/10.0
- Appreciation +0.0/10.0
$235,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Location! Location! Location! Welcome to this GEM located in the Riverside Historic District nestled between Federal Hill and Locust Point in Baltimore City! An end of group townhome featuring two bedrooms, and a third bedroom/rec room in the basement, exposed brick, gleaming hardwood floors, a renovated kitchen with stainless steel appliances, unique lighting, cabinetry, and a breakfast bar, updated bathrooms, rear deck with walk-down that can be repurposed to create off street parking, and so much more! Perfect for homebuyers or investors looking for a turnkey property in a highly desirable location. THIS HOME IS ALSO AVAILABLE FOR RENT IN THE AMOUNT OF $1950.00 PER MONTH!!!
Key facts
- Updated kitchen
- Granite countertops
- Rear deck patio
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath townhouse listed at $235k.
Deal economics
- At list price, monthly cash flow is $159 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $235k).
Location & tenants
- Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: schools D, crime F.
- Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-1.0%/yr); 362 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
- This rent runs 33% of the median local income ($92k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 14 sale attempts since 29y ago; this cycle's ask is 11951% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Watch-outs: built in 1850 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1850 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 7.11%
- Cash-on-cash
- 2.90%
- DSCR
- 1.13
- GRM
- 7.8
CMA / ARV
- ARV (median comp)
- $307,330
- List price
- $235,000
- Delta
- -20.77%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1513 Byrd St | 0.20mi | 3/2.5 | 1,022 (-1%) | 2mo | $330,000 | $323 | 84 |
| 1720 Byrd St | 0.09mi | 2/1.5 (-1) | 960 (-7%) | 2mo | $275,000 | $286 | 78 |
| 1526 S Hanover St | 0.24mi | 2/1.5 (-1) | 960 (-7%) | 2mo | $185,000 | $193 | 71 |
| 213 Grindall St | 0.56mi | 3/2.0 | 1,043 (+2%) | 2mo | $270,000 | $259 | 68 |
| 122 Burnett St | 0.40mi | 2/2.5 (-1) | 984 (-4%) | 1mo | $310,000 | $315 | 64 |
| 443 E Gittings St | 0.42mi | 2/1.0 (-1) | 1,100 (+7%) | 2mo | $245,000 | $223 | 60 |
| 3 East Ostend St | 0.35mi | 2/1.5 (-1) | 1,148 (+12%) | 2mo | $275,000 | $240 | 58 |
| 1405 Covington St | 0.44mi | 2/1.0 (-1) | 1,124 (+9%) | 0mo | $315,000 | $280 | 57 |
| 29 E Henrietta St | 0.64mi | 2/1.0 (-1) | 1,067 (+4%) | 1mo | $250,000 | $234 | 56 |
| 30 E Wheeling St | 0.63mi | 2/2.5 (-1) | 1,104 (+7%) | 1mo | $200,000 | $181 | 48 |
| 30 E Hamburg St | 0.60mi | 2/1.0 (-1) | 924 (-10%) | 1mo | $210,000 | $227 | 48 |
| 911 S Charles St #403 | 0.64mi | 2/2.0 (-1) | 905 (-12%) | 1mo | $200,000 | $221 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -15.5%
- Equity multiple
- 0.47×
- Total profit
- $-35,107
- Equity at exit
- $35,039
- IRR
- -14.0%
- Equity multiple
- 0.31×
- Total profit
- $-45,176
- Equity at exit
- $20,319
Cash invested: $65,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 12 Strongly Tenant-Friendly
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City Baltimore
- 12 Strongly Tenant-Friendly · D+58
ZIP-level market 21230
- Rents YoY
- -1.0%
- Active inventory
- 362
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $2,498 high interval (Pro) →
- Mortgage (P&I)
- −$1,232
- Tax from tax record
- −$484 /mo · $5,805/yr
- Insurance
- −$98
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$525
- Net cashflow
- $159
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $58,750
- Closing costs
- $7,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1710 Marshall St Baltimore, MD | 2.0 | 1.0 | 1110 | $2,500 | $2.25 | 44d | 1 | 0.02mi |
| 1702 Light St Unit 302 Baltimore, MD | 2.0 | 2.0 | 735 | $2,300 | $3.13 | 18d | 1 | 0.03mi |
| 49 E Heath St Baltimore, MD | 2.0 | 1.5 | 858 | $1,800 | $2.10 | 11d | 1 | 0.04mi |
| 1703 Patapsco St Baltimore, MD | 4.0 | 4.5 | 960 | $3,000 | $3.12 | 24d | 1 | 0.05mi |
| 1807 Westphal Pl Baltimore, MD | 2.0 | 2.5 | 1378 | $2,500 | $1.81 | 4d | 1 | 0.08mi |
| 1815 S Charles St Baltimore, MD | 2.0 | 2.0 | 1208 | $2,100 | $1.74 | 44d | 1 | 0.11mi |
| 1631 S Charles St Baltimore, MD | 2.0 | 3.0 | 1460 | $2,607 | $1.79 | 4d | 1 | 0.11mi |
| 1600 Light St Unit C Baltimore, MD | 3.0 | 2.0 | 1500 | $1,800 | $1.20 | 11d | 1 | 0.11mi |
| 1839 S Charles St Baltimore, MD | 3.0 | 2.5 | 1238 | $2,600 | $2.10 | 44d | 1 | 0.12mi |
| 8 E Randall St Baltimore, MD | 2.0 | 2.5 | 1148 | $2,600 | $2.26 | 4d | 1 | 0.15mi |
| 1942 Light St Baltimore, MD | 2.0 | 2.5 | 1150 | $2,200 | $1.91 | 22d | 1 | 0.17mi |
| 103 E Wells St Baltimore, MD | 1.0–2.0 | 1.0 | 1008 | $2,415 | $2.39 | 2d | 11 | 0.17mi |
| 1746 S Hanover St Baltimore, MD | 3.0 | 2.0 | 1490 | $2,700 | $1.81 | 11d | 1 | 0.18mi |
| 1718 S Hanover St Baltimore, MD | 2.0 | 2.5 | 1296 | $2,700 | $2.08 | 24d | 1 | 0.18mi |
| 1601 S Hanover St Apt 1R Baltimore, MD | 2.0 | 1.0 | 900 | $1,600 | $1.78 | 2d | 1 | 0.19mi |
| 1503 S Charles St Unit 2 Baltimore, MD | 2.0 | 2.0 | 1100 | $2,375 | $2.16 | 44d | 1 | 0.20mi |
| 1608 S Hanover St Baltimore, MD | 3.0 | 3.5 | 1346 | $3,000 | $2.23 | 18d | 1 | 0.20mi |
| 1900 S Hanover St Baltimore, MD | 3.0 | 1.0–2.0 | 875 | $3,932 | $4.49 | 2d | 66 | 0.21mi |
| 111 W Heath St Baltimore, MD | 2.0 | 1.0–2.5 | 1263 | $2,850 | $2.26 | 3d | 7 | 0.24mi |
| 110 Birckhead St Baltimore, MD | 2.0 | 2.5 | 1220 | $2,750 | $2.25 | 44d | 1 | 0.24mi |
| 1516 Clarkson St Baltimore, MD | 2.0 | 1.5 | 1050 | $1,795 | $1.71 | 24d | 1 | 0.27mi |
| 118 E Gittings St Baltimore, MD | 3.0 | 2.5 | 1148 | $2,600 | $2.26 | 24d | 1 | 0.31mi |
| 1303 Patapsco St Baltimore, MD | 2.0 | 2.5 | 1200 | $3,000 | $2.50 | 3d | 1 | 0.31mi |
| 1444 Henry St Baltimore, MD | 2.0 | 2.5 | 1248 | $2,950 | $2.36 | 15d | 1 | 0.33mi |
| 1290 Battery Ave Baltimore, MD | 2.0 | 2.5 | 968 | $2,900 | $3.00 | 24d | 1 | 0.33mi |
| 1403 Race St Baltimore, MD | 3.0 | 3.0 | 1008 | $2,200 | $2.18 | 44d | 1 | 0.34mi |
| 1312 S Hanover St Apt 3 Baltimore, MD | 2.0 | 1.0 | 750 | $2,200 | $2.93 | 44d | 1 | 0.35mi |
| 1211 Light St Baltimore, MD | 2.0 | 2.0 | 921 | $2,172 | $2.36 | 24d | 1 | 0.38mi |
| 126 Burnett St Baltimore, MD | 2.0 | 2.5 | 984 | $2,200 | $2.24 | 24d | 1 | 0.39mi |
| 1201 S Charles St Baltimore, MD | 2.0–3.0 | 2.0 | 1341 | $2,350 | $1.75 | 4d | 4 | 0.40mi |
| 1409 Covington St Baltimore, MD | 2.0 | 2.0 | 1458 | $2,300 | $1.58 | 4d | 1 | 0.41mi |
| 250 Mission Blvd Baltimore, MD | 2.0 | 1.0–2.0 | 790 | $3,406 | $4.31 | 2d | 21 | 0.42mi |
| 639 Harvey St Unit 1 Baltimore, MD | 2.0 | 1.5 | 1188 | $3,000 | $2.53 | 44d | 1 | 0.48mi |
| 2450 Rye St Baltimore, MD | 2.0 | 1.0–2.0 | 926 | $3,789 | $4.09 | 2d | 31 | 0.48mi |
| 1103 Light St Unit B Baltimore, MD | 2.0 | 2.0 | 1295 | $1,845 | $1.42 | 24d | 1 | 0.48mi |
| 1103 Light St Unit B Baltimore, MD | 2.0 | 2.0 | 1295 | $1,845 | $1.42 | 44d | 1 | 0.48mi |
| 1111 Light St Baltimore, MD | 2.0 | 1.0–2.0 | 982 | $2,449 | $2.49 | 4d | 13 | 0.49mi |
| 101 W Cross St Baltimore, MD | 2.0 | 1.0–2.0 | 937 | $3,332 | $3.55 | 2d | 23 | 0.50mi |
| 651 E Clement St Baltimore, MD | 3.0 | 3.5 | 1292 | $2,800 | $2.17 | 44d | 1 | 0.50mi |
| 803 E Fort Ave Unit 1 Baltimore, MD | 2.0 | 1.0 | 1100 | $2,300 | $2.09 | 4d | 1 | 0.52mi |
Listing history 50 events
-
2026-06-19status $235,000 Active 1 DOM
-
2026-06-18remarks 693-char remark
-
2026-06-18pricestatusdays on market $235,000 Coming Soon 1 DOM
-
2026-05-31days on market $243,500 Active 236 DOM
-
2026-04-15price $243,500 685-char remark
Show marketing remark (685 chars)
Location! Location! Location! Welcome to this GEM located in the Riverside Historic District nestled between Federal Hill and Locust Point in Baltimore City! An end of group townhome featuring two bedrooms, and a third bedroom/rec room in the basement, exposed brick, gleaming hardwood floors, a renovated kitchen with stainless steel appliances, unique lighting, cabinetry, and a breakfast bar, updated bathrooms, rear deck with walk-down that can be repurposed to create off street parking, and so much more! Perfect for homebuyers or investors looking for a turnkey property in a highly desirable location. THIS HOME IS ALSO AVAILABLE FOR RENT IN THE AMOUNT OF $1950.00 PER MONTH!!!
-
2026-02-08price $249,900 685-char remark
Show marketing remark (685 chars)
Location! Location! Location! Welcome to this GEM located in the Riverside Historic District nestled between Federal Hill and Locust Point in Baltimore City! An end of group townhome featuring two bedrooms, and a third bedroom/rec room in the basement, exposed brick, gleaming hardwood floors, a renovated kitchen with stainless steel appliances, unique lighting, cabinetry, and a breakfast bar, updated bathrooms, rear deck with walk-down that can be repurposed to create off street parking, and so much more! Perfect for homebuyers or investors looking for a turnkey property in a highly desirable location. THIS HOME IS ALSO AVAILABLE FOR RENT IN THE AMOUNT OF $1950.00 PER MONTH!!!
-
2026-01-14historical $1,950
-
2026-01-13price $254,900 685-char remark
Show marketing remark (685 chars)
Location! Location! Location! Welcome to this GEM located in the Riverside Historic District nestled between Federal Hill and Locust Point in Baltimore City! An end of group townhome featuring two bedrooms, and a third bedroom/rec room in the basement, exposed brick, gleaming hardwood floors, a renovated kitchen with stainless steel appliances, unique lighting, cabinetry, and a breakfast bar, updated bathrooms, rear deck with walk-down that can be repurposed to create off street parking, and so much more! Perfect for homebuyers or investors looking for a turnkey property in a highly desirable location. THIS HOME IS ALSO AVAILABLE FOR RENT IN THE AMOUNT OF $1950.00 PER MONTH!!!
-
2025-12-07$1,950
-
2025-12-02price $265,000 685-char remark
Show marketing remark (685 chars)
Location! Location! Location! Welcome to this GEM located in the Riverside Historic District nestled between Federal Hill and Locust Point in Baltimore City! An end of group townhome featuring two bedrooms, and a third bedroom/rec room in the basement, exposed brick, gleaming hardwood floors, a renovated kitchen with stainless steel appliances, unique lighting, cabinetry, and a breakfast bar, updated bathrooms, rear deck with walk-down that can be repurposed to create off street parking, and so much more! Perfect for homebuyers or investors looking for a turnkey property in a highly desirable location. THIS HOME IS ALSO AVAILABLE FOR RENT IN THE AMOUNT OF $1950.00 PER MONTH!!!
-
2025-11-15price $269,900 685-char remark
Show marketing remark (685 chars)
Location! Location! Location! Welcome to this GEM located in the Riverside Historic District nestled between Federal Hill and Locust Point in Baltimore City! An end of group townhome featuring two bedrooms, and a third bedroom/rec room in the basement, exposed brick, gleaming hardwood floors, a renovated kitchen with stainless steel appliances, unique lighting, cabinetry, and a breakfast bar, updated bathrooms, rear deck with walk-down that can be repurposed to create off street parking, and so much more! Perfect for homebuyers or investors looking for a turnkey property in a highly desirable location. THIS HOME IS ALSO AVAILABLE FOR RENT IN THE AMOUNT OF $1950.00 PER MONTH!!!
-
2025-10-16price $275,000 685-char remark
Show marketing remark (685 chars)
Location! Location! Location! Welcome to this GEM located in the Riverside Historic District nestled between Federal Hill and Locust Point in Baltimore City! An end of group townhome featuring two bedrooms, and a third bedroom/rec room in the basement, exposed brick, gleaming hardwood floors, a renovated kitchen with stainless steel appliances, unique lighting, cabinetry, and a breakfast bar, updated bathrooms, rear deck with walk-down that can be repurposed to create off street parking, and so much more! Perfect for homebuyers or investors looking for a turnkey property in a highly desirable location. THIS HOME IS ALSO AVAILABLE FOR RENT IN THE AMOUNT OF $1950.00 PER MONTH!!!
-
2025-10-07$285,000 Active 685-char remark
Show marketing remark (685 chars)
Location! Location! Location! Welcome to this GEM located in the Riverside Historic District nestled between Federal Hill and Locust Point in Baltimore City! An end of group townhome featuring two bedrooms, and a third bedroom/rec room in the basement, exposed brick, gleaming hardwood floors, a renovated kitchen with stainless steel appliances, unique lighting, cabinetry, and a breakfast bar, updated bathrooms, rear deck with walk-down that can be repurposed to create off street parking, and so much more! Perfect for homebuyers or investors looking for a turnkey property in a highly desirable location. THIS HOME IS ALSO AVAILABLE FOR RENT IN THE AMOUNT OF $1950.00 PER MONTH!!!
-
2025-09-28historical $285,000 685-char remark
Show marketing remark (685 chars)
Location! Location! Location! Welcome to this GEM located in the Riverside Historic District nestled between Federal Hill and Locust Point in Baltimore City! An end of group townhome featuring two bedrooms, and a third bedroom/rec room in the basement, exposed brick, gleaming hardwood floors, a renovated kitchen with stainless steel appliances, unique lighting, cabinetry, and a breakfast bar, updated bathrooms, rear deck with walk-down that can be repurposed to create off street parking, and so much more! Perfect for homebuyers or investors looking for a turnkey property in a highly desirable location. THIS HOME IS ALSO AVAILABLE FOR RENT IN THE AMOUNT OF $1950.00 PER MONTH!!!
-
2025-02-08historical $1,950
-
2025-01-18price $1,950
-
2025-01-01price $2,100
-
2024-12-30$1,900
-
2022-09-22soldstatus $260,000
-
2022-05-20soldstatus $260,000 Closed 760-char remark
Show marketing remark (760 chars)
Don’t miss the opportunity to own a charming end-unit townhome located only two short blocks from Riverside Park! The inviting living room boasts an exposed brick wall and hardwood floors. A gorgeous eat-in kitchen hosts granite counters, stainless steel appliances, a breakfast bar, modern tile backsplash, sleek pendant lighting, gas cooking and soft-close cabinets. There are two generously sized bedrooms and a full bath with a spa-like soaking tub with chic tiling on the upper level. On the lower level you will find a fully finished family room or potential for a 3rd bedroom and powder room. Enjoy your morning coffee on the delightful deck. Or remove the deck to create off-street parking. Updates: Energy efficient A/C System, Updated Kitchen
-
2022-04-24status Pending 760-char remark
Show marketing remark (760 chars)
Don’t miss the opportunity to own a charming end-unit townhome located only two short blocks from Riverside Park! The inviting living room boasts an exposed brick wall and hardwood floors. A gorgeous eat-in kitchen hosts granite counters, stainless steel appliances, a breakfast bar, modern tile backsplash, sleek pendant lighting, gas cooking and soft-close cabinets. There are two generously sized bedrooms and a full bath with a spa-like soaking tub with chic tiling on the upper level. On the lower level you will find a fully finished family room or potential for a 3rd bedroom and powder room. Enjoy your morning coffee on the delightful deck. Or remove the deck to create off-street parking. Updates: Energy efficient A/C System, Updated Kitchen
-
2022-04-15price $250,000 760-char remark
Show marketing remark (760 chars)
Don’t miss the opportunity to own a charming end-unit townhome located only two short blocks from Riverside Park! The inviting living room boasts an exposed brick wall and hardwood floors. A gorgeous eat-in kitchen hosts granite counters, stainless steel appliances, a breakfast bar, modern tile backsplash, sleek pendant lighting, gas cooking and soft-close cabinets. There are two generously sized bedrooms and a full bath with a spa-like soaking tub with chic tiling on the upper level. On the lower level you will find a fully finished family room or potential for a 3rd bedroom and powder room. Enjoy your morning coffee on the delightful deck. Or remove the deck to create off-street parking. Updates: Energy efficient A/C System, Updated Kitchen
-
2022-03-31$265,000 Active 760-char remark
Show marketing remark (760 chars)
Don’t miss the opportunity to own a charming end-unit townhome located only two short blocks from Riverside Park! The inviting living room boasts an exposed brick wall and hardwood floors. A gorgeous eat-in kitchen hosts granite counters, stainless steel appliances, a breakfast bar, modern tile backsplash, sleek pendant lighting, gas cooking and soft-close cabinets. There are two generously sized bedrooms and a full bath with a spa-like soaking tub with chic tiling on the upper level. On the lower level you will find a fully finished family room or potential for a 3rd bedroom and powder room. Enjoy your morning coffee on the delightful deck. Or remove the deck to create off-street parking. Updates: Energy efficient A/C System, Updated Kitchen
-
2020-07-30historical
-
2020-07-24soldstatus $207,000 Closed
-
2020-05-12status Pending
-
2020-04-06status Active
-
2020-03-30status Pending
-
2020-03-12price $209,000
-
2020-01-08price $215,000
-
2019-10-18price $219,000
-
2019-09-25$225,000 Active
-
2009-08-15soldstatus $75,500 Sold
-
2009-08-15soldstatus $75,500
-
2009-07-23historical
-
2009-07-20historical
-
2009-06-29price $74,000
-
2009-05-11price $94,000
-
2009-04-13price $109,000
-
2009-02-13price $133,900
-
2009-02-13status
-
2009-02-03historical
-
2009-01-26$205,000
-
2009-01-26$74,000
-
2007-12-06soldstatus $354,000
-
2007-11-23historical
-
2007-11-23soldstatus $354,000 Sold
-
2007-11-09price $339,900
-
2007-10-30price $299,900
-
2007-10-24$309,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $5,805 · $484/mo
- Projected year-2 tax
- $5,805 · $484/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,973
- − Mortgage interest
- −$13,164
- − Property taxes
- −$5,805
- − Insurance
- −$1,175
- − Repairs & maintenance
- −$2,398
- − Management
- −$2,398
- − Depreciation
- −$6,836
- Taxable loss
- −$1,803
- Est. tax savings @ 24.0%
- +$433
- After-tax cash flow
- $2,343/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore City Public Schools
- NCES district ID
- 2400090
- Math proficiency
- 7% ▼ -9.00%
- Reading proficiency
- 16% ▼ -5.00%
- Median HH income
- $42,108
- Composite
- 10.08/100
- National rank
- #9805
- State rank
- #24 of 24 in MD
Livability — Baltimore
- Score
- 76/100
- State rank
- #90
- US rank
- #3396
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baltimore, MD
- County
- Baltimore City · 558,601 people
- City population
- 588,727
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 32,977
- Household income
- $91,842
- Rent vs Own
- Severe rent burden
- 1463.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 624,249 people
- By 2030
- 621,541 · -0.4%
- By 2040
- 609,756 · -2.3%
- By 2050
- 597,249 · -4.3%
- By 2075
- 552,236 · -11.5%
- By 2100
- 513,934 · -17.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- White 55% Black 23% Hispanic / Latino 13% Two or more races 6% Asian 4%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 1%
- Common ancestry
- Romanian 5% Lithuanian 2% Italian 2%
- Foreign-born
- 10% · Canada, China
- Languages at home
- 85% English-only · Spanish 9% Other Indo-European 1% Other Asian/Pacific 1%
Political lean MEDSL · Baltimore
- 2024 margin
- Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
- 2008→2024 swing
- -2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
- All cycles
- 2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -311.43%
- Current HPI
- 284.338
- Rent YoY
- ▼ -1.00%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+1155.2% since first listed61 events — show timeline
- 2026-04-15 Price Changed $243,500 BRIGHT MLS
- 2026-02-08 Price Changed $249,900 BRIGHT MLS
- 2026-01-14 Rental Removed $1,950 BRIGHTMLS
- 2026-01-13 Price Changed $254,900 BRIGHT MLS
- 2025-12-07 Listed for Rent $1,950 BRIGHTMLS
- 2025-12-02 Price Changed $265,000 BRIGHT MLS
- 2025-11-15 Price Changed $269,900 BRIGHT MLS
- 2025-10-16 Price Changed $275,000 BRIGHT MLS
- 2025-10-07 Listed $285,000 BRIGHT MLS
- 2025-09-28 Coming Soon $285,000 BRIGHT MLS
- 2025-02-08 Rental Removed $1,950 APPFOLIO
- 2025-01-18 Price Changed $1,950 APPFOLIO
- 2025-01-01 Price Changed $2,100 APPFOLIO
- 2024-12-30 Listed for Rent $1,900 APPFOLIO
- 2022-09-22 Sold (Public Records) $260,000 Public Records
- 2022-05-20 Sold (MLS) $260,000 BRIGHT MLS
- 2022-04-24 Pending — BRIGHT MLS
- 2022-04-15 Price Changed $250,000 BRIGHT MLS
- 2022-03-31 Listed $265,000 BRIGHT MLS
- 2020-07-30 Listing Removed — BRIGHT MLS
- 2020-07-24 Sold (MLS) $207,000 BRIGHT MLS
- 2020-05-12 Pending — BRIGHT MLS
- 2020-04-06 Relisted — BRIGHT MLS
- 2020-03-30 Pending — BRIGHT MLS
- 2020-03-12 Price Changed $209,000 BRIGHT MLS
- 2020-01-08 Price Changed $215,000 BRIGHT MLS
- 2019-10-18 Price Changed $219,000 BRIGHT MLS
- 2019-09-25 Listed $225,000 BRIGHT MLS
- 2009-08-15 Sold (MLS) $75,500 BRIGHT MLS
- 2009-08-15 Sold (MLS) $75,500 MRIS
- 2009-07-23 Delisted — MRIS
- 2009-07-20 Listing Removed — BRIGHT MLS
- 2009-06-29 Price Changed $74,000 MRIS
- 2009-05-11 Price Changed $94,000 MRIS
- 2009-04-13 Price Changed $109,000 MRIS
- 2009-02-13 Relisted — MRIS
- 2009-02-13 Price Changed $133,900 MRIS
- 2009-02-03 Delisted — MRIS
- 2009-01-26 Listed $205,000 MRIS
- 2009-01-26 Listed $74,000 BRIGHT MLS
- 2007-12-06 Sold (Public Records) $354,000 Public Records
- 2007-11-23 Delisted — MRIS
- 2007-11-23 Sold (MLS) $354,000 MRIS
- 2007-11-09 Price Changed $339,900 MRIS
- 2007-10-30 Price Changed $299,900 MRIS
- 2007-10-24 Listed $309,900 MRIS
- 2007-09-09 Delisted — MRIS
- 2007-08-10 Listed — MRIS
- 2006-02-24 Sold (Public Records) $169,950 Public Records
- 2005-07-21 Sold (MLS) $169,950 MRIS
- 2005-06-09 Delisted — MRIS
- 2005-05-20 Listed $165,000 MRIS
- 2004-06-03 Sold (Public Records) $100,000 Public Records
- 2004-04-08 Sold (MLS) $65,000 MRIS
- 2004-02-06 Delisted — MRIS
- 2003-08-25 Listed $79,500 MRIS
- 2003-04-03 Sold (Public Records) $54,000 Public Records
- 1998-05-25 Delisted — MRIS
- 1997-12-04 Listed — MRIS
- 1984-11-15 Sold (Public Records) $22,000 Public Records
- 1983-12-30 Sold (Public Records) $19,400 Public Records
Property tax history
+1.4%/yrLatest (2025): $5,805 · +3.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…