734 Cutter Ct · Kure Beach, NC
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 10/10 · Severe
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +4.3/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$1,175,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Enjoy Beach Living at its Finest! - Spacious and Immaculate 4 Bedroom, 3 Bath home with an Open Floor Plan. Plenty of room for everyone. Ocean Views! 3 Decks and Widow's Walk for your enjoyment. Jacuzzi Tub and Double Sinks in Master Bath. Large garage, laundry room and outdoor shower. 2 HVAC Units. Community pool and ocean front gazebo with parking. Lots of storage space.
Key facts
- Community pool
- Fenced-in backyard
- 5,227 sq ft lot
Tags
Property features AI
Finance
- HOA & community: Homeowners association with annual fee of $575 (about $47.92/mo); Community pool; Clubhouse; Street lights
Exterior
- Parking: 2 total parking spaces; 2-car attached garage; Concrete parking; Off-street parking
- Utilities: Public water; Sewer connected; Water connected
- Home design: Single family residence; Two levels; Residential property type
- Construction: Vinyl siding and frame construction; Shingle roof; Pillar/post/pier foundation; Built with other foundation details
- Exterior features: Outdoor shower; Deck; Porch; Back yard fencing; Irrigation equipment; Has view
Interior
- Kitchen: Dishwasher; Gas range; Microwave; Refrigerator
- Bedrooms: 7 total rooms (includes bedrooms and other living spaces)
- Flooring: Tile; Wood
- Bathrooms: 3 full bathrooms; Accessible full bathroom
- Heating & cooling: Heat pump; Electric heating; Forced air; Cooling (heat pump)
- Interior features: Kitchen island; Furnished; Gas log fireplace; Vented exhaust fan; Disposal
- Laundry & utility: Washer; Dryer; Laundry located in hall
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $1.18M.
Deal economics
- At list price, monthly cash flow is $12k ($144k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($24k rent vs $1.18M).
- Recommended offer: $1.03M (12.0% below list) — sets the bar for market timing.
- Cap rate 18.5% vs local median 2.1% in Kure Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#303 in NC) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A; Watch: health & safety D, amenities F, commute F.
- New Hanover County Schools (urban): math 48% / reading 53% proficiency, ranked #61 of 178 in NC (top 34%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Carolina Beach Elementary (math 55% / reading 59%, grade C+, #249 of 1,410 statewide, top 20%, 431 students, 32% FRL); Charles P Murray Middle (math 59% / reading 59%, grade B, #54 of 475 statewide, top 12%, 882 students, 34% FRL); Eugene Ashley High (math 48% / reading 68%, grade C, #243 of 535 statewide, top 46%, 1,975 students, 34% FRL).
- Market conditions: 94 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 2,581 units permitted in New Hanover County in 2024 (1,185 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $8k of loan paydown is wiped out by about $35k of value loss. Plan a longer hold.
- New Hanover County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $329k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 156 days — a 12% lower offer ($1.03M) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $325k; list at $1.18M implies a 262% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 156 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.04% ✓
- Cap rate
- 18.54%
- Cash-on-cash
- 43.75%
- DSCR
- 2.95
- GRM
- 4.1
CMA / ARV
- ARV (on-the-fly)
- $932,432
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 737 Fort Fisher Blvd N | 0.14mi | 4/3.0 | 2,176 (-6%) | 2mo | $880,000 | $404 | 82 |
| 425 Sandman Dr | 0.37mi | 5/3.0 (+1) | 2,313 (+0%) | 2mo | $940,000 | $406 | 76 |
| 160 Seawatch Way | 0.31mi | 4/4.0 | 2,260 (-2%) | 6mo | $1,075,000 | $476 | 73 |
| 753 Sailor Ct | 0.14mi | 4/3.0 | 2,048 (-11%) | 3mo | $760,000 | $371 | 72 |
| 1615 Bonito Ln | 0.35mi | 4/3.0 | 2,506 (+9%) | 2mo | $990,000 | $395 | 67 |
| 765 Sloop Pointe Ln | 0.10mi | 3/2.5 (-1) | 1,996 (-14%) | 2mo | $749,900 | $376 | 64 |
| 1514 Mackerel Ln | 0.49mi | 4/3.0 | 2,490 (+8%) | 4mo | $1,000,000 | $402 | 61 |
| 1725 Spot Ln | 0.31mi | 4/3.5 | 2,603 (+13%) | 3mo | $928,750 | $357 | 60 |
| 730 Settlers Ln | 0.21mi | 3/2.0 (-1) | 2,100 (-9%) | 9mo | $675,000 | $321 | 59 |
| 465 Fort Fisher Blvd N | 0.36mi | 5/3.0 (+1) | 2,600 (+13%) | 2mo | $1,057,777 | $407 | 55 |
| 802 Ocean Blvd | 0.70mi | 4/3.0 | 2,065 (-10%) | 1mo | $950,000 | $460 | 49 |
| 1320 Searay Ln | 0.71mi | 4/3.5 | 2,478 (+7%) | 6mo | $1,360,000 | $549 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 40.6%
- Equity multiple
- 2.74×
- Total profit
- $573,174
- Equity at exit
- $175,196
- IRR
- 46.9%
- Equity multiple
- 5.50×
- Total profit
- $1,481,370
- Equity at exit
- $101,593
Cash invested: $329,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28449
- Active inventory
- 94
- Price-to-rent
- 4.1×
Monthly cashflow live
- Estimated rent
- $24,000 medium interval (Pro) →
- Mortgage (P&I)
- −$6,162
- Tax from tax record
- −$266 /mo · $3,196/yr
- Insurance
- −$490
- HOA
- −$48
- Vacancy / Maint / Mgmt
- −$5,040
- Net cashflow
- $11,994
Break-even live
Sensitivity live
| Price | -10% $12,659 | -5% $12,327 | +0% $11,994 | +5% $11,662 | +10% $11,329 |
|---|---|---|---|---|---|
| Rent | -10% $10,098 | -5% $11,046 | +0% $11,994 | +5% $12,942 | +10% $13,890 |
| Rate | -1.0pp $12,586 | -0.5pp $12,293 | base $11,994 | +0.5pp $11,690 | +1.0pp $11,380 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $293,750
- Closing costs
- $35,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1622 Swordfish Ln #1 Carolina Beach, NC | 4.0 | 3.5 | 2476 | $24,000 | $9.69 | 23d | 1 | 0.35mi |
HOA detail
- Monthly dues
- $48 · $576/yr
- Likely covers
- pool
Listing history 26 events
-
2026-06-21days on market $1,175,000 Active 156 DOM
-
2026-06-18days on market $1,175,000 Active 153 DOM
-
2026-06-17days on market $1,175,000 Active 152 DOM
-
2026-06-16days on market $1,175,000 Active 151 DOM
-
2026-06-15days on market $1,175,000 Active 150 DOM
-
2026-06-14days on market $1,175,000 Active 148 DOM
-
2026-06-13days on market $1,175,000 Active 147 DOM
-
2026-06-10days on market $1,175,000 Active 145 DOM
-
2026-06-09days on market $1,175,000 Active 144 DOM
-
2026-06-08days on market $1,175,000 Active 143 DOM
-
2026-06-07days on market $1,175,000 Active 142 DOM
-
2026-06-05days on market $1,175,000 Active 139 DOM
-
2026-06-03days on market $1,175,000 Active 138 DOM
-
2026-06-03days on market $1,175,000 Active 137 DOM
-
2026-05-31days on market $1,175,000 Active 135 DOM
-
2026-05-30days on market $1,175,000 Active 134 DOM
-
2026-03-20price $1,175,000
-
2026-01-16$1,200,000 Active
-
2010-08-16soldstatus $325,000 375-char remark
Show marketing remark (375 chars)
Enjoy Beach Living at its Finest! - Spacious and Immaculate 4 Bedroom, 3 Bath home with an Open Floor Plan. Plenty of room for everyone. Ocean Views! 3 Decks and Widow's Walk for your enjoyment. Jacuzzi Tub and Double Sinks in Master Bath. Large garage, laundry room and outdoor shower. 2 HVAC Units. Community pool and ocean front gazebo with parking. Lots of storage space.
-
2010-08-16soldstatus $325,000
Show marketing remark (375 chars)
Enjoy Beach Living at its Finest! - Spacious and Immaculate 4 Bedroom, 3 Bath home with an Open Floor Plan. Plenty of room for everyone. Ocean Views! 3 Decks and Widow's Walk for your enjoyment. Jacuzzi Tub and Double Sinks in Master Bath. Large garage, laundry room and outdoor shower. 2 HVAC Units. Community pool and ocean front gazebo with parking. Lots of storage space.
-
2010-06-15$375,000 375-char remark
Show marketing remark (375 chars)
Enjoy Beach Living at its Finest! - Spacious and Immaculate 4 Bedroom, 3 Bath home with an Open Floor Plan. Plenty of room for everyone. Ocean Views! 3 Decks and Widow's Walk for your enjoyment. Jacuzzi Tub and Double Sinks in Master Bath. Large garage, laundry room and outdoor shower. 2 HVAC Units. Community pool and ocean front gazebo with parking. Lots of storage space.
-
2006-09-28historical
-
2006-05-28$595,000
-
2002-11-14soldstatus $303,278
-
2002-11-01soldstatus $301,500
-
2002-09-04$309,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $3,196 · $266/mo
- Projected year-2 tax
- $9,635 · $803/mo
- Expected delta
- +$6,439/yr (+$537/mo · 201.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (shaded) · 24% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $288,000
- − Mortgage interest
- −$65,818
- − Property taxes
- −$3,196
- − Insurance
- −$5,875
- − Repairs & maintenance
- −$23,040
- − Management
- −$23,040
- − HOA
- −$576
- − Depreciation
- −$34,182
- Taxable income
- $132,273
- Est. tax owed @ 24.0%
- −$31,746
- After-tax cash flow
- $112,186/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- New Hanover County Schools
- NCES district ID
- 3703330
- Math proficiency
- 48% ▼ -3.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $49,406
- Composite
- 43.13/100
- National rank
- #3081
- State rank
- #61 of 178 in NC
Livability — Kure Beach
- Score
- 65/100
- State rank
- #303
- US rank
- #12563
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kure Beach, NC
- Population (ZIP)
- 2,017
Population outlook (New Hanover County) Hauer SSP2
- Today (2025)
- 259,517 people
- By 2030
- 279,586 · +7.7%
- By 2040
- 318,223 · +22.6%
- By 2050
- 354,831 · +36.7%
- By 2075
- 437,158 · +68.5%
- By 2100
- 486,769 · +87.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (97%)
- Race & ethnicity
- White 97% Two or more races 3%
- Common ancestry
- Romanian 6% Serbian 5% Lithuanian 4%
- Foreign-born
- 3% · Canada
- Languages at home
- 98% English-only · French/Haitian/Cajun 2% Other Indo-European 1%
Political lean MEDSL · New Hanover
- 2024 margin
- Toss-up / Even · D 49.8% · R 49.1% · Other 1.1%
- 2008→2024 swing
- +2.0pp toward D · 2008: -1.4pp · 2024: 0.6pp
- All cycles
- 2024: D+0.6 2020: D+2.1 2016: R+4.1 2012: R+4.7 2008: R+1.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -197.31%
- Current HPI
- 246.571
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
+279.2% since first listed10 events — show timeline
- 2026-03-20 Price Changed $1,175,000 Hive MLS
- 2026-01-16 Listed $1,200,000 Hive MLS
- 2010-08-16 Sold (Public Records) $325,000 Public Records
- 2010-08-16 Sold (MLS) $325,000 Hive MLS
- 2010-06-15 Listed $375,000 Hive MLS
- 2006-09-28 Listing Removed — Hive MLS
- 2006-05-28 Listed $595,000 Hive MLS
- 2002-11-14 Sold (MLS) $303,278 Hive MLS
- 2002-11-01 Sold (Public Records) $301,500 Public Records
- 2002-09-04 Listed $309,900 Hive MLS
Property tax history
+0.2%/yrLatest (2025): $3,196 · -12.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…