1848 Garfield Ave · Lincoln Park, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.8/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +8.1/10.0
- Livability +4.0/5.0
- Rent growth +3.7/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$107,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This home is situated on a double sized lot on a nice street. This home is surrounded by shopping and restaurants while providing easy access to freeways. This home needs a great deal of updating. The work has been started. Finish this home to exactly to your liking. Sold As Is
Key facts
- Double sized lot
- 7,841 sq ft lot
- Built 1954
Tags
Property features AI
Exterior
- Parking: No garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One story; Ground-level entry with steps
- Construction: Aluminum siding; Brick/mortar foundation
- Exterior features: Paved road access; Lot approximately 0.18 acres (66.6 x 118.5)
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); No cooling system
- Interior features: 3 total rooms; Unfinished basement; Basement present
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $107k.
Deal economics
- At list price, monthly cash flow is $391 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $107k).
- Recommended offer: $97k (9.0% below list) — sets the bar for market timing.
- Cap rate 10.7% vs local median 6.5% in Lincoln Park — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#82 in MI, #1,720 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment D-.
- Lincoln Park School District (suburban): math 15% / reading 32% proficiency, ranked #440 of 540 in MI (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Max Paun School (math 32% / reading 32%, grade F, #814 of 1,397 statewide, top 61%, 311 students, 92% FRL); Lincoln Park Middle School (math 12% / reading 35%, grade F, #399 of 493 statewide, top 81%, 1,105 students, 86% FRL); Lincoln Park High School (math 5% / reading 33%, grade F, #630 of 713 statewide, top 88%, 1,367 students, 79% FRL).
- Market conditions: Rents rising fast (+4.7%/yr); 154 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $740 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 4.7% rent growth), your $30k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 111 days — a 9% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask is 7% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 111 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.31% ✓
- Cap rate
- 10.68%
- Cash-on-cash
- 15.67%
- DSCR
- 1.70
- GRM
- 6.4
CMA / ARV
- ARV (on-the-fly)
- $160,320
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1766 White Ave | 0.14mi | 3/1.0 | 900 (-6%) | 2mo | $165,000 | $183 | 82 |
| 1765 Garfield Ave | 0.12mi | 3/1.0 | 886 (-8%) | 1mo | $165,000 | $186 | 81 |
| 2119 White Ave | 0.24mi | 3/1.0 | 1,000 (+4%) | 1mo | $166,500 | $167 | 81 |
| 1865 Euclid St | 0.58mi | 2/1.0 (-1) | 960 (0%) | 4mo | $108,000 | $113 | 64 |
| 1591 Garfield Ave | 0.36mi | 3/1.0 | 1,080 (+12%) | 0mo | $144,700 | $134 | 62 |
| 1588 Garfield Ave | 0.37mi | 2/1.0 (-1) | 864 (-10%) | 2mo | $128,000 | $148 | 60 |
| 14576 Oceana Ave | 0.53mi | 3/1.0 | 1,042 (+8%) | 2mo | $175,000 | $168 | 59 |
| 15044 Oceana Ave | 0.73mi | 3/1.0 | 1,000 (+4%) | 2mo | $195,000 | $195 | 57 |
| 1921 Hanford Ave | 0.74mi | 3/1.0 | 912 (-5%) | 4mo | $80,000 | $88 | 54 |
| 2359 Detroit Ave | 0.69mi | 3/1.0 | 1,080 (+12%) | 1mo | $196,000 | $181 | 46 |
| 1370 Garfield Ave | 0.65mi | 2/1.0 (-1) | 864 (-10%) | 3mo | $72,500 | $84 | 46 |
| 2191 Keppen Blvd | 0.75mi | 3/1.0 | 1,104 (+15%) | 6mo | $125,000 | $113 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.65% rent growth · sell at horizon
- IRR
- 8.3%
- Equity multiple
- 1.33×
- Total profit
- $9,956
- Equity at exit
- $15,954
- IRR
- 18.9%
- Equity multiple
- 2.70×
- Total profit
- $50,831
- Equity at exit
- $9,251
Cash invested: $29,960 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48146
- Home prices YoY
- -32.7%
- Rents YoY
- 4.7%
- Active inventory
- 154
- Price-to-rent
- 6.4×
Monthly cashflow live
- Estimated rent
- $1,402 high interval (Pro) →
- Mortgage (P&I)
- −$561
- Tax from tax record
- −$111 /mo · $1,331/yr
- Insurance
- −$45
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$295
- Net cashflow
- $391
Break-even live
Sensitivity live
| Price | -10% $452 | -5% $422 | +0% $391 | +5% $361 | +10% $331 |
|---|---|---|---|---|---|
| Rent | -10% $280 | -5% $336 | +0% $391 | +5% $447 | +10% $502 |
| Rate | -1.0pp $445 | -0.5pp $418 | base $391 | +0.5pp $364 | +1.0pp $335 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,750
- Closing costs
- $3,210
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1552 Hanover St Lincoln Park, MI | 2.0 | 1.0 | 800 | $1,250 | $1.56 | 26d | 1 | 0.49mi |
| 1532 Euclid St #1 Lincoln Park, MI | 2.0 | 1.0 | 850 | $1,450 | $1.71 | 26d | 1 | 0.69mi |
| 1524 Cicotte Ave Lincoln Park, MI | 2.0 | 1.0 | 900 | $1,250 | $1.39 | 16d | 1 | 0.88mi |
| 1774 College Ave Lincoln Park, MI | 3.0 | 1.0 | 944 | $1,525 | $1.62 | 0d | 1 | 0.94mi |
| 2235 Moore Rd Unit 1 Lincoln Park, MI | 2.0 | 1.0 | 800 | $1,000 | $1.25 | 26d | 1 | 1.02mi |
| 1537 Chandler Ave Lincoln Park, MI | 2.0 | 1.0 | 725 | $1,100 | $1.52 | 19d | 1 | 1.07mi |
| 15806 Meyer Ave Allen Park, MI | 3.0 | 2.0 | 1100 | $1,650 | $1.50 | 3d | 1 | 1.08mi |
| 1774 Council Ave Lincoln Park, MI | 3.0 | 1.0 | 864 | $1,500 | $1.74 | 0d | 1 | 1.15mi |
| 1343 Pagel Ave Unit 2-Upper Lincoln Park, MI | 2.0 | 1.0 | 1000 | $1,250 | $1.25 | 19d | 1 | 1.19mi |
| 9725 Fox Ave Allen Park, MI | 3.0 | 1.5 | 940 | $1,850 | $1.97 | 45d | 1 | 1.24mi |
| 875 Raupp Pl Unit 2 Lincoln Park, MI | 2.0 | 1.0 | 800 | $970 | $1.21 | 18d | 1 | 1.27mi |
| 1581 Empire Ave Lincoln Park, MI | 2.0 | 1.0 | 900 | $1,350 | $1.50 | 26d | 1 | 1.43mi |
Listing history 5 events
-
2026-05-31days on market $107,000 Active 111 DOM
-
2026-02-10price $107,000 278-char remark
Show marketing remark (278 chars)
This home is situated on a double sized lot on a nice street. This home is surrounded by shopping and restaurants while providing easy access to freeways. This home needs a great deal of updating. The work has been started. Finish this home to exactly to your liking. Sold As Is
-
2026-02-09price $107,000
Show marketing remark (278 chars)
This home is situated on a double sized lot on a nice street. This home is surrounded by shopping and restaurants while providing easy access to freeways. This home needs a great deal of updating. The work has been started. Finish this home to exactly to your liking. Sold As Is
-
2026-02-09$100,000 Active
Show marketing remark (278 chars)
This home is situated on a double sized lot on a nice street. This home is surrounded by shopping and restaurants while providing easy access to freeways. This home needs a great deal of updating. The work has been started. Finish this home to exactly to your liking. Sold As Is
-
2026-02-09$100,000 Active 278-char remark
Show marketing remark (278 chars)
This home is situated on a double sized lot on a nice street. This home is surrounded by shopping and restaurants while providing easy access to freeways. This home needs a great deal of updating. The work has been started. Finish this home to exactly to your liking. Sold As Is
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,331 · $111/mo
- Projected year-2 tax
- $1,489 · $124/mo
- Expected delta
- +$158/yr (+$13/mo · 11.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,829
- − Mortgage interest
- −$5,994
- − Property taxes
- −$1,331
- − Insurance
- −$535
- − Repairs & maintenance
- −$1,346
- − Management
- −$1,346
- − Depreciation
- −$3,113
- Taxable income
- $3,164
- Est. tax owed @ 24.0%
- −$759
- After-tax cash flow
- $3,936/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lincoln Park School District
- NCES district ID
- 2621600
- Math proficiency
- 15% ▼ -5.00%
- Reading proficiency
- 32% ▬ 0.00%
- Median HH income
- $41,486
- Composite
- 19.93/100
- National rank
- #8678
- State rank
- #440 of 540 in MI
Livability — Lincoln Park
- Score
- 80/100
- State rank
- #82
- US rank
- #1720
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lincoln Park, MI
- County
- Wayne County · 1,562,939 people
- City population
- 39,257
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 39,257
- Household income
- $58,616
- Rent vs Own
- Severe rent burden
- 1142.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 60% Hispanic / Latino 25% Two or more races 12% Black 9% Native American 1%
- Hispanic origin (detail)
- Mexican 19% Puerto Rican 3%
- Common ancestry
- Romanian 6% Lithuanian 4% Slovak 1%
- Foreign-born
- 9% · Canada
- Languages at home
- 80% English-only · Spanish 17% Arabic 2%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -108.25%
- Current HPI
- 222.8545
- Rent YoY
- ▲ 4.65%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+7.0% since first listed4 events — show timeline
- 2026-02-10 Price Changed $107,000 MiRealSource-MiMLS
- 2026-02-09 Price Changed $107,000 REALCOMP
- 2026-02-09 Listed $100,000 REALCOMP
- 2026-02-09 Listed $100,000 MiRealSource-MiMLS
Property tax history
+0.2%/yrLatest (2025): $1,331 · -19.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…