808 S 7th St · Fairfield, IA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 3/10 · Minor
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.4/30.0
- ARV discount +12.9/15.0
- Schools +5.3/10.0
- DSCR +4.0/10.0
- Livability +4.0/5.0
- 1% rule +3.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Well-maintained 3 bedroom/2 bath ranch-style home-. Front living room with picture window, closet, built-in cabinet, & leads to the rest of this home. Adjacent kitchen & dining area with nice cabinetry, includes appliances, & nice counterspace. Three hallway bedrooms with hardwood flooring, closets, & ceiling fans. Hallway linen/cabinet space. Full bath with double sinks & good-sized vanity/counter area. The lower level features a family room or recreation area, non-conforming bedroom, 3/4 bath, laundry & a storage room. Outside, enjoy the convenience of an attached one-car garage with additional parking space. The side yard offers a great opportunity for gardening or outdoor activities, while the front deck is perfect for relaxing or seasonal decorating. Additional highlights include triple-pane windows, gutter guards, a newer furnace, & perennials. This home truly has it all—be sure to add it to your must-see list!
Key facts
- Adjacent kitchen
- Hardwood flooring
- Dining area
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $2 ($21/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $132k (12.1% below list).
- Recommended offer: $132k (12.1% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 2.9% in Fairfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#122 in IA, #2,265 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- Fairfield Community School District (town): math 56% / reading 69% proficiency, ranked #227 of 289 in IA (top 78%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Fairfield Middle School (math 63% / reading 70%, grade A-, #148 of 246 statewide, top 61%, 438 students, 51% FRL); Fairfield High School (math 50% / reading 73%, grade B-, #255 of 336 statewide, top 76%, 476 students, 42% FRL).
- Market conditions: 121 active listings in the ZIP; 14 units permitted in Jefferson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Jefferson County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 61 days — a 6% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $13k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- It's been on market 61 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 6.31%
- Cash-on-cash
- 0.05%
- DSCR
- 1.00
- GRM
- 9.5
CMA / ARV
- ARV (median comp)
- $170,338
- List price
- $149,900
- Delta
- -12.00%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 805 W Taylor Ave | 0.24mi | 3/2.0 | 1,572 (-2%) | 5mo | $153,000 | $97 | 82 |
| 1104 S 7th St | 0.18mi | 3/2.0 | 1,651 (+3%) | 5mo | $88,000 | $53 | 82 |
| 905 S 5th St | 0.22mi | 3/2.0 | 1,518 (-5%) | 2mo | $200,000 | $132 | 80 |
| 1101 S 8th St | 0.17mi | 3/2.0 | 1,800 (+13%) | 3mo | $210,000 | $117 | 68 |
| 1006 Sunny Ln | 0.13mi | 3/3.0 | 1,814 (+14%) | 0mo | $164,000 | $90 | 67 |
| 405 W Adams Ave | 0.44mi | 3/1.5 | 1,716 (+8%) | 1mo | $177,500 | $103 | 64 |
| 205 E Fillmore Ave | 0.69mi | 3/1.5 | 1,578 (-1%) | 1mo | $201,000 | $127 | 63 |
| 809 S 4th St | 0.28mi | 3/2.0 | 1,360 (-15%) | 1mo | $212,500 | $156 | 62 |
| 201 W Washington Ave | 0.60mi | 2/1.5 (-1) | 1,664 (+4%) | 1mo | $48,000 | $29 | 58 |
| 1001 Southview Dr | 0.45mi | 3/2.5 | 1,392 (-13%) | 1mo | $290,000 | $208 | 55 |
| 102 E Madison Ave | 0.62mi | 2/1.5 (-1) | 1,670 (+5%) | 6mo | $189,900 | $114 | 51 |
| 304 W Adams Ave | 0.46mi | 3/2.0 | 1,388 (-13%) | 6mo | $141,500 | $102 | 51 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -16.2%
- Equity multiple
- 0.42×
- Total profit
- $-24,155
- Equity at exit
- $22,351
- IRR
- -7.9%
- Equity multiple
- 0.50×
- Total profit
- $-20,798
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 52556
- Home prices YoY
- -15.1%
- Active inventory
- 121
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $1,318 medium interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$191 /mo · $2,294/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$277
- Net cashflow
- $2
Break-even live
Sensitivity live
| Price | -10% $87 | -5% $44 | +0% $2 | +5% $-41 | +10% $-83 |
|---|---|---|---|---|---|
| Rent | -10% $-102 | -5% $-50 | +0% $2 | +5% $54 | +10% $106 |
| Rate | -1.0pp $77 | -0.5pp $40 | base $2 | +0.5pp $-37 | +1.0pp $-77 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 5 events
-
2026-05-12historical Active Under Contract 974-char remark
Show marketing remark (974 chars)
Well-maintained 3 bedroom/2 bath ranch-style home-. Front living room with picture window, closet, built-in cabinet, & leads to the rest of this home. Adjacent kitchen & dining area with nice cabinetry, includes appliances, & nice counterspace. Three hallway bedrooms with hardwood flooring, closets, & ceiling fans. Hallway linen/cabinet space. Full bath with double sinks & good-sized vanity/counter area. The lower level features a family room or recreation area, non-conforming bedroom, 3/4 bath, laundry & a storage room. Outside, enjoy the convenience of an attached one-car garage with additional parking space. The side yard offers a great opportunity for gardening or outdoor activities, while the front deck is perfect for relaxing or seasonal decorating. Additional highlights include triple-pane windows, gutter guards, a newer furnace, & perennials. This home truly has it all—be sure to add it to your must-see list!
-
2026-05-01price $149,900 974-char remark
Show marketing remark (974 chars)
Well-maintained 3 bedroom/2 bath ranch-style home-. Front living room with picture window, closet, built-in cabinet, & leads to the rest of this home. Adjacent kitchen & dining area with nice cabinetry, includes appliances, & nice counterspace. Three hallway bedrooms with hardwood flooring, closets, & ceiling fans. Hallway linen/cabinet space. Full bath with double sinks & good-sized vanity/counter area. The lower level features a family room or recreation area, non-conforming bedroom, 3/4 bath, laundry & a storage room. Outside, enjoy the convenience of an attached one-car garage with additional parking space. The side yard offers a great opportunity for gardening or outdoor activities, while the front deck is perfect for relaxing or seasonal decorating. Additional highlights include triple-pane windows, gutter guards, a newer furnace, & perennials. This home truly has it all—be sure to add it to your must-see list!
-
2026-04-18status Active 974-char remark
Show marketing remark (974 chars)
Well-maintained 3 bedroom/2 bath ranch-style home-. Front living room with picture window, closet, built-in cabinet, & leads to the rest of this home. Adjacent kitchen & dining area with nice cabinetry, includes appliances, & nice counterspace. Three hallway bedrooms with hardwood flooring, closets, & ceiling fans. Hallway linen/cabinet space. Full bath with double sinks & good-sized vanity/counter area. The lower level features a family room or recreation area, non-conforming bedroom, 3/4 bath, laundry & a storage room. Outside, enjoy the convenience of an attached one-car garage with additional parking space. The side yard offers a great opportunity for gardening or outdoor activities, while the front deck is perfect for relaxing or seasonal decorating. Additional highlights include triple-pane windows, gutter guards, a newer furnace, & perennials. This home truly has it all—be sure to add it to your must-see list!
-
2026-04-01historical Active Under Contract 974-char remark
Show marketing remark (974 chars)
Well-maintained 3 bedroom/2 bath ranch-style home-. Front living room with picture window, closet, built-in cabinet, & leads to the rest of this home. Adjacent kitchen & dining area with nice cabinetry, includes appliances, & nice counterspace. Three hallway bedrooms with hardwood flooring, closets, & ceiling fans. Hallway linen/cabinet space. Full bath with double sinks & good-sized vanity/counter area. The lower level features a family room or recreation area, non-conforming bedroom, 3/4 bath, laundry & a storage room. Outside, enjoy the convenience of an attached one-car garage with additional parking space. The side yard offers a great opportunity for gardening or outdoor activities, while the front deck is perfect for relaxing or seasonal decorating. Additional highlights include triple-pane windows, gutter guards, a newer furnace, & perennials. This home truly has it all—be sure to add it to your must-see list!
-
2026-03-27$163,000 Active 974-char remark
Show marketing remark (974 chars)
Well-maintained 3 bedroom/2 bath ranch-style home-. Front living room with picture window, closet, built-in cabinet, & leads to the rest of this home. Adjacent kitchen & dining area with nice cabinetry, includes appliances, & nice counterspace. Three hallway bedrooms with hardwood flooring, closets, & ceiling fans. Hallway linen/cabinet space. Full bath with double sinks & good-sized vanity/counter area. The lower level features a family room or recreation area, non-conforming bedroom, 3/4 bath, laundry & a storage room. Outside, enjoy the convenience of an attached one-car garage with additional parking space. The side yard offers a great opportunity for gardening or outdoor activities, while the front deck is perfect for relaxing or seasonal decorating. Additional highlights include triple-pane windows, gutter guards, a newer furnace, & perennials. This home truly has it all—be sure to add it to your must-see list!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IA · Partial reset (capped growth)
- Current annual tax
- $2,294 · $191/mo
- Projected year-2 tax
- $2,324 · $194/mo
- Expected delta
- +$30/yr (+$2/mo · 1.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥107°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,820
- − Mortgage interest
- −$8,397
- − Property taxes
- −$2,294
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,266
- − Management
- −$1,266
- − Depreciation
- −$4,361
- Taxable loss
- −$2,512
- Est. tax savings @ 24.0%
- +$603
- After-tax cash flow
- $624/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fairfield Community School District
- NCES district ID
- 1911340
- Math proficiency
- 56% ▼ -14.00%
- Reading proficiency
- 69% ▲ 3.00%
- Median HH income
- $43,980
- Composite
- 52.52/100
- National rank
- #1563
- State rank
- #227 of 289 in IA
Livability — Fairfield
- Score
- 79/100
- State rank
- #122
- US rank
- #2265
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fairfield, IA
- City population
- 615
- Population (ZIP)
- 11,586
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 20,818 people
- By 2030
- 22,098 · +6.1%
- By 2040
- 24,133 · +15.9%
- By 2050
- 26,448 · +27.0%
- By 2075
- 32,435 · +55.8%
- By 2100
- 33,966 · +63.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Black 7% Hispanic / Latino 5% Asian 5% Two or more races 3% Native American 1%
- Common ancestry
- Italian 6% Slovak 4% Portuguese 3%
- Foreign-born
- 12% · Vietnam, Canada, China
- Languages at home
- 88% English-only · Other Indo-European 3% Spanish 2% Vietnamese 2%
Political lean MEDSL · Jefferson
- 2024 margin
- Lean R (+6.8) · D 45.5% · R 52.3% · Other 2.1%
- 2008→2024 swing
- -27.0pp toward R · 2008: 20.2pp · 2024: -6.8pp
- All cycles
- 2024: R+6.8 2020: R+1.4 2016: R+0.5 2012: D+16.0 2008: D+20.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -36.76%
- Current HPI
- 206.8679
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
-8.0% since first listed5 events — show timeline
- 2026-05-12 Contingent — IAR
- 2026-05-01 Price Changed $149,900 IAR
- 2026-04-18 Relisted — IAR
- 2026-04-01 Contingent — IAR
- 2026-03-27 Listed $163,000 IAR
Property tax history
+3.2%/yrLatest (2025): $2,294 · -0.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…