CashFlowRE
Sign in Sign up
716 N Bliss St
B Composite 71.32
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.9/5.0
  • Rent growth +3.7/5.0
  • Schools +3.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$99,000

716 N Bliss St · Anchorage, AK 99508
2 bd · 1.0 ba · 936 sqft · SingleFamily public records · 123 Days on market
Built 1947 6,250 sqft lot $106/sqft · 69% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Fixer Upper home in Mountain View. As-is sale. Seller will not make any repairs. Cash only.

Key facts

  • 6,250 sq ft lot
  • Built 1947
  • Listed 123 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $99k.

Deal economics

  • At list price, monthly cash flow is $457 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $99k).
  • Recommended offer: $87k (12.0% below list) — sets the bar for market timing.
  • Cap rate 11.8% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+4.9%/yr); 147 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $684 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 4.9% rent growth), your $28k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 123 days — a 12% lower offer ($87k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 25y ago; this cycle's ask has dropped $21k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $87,120 (12.0% below list)

Questions for the listing agent

  1. It's been on market 123 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.54%
Cap rate
11.83%
Cash-on-cash
19.77%
DSCR
1.88
GRM
5.4

CMA / ARV

ARV (median comp)
$295,309
List price
$99,000
Delta
-66.48%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
425 N Bunn St 0.20mi 2/1.0 894 (-4%) 12mo $228,500 $256 73
832 N Hoyt St 0.20mi 3/2.0 (+1) 960 (+3%) 11mo $235,000 $245 68
419 Irwin St 0.50mi 2/1.0 912 (-3%) 6mo $144,700 $159 68
636 N Lane St 0.08mi 3/1.0 (+1) 1,040 (+11%) 12mo $295,000 $284 63
602 Mumford St 0.63mi 2/1.0 876 (-6%) 6mo $99,888 $114 55
201 Bunn St 0.55mi 3/1.5 (+1) 1,008 (+8%) 10mo $299,000 $297 46
4618 E 3rd Ave 0.68mi 2/1.0 1,012 (+8%) 16mo $275,500 $272 42
309 N Mumford St 0.64mi 3/1.0 (+1) 1,040 (+11%) 8mo $260,000 $250 40
258 Bunn St 0.62mi 3/1.0 (+1) 1,040 (+11%) 18mo $329,900 $317 32
3623 Peterkin Ave 0.62mi 3/1.0 (+1) 1,066 (+14%) 13mo $289,000 $271 32
317 N Mumford St 0.65mi 3/1.0 (+1) 1,040 (+11%) 21mo $255,000 $245 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.88% rent growth · sell at horizon

5-year hold
IRR
14.1%
Equity multiple
1.58×
Total profit
$16,045
Equity at exit
$14,761
10-year hold
IRR
24.4%
Equity multiple
3.32×
Total profit
$64,220
Equity at exit
$8,560

Cash invested: $27,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
80 Strongly Landlord-Friendly
State Alaska
80 Strongly Landlord-Friendly · R+8
County
— inherits STATE
City
— inherits STATE
30-day notice; security deposits capped; courts moderate-paced.

ZIP-level market 99508

Rents YoY
4.9%
Active inventory
147
Price-to-rent
5.4×

Monthly cashflow live

Estimated rent
$1,527 high interval (Pro) →
Mortgage (P&I)
$519
Tax from tax record
$189 /mo · $2,267/yr
Insurance
$41
HOA
$0
Vacancy / Maint / Mgmt
$321
Net cashflow
$457

Break-even live

Break-even rent $949
Max offer price $99,000
Occupancy floor 65%

Sensitivity live

Price -10% $513 -5% $485 +0% $457 +5% $429 +10% $401
Rent -10% $336 -5% $396 +0% $457 +5% $517 +10% $577
Rate -1.0pp $506 -0.5pp $482 base $457 +0.5pp $431 +1.0pp $405

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,750
Closing costs
$2,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
814 N Bunn St Unit 4 Anchorage, AK 2.0 1.0 1100 $1,400 $1.27 14d 1 0.13mi
821 N Hoyt St Unit 06 Anchorage, AK 2.0 1.0 825 $1,250 $1.52 14d 1 0.16mi
423 N Lane St #4 Anchorage, AK 3.0 1.0 980 $2,050 $2.09 24d 1 0.18mi
423 N Lane St Apt 1 Anchorage, AK 3.0 1.0 980 $2,000 $2.04 24d 1 0.18mi
325 N Hoyt St Unit C Anchorage, AK 2.0 1.0 800 $1,300 $1.62 44d 1 0.28mi
524 N Klevin St Unit B Anchorage, AK 2.0 1.0 1080 $1,700 $1.57 44d 1 0.33mi
617 N Flower St Anchorage, AK 2.0 1.0 920 $1,750 $1.90 44d 1 0.34mi
225 N Park St Unit 11 Anchorage, AK 2.0 1.0 710 $1,200 $1.69 44d 1 0.37mi
404 N Klevin St Unit 2 Anchorage, AK 1.0 1.0 750 $1,095 $1.46 44d 1 0.37mi
225 N Park St Apt 3 Anchorage, AK 2.0 1.0 800 $1,250 $1.56 22d 1 0.37mi
225 N Park St Apt 4 Anchorage, AK 2.0 1.0 805 $1,250 $1.55 44d 1 0.37mi
816 N Bragaw St Unit 1 Anchorage, AK 2.0 1.0 950 $1,650 $1.74 44d 1 0.44mi
415 N Bragaw St #18 Anchorage, AK 1.0 1.0 700 $1,400 $2.00 44d 1 0.44mi
415 N Bragaw St Anchorage, AK 1.0–2.0 1.0 700 $1,500 $2.14 14d 3 0.44mi
138 N Klevin St Unit 2 Anchorage, AK 1.0 1.0 800 $1,250 $1.56 24d 1 0.46mi
541 Irwin St Unit 4 Anchorage, AK 2.0 1.0 800 $1,350 $1.69 14d 1 0.47mi
218 McCarrey St Anchorage, AK 3.0 1.0 640 $1,510 $2.36 22d 9 0.55mi
5201 Chena Ave #1 Anchorage, AK 3.0 1.0 1100 $1,350 $1.23 44d 1 0.60mi
330 S Flower St Unit 01 Anchorage, AK 2.0 1.0 700 $1,300 $1.86 44d 1 0.79mi
330 S Flower St Unit 12 Anchorage, AK 2.0 1.0 650 $1,300 $2.00 14d 1 0.79mi
5310 Lionheart Dr Unit 15 Anchorage, AK 2.0 1.0 820 $1,695 $2.07 14d 1 0.81mi
5326 Lionheart Dr Unit 12 Anchorage, AK 2.0 1.0 820 $1,650 $2.01 24d 1 0.83mi
4413 E 8th Ave Unit B Anchorage, AK 2.0 1.0 960 $1,400 $1.46 44d 1 1.03mi
5741 Rocky Mountain Ct Unit D Anchorage, AK 2.0 1.0 900 $1,475 $1.64 24d 1 1.12mi
5901 E 6th Ave Anchorage, AK 2.0–3.0 1.0–2.0 907 $1,999 $2.20 14d 7 1.24mi

Listing history 24 events

  1. 2026-06-18
    days on market $99,000 Active 123 DOM
  2. 2026-06-17
    remarks 137-char remark
  3. 2026-06-17
    price $99,000 Active 122 DOM
  4. 2026-06-17
    days on market $115,000 Active 122 DOM
  5. 2026-06-16
    days on market $115,000 Active 121 DOM
  6. 2026-06-15
    days on market $115,000 Active 120 DOM
  7. 2026-06-14
    days on market $115,000 Active 118 DOM
  8. 2026-06-13
    days on market $115,000 Active 117 DOM
  9. 2026-06-10
    days on market $115,000 Active 115 DOM
  10. 2026-06-09
    days on market $115,000 Active 114 DOM
  11. 2026-06-08
    days on market $115,000 Active 113 DOM
  12. 2026-06-07
    days on market $115,000 Active 112 DOM
  13. 2026-06-03
    days on market $115,000 Active 108 DOM
  14. 2026-06-02
    days on market $115,000 Active 107 DOM
  15. 2026-06-01
    days on market $115,000 Active 106 DOM
  16. 2026-05-31
    days on market $115,000 Active 105 DOM
  17. 2026-05-30
    days on market $115,000 Active 104 DOM
  18. 2026-04-01
    price $115,000 91-char remark
    Show marketing remark (91 chars)

    Fixer Upper home in Mountain View. As-is sale. Seller will not make any repairs. Cash only.

  19. 2026-02-16
    price $125,000 91-char remark
    Show marketing remark (91 chars)

    Fixer Upper home in Mountain View. As-is sale. Seller will not make any repairs. Cash only.

  20. 2026-02-15
    listed $120,000 Active 91-char remark
    Show marketing remark (91 chars)

    Fixer Upper home in Mountain View. As-is sale. Seller will not make any repairs. Cash only.

  21. 2008-08-11
    listed $120,000
  22. 2002-06-28
    soldstatus
  23. 2002-02-14
    listed $60,000
  24. 2001-08-28
    listed $59,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AK · Partial reset (capped growth)

Current annual tax
$2,267 · $189/mo
Projected year-2 tax
$2,267 · $189/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,319
− Mortgage interest
−$5,546
− Property taxes
−$2,267
− Insurance
−$495
− Repairs & maintenance
−$1,466
− Management
−$1,466
− Depreciation
−$2,880
Taxable income
$4,200
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,008
After-tax cash flow
$4,471/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anchorage School District
NCES district ID
0200180
Math proficiency
37% ▼ -2.00%
Reading proficiency
43% ▲ 1.00%
Median HH income
$76,447
Composite
37.0/100
National rank
#4523
State rank
#6 of 21 in AK

Livability — Anchorage

Score
78/100
State rank
#6
US rank
#2553

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anchorage, AK
County
Anchorage Borough · 246,594 people
City population
218,117
Metro
Anchorage, AK
Population (ZIP)
36,458
Household income
$79,314
Rent vs Own
46.8% rent · 53.2% own
Severe rent burden
1248.0

Population outlook (Anchorage County) Hauer SSP2

Today (2025)
314,993 people
By 2030
321,771 · +2.2%
By 2040
335,493 · +6.5%
By 2050
352,799 · +12.0%
By 2075
414,771 · +31.7%
By 2100
474,485 · +50.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.82)
Race & ethnicity
White 38% Two or more races 14% Asian 13% Hispanic / Latino 13% Native American 10% Pacific Islander 8% Black 6%
Hispanic origin (detail)
Mexican 4% Puerto Rican 2% Cuban 1% Dominican 3%
Common ancestry
Portuguese 3% Iranian 2% Romanian 2%
Foreign-born
15% · Canada, Jamaica, South Korea
Languages at home
72% English-only · Other Asian/Pacific 11% Spanish 8% Tagalog/Filipino 4%

Political lean MEDSL · Anchorage

2024 margin
D (+12.7) · D 56.3% · R 43.7%
2016→2024 swing
+27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
All cycles
2024: D+12.7 2016: R+15.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -203.51%
Current HPI
257.8807
Rent YoY
▲ 4.88%
Metro
Anchorage, AK
State GDP YoY
F500 in state
0

Price history

+94.9% since first listed
7 events — show timeline
  • 2026-04-01 Price Changed $115,000 AKMLS
  • 2026-02-16 Price Changed $125,000 AKMLS
  • 2026-02-15 Listed $120,000 AKMLS
  • 2008-08-11 Listed $120,000 AKMLS
  • 2002-06-28 Sold (Public Records) Public Records
  • 2002-02-14 Listed $60,000 AKMLS
  • 2001-08-28 Listed $59,000 AKMLS

Property tax history

+1.2%/yr

Latest (2025): $2,267 · +15.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…