CashFlowRE
Sign in Sign up
612 N Rampart St #612
D Composite 43.61
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +7.1/30.0
  • Appreciation +4.4/10.0
  • Livability +4.0/5.0
  • 1% rule +3.8/10.0
  • Condition / age +3.8/5.0
  • Rent growth +2.7/5.0
  • Schools +1.6/10.0
  • DSCR +1.3/10.0

$225,000

612 N Rampart St #612 · New Orleans, LA 70112
2 bd · 1.0 ba · 941 sqft · Condo · 164 Days on market
Built 1970 Good condition $239/sqft · 46% below area Est $420k · 46% under $327/mo HOA · 17% of rent ↓ 36% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

HERE'S THE SWEET SPOT This beautiful, contemporary, and chic ground-floor 2-bedroom, 1-bath condo offers effortless access and everyday comfort in one of New Orleans' most iconic neighborhoods. Inside, enjoy a spacious living and dining area filled with natural light, highlighted by pretty wood floors and clean-lined finishes. The kitchen features granite countertops and stainless appliances, with tile flooring extending through the kitchen, bath, and entry hall. A custom bath and stack washer/dryer add convenience. Step outside and you're just blocks from everything the French Quarter has to offer--world-class dining, music, galleries, and culture. The streetcar stops right outside your front door, making it easy to explore without the car--though you'll love having gated parking for one vehicle, a rare Quarter luxury. Great option as a second home, weekend retreat, or city escape, this condo delivers style, location, and ease. Bonus: The seller is offering $2,500 toward buyer's closing costs and prepaid items for a sale pending on or before February 8, 2026, with a close on or before February 23, 2026. Zoned VCC2

Key facts

  • Wood floors
  • Ground floor
  • Stainless appliances

Tags

GROUND FLOORSPACIOUS LIVING DINING AREANATURAL LIGHTWOOD FLOORSGRANITE COUNTERSSTAINLESS APPLIANCES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $225k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-324 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $178k (20.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $197k (12.4% below list).
  • Recommended offer: $178k (20.8% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Benjamin Franklin Elem. Math And Science (math 12% / reading 23%, grade F, #479 of 646 statewide, top 75%, 747 students, 98% FRL, charter) — zoned schools average 98% FRL vs 68% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents flat; 82 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $1,972/mo this rent would consume 122% of the median local household income ($19k/yr) (locally 795% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-1.2%/yr); year-one equity from $2k of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 164 days — a 12% lower offer ($198k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 6y ago; this cycle's ask has dropped $64k (22%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $178,122 (20.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 164 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
  3. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.88%
Cap rate
4.57%
Cash-on-cash
-6.17%
DSCR
0.73
GRM
9.5

CMA / ARV

ARV (median comp)
$419,867
List price
$225,000
Delta
-46.41%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-1.18% appreciation · 0.95% rent growth · sell at horizon

5-year hold
IRR
-16.6%
Equity multiple
0.32×
Total profit
$-43,112
Equity at exit
$52,417
10-year hold
IRR
-12.3%
Equity multiple
0.01×
Total profit
$-62,367
Equity at exit
$53,443

Cash invested: $63,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70112

Home prices YoY
-0.8%
Rents YoY
0.9%
Active inventory
82
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$1,972 high interval (Pro) →
Mortgage (P&I)
$1,180
Tax est. 1.5%
$281 /mo · $3,375/yr
Insurance
$94
HOA
$327
Vacancy / Maint / Mgmt
$414
Net cashflow
$-324

Break-even live

Break-even rent $2,382
Max offer price $178,122
Occupancy floor

Sensitivity live

Price -10% $-168 -5% $-246 +0% $-324 +5% $-402 +10% $-479
Rent -10% $-480 -5% $-402 +0% $-324 +5% $-246 +10% $-168
Rate -1.0pp $-211 -0.5pp $-267 base $-324 +0.5pp $-382 +1.0pp $-442

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,250
Closing costs
$6,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1022 Toulouse St Unit BC23 New Orleans, LA 2.0 2.0 915 $3,500 $3.83 18d 1 0.08mi
617 Dauphine St #9 New Orleans, LA 2.0 1.0 800 $1,700 $2.12 4d 1 0.12mi
430 Burgundy St New Orleans, LA 2.0 1.0 1000 $2,000 $2.00 25d 1 0.14mi
622 Dauphine St Unit Upper New Orleans, LA 2.0 1.0 800 $1,550 $1.94 25d 1 0.15mi
414 Burgundy St Unit 2 New Orleans, LA 2.0 1.0 1000 $2,200 $2.20 25d 1 0.16mi
1001 Conti St Unit 2B New Orleans, LA 1.0 1.0 600 $1,300 $2.17 5d 1 0.18mi
1026 Dumaine St Unit 3A New Orleans, LA 2.0 1.0 850 $1,250 $1.47 25d 1 0.18mi
1026 Conti St Unit 1 New Orleans, LA 1.0 1.0 720 $1,450 $2.01 25d 1 0.19mi
829 Burgundy St Unit 4 New Orleans, LA 2.0 1.5 750 $1,700 $2.27 25d 1 0.19mi
1014 Dumaine St Unit B New Orleans, LA 1.0 1.5 1100 $3,000 $2.73 45d 1 0.19mi
401 Treme St New Orleans, LA 1.0 1.0 802 $1,312 $1.64 5d 8 0.19mi
936 Conti St #11 New Orleans, LA 2.0 1.5 1070 $2,250 $2.10 25d 1 0.20mi
823 Dauphine St Unit A New Orleans, LA 1.0 1.0 561 $1,900 $3.39 25d 1 0.20mi
823 Dauphine St Unit B New Orleans, LA 1.0 1.0 561 $1,900 $3.39 3d 1 0.20mi
821 Dauphine St Unit C New Orleans, LA 1.0 1.0 1017 $2,500 $2.46 46d 1 0.21mi
1025 Dumaine St Unit 5 New Orleans, LA 2.0 2.0 657 $2,300 $3.50 25d 1 0.21mi
820 Dauphine St New Orleans, LA 1.0 1.0 770 $2,135 $2.77 5d 1 0.24mi
717 Toulouse St Unit 4 New Orleans, LA 1.0 1.0 721 $1,400 $1.94 16d 1 0.26mi
717 Toulouse St Unit 3 New Orleans, LA 1.0 1.0 721 $1,650 $2.29 16d 1 0.26mi
919 Dauphine St Unit 919 New Orleans, LA 1.0 1.0 700 $1,600 $2.29 25d 1 0.27mi
722 Saint Louis St Unit 100 New Orleans, LA 1.0 1.0 980 $1,950 $1.99 5d 1 0.27mi
707 Toulouse St Unit C New Orleans, LA 1.0 1.0 550 $1,050 $1.91 25d 1 0.27mi
707 Toulouse St Unit C New Orleans, LA 1.0 1.0 550 $1,025 $1.86 5d 1 0.27mi
707 Toulouse St Unit C New Orleans, LA 1.0 1.0 550 $1,025 $1.86 3d 1 0.27mi
237 Dauphine St Unit 7 New Orleans, LA 2.0 2.0 1090 $2,350 $2.16 4d 1 0.27mi
918 Dauphine St Unit 5 New Orleans, LA 2.0 1.0 870 $1,900 $2.18 25d 1 0.27mi
918 Dauphine St Unit 1 New Orleans, LA 2.0 1.0 1040 $2,000 $1.92 25d 1 0.27mi
710 Orleans St Unit C New Orleans, LA 1.0 1.0 950 $1,995 $2.10 5d 1 0.27mi
629 Royal St Unit A New Orleans, LA 1.0 1.0 1038 $2,195 $2.11 5d 1 0.28mi
629 Royal St Unit C New Orleans, LA 1.0 1.0 927 $2,350 $2.54 25d 1 0.28mi
933 Dauphine St Unit A New Orleans, LA 1.0 1.0 690 $1,500 $2.17 25d 1 0.28mi
740 Dumaine St New Orleans, LA 1.0 1.0 550 $1,775 $3.23 25d 1 0.29mi
713 Saint Ann St Unit 2C New Orleans, LA 1.0 1.0 760 $1,995 $2.62 25d 1 0.29mi
939 Iberville St New Orleans, LA 1.0–3.0 1.0 1502 $3,100 $2.06 13d 7 0.30mi
810 Bienville St New Orleans, LA 1.0–3.0 1.0–2.0 995 $2,058 $2.07 5d 9 0.30mi
1030 Burgundy St Unit Back House New Orleans, LA 2.0 2.0 850 $2,500 $2.94 19d 1 0.32mi
808 N Robertson St Unit B New Orleans, LA 1.0 1.0 650 $1,050 $1.62 25d 1 0.33mi
1201 Canal St New Orleans, LA 1.0–2.0 1.0–2.0 791 $2,000 $2.53 5d 3 0.33mi
841 Royal St Unit 2A New Orleans, LA 2.0 2.0 1100 $3,500 $3.18 5d 1 0.33mi
1041 Ursulines Ave Unit 104 New Orleans, LA 1.0 1.0 787 $1,790 $2.27 5d 1 0.34mi

HOA detail condo

Monthly dues
$327 · $3,924/yr
Likely covers
security
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 33 events

  1. 2026-06-21
    days on market $225,000 Active 164 DOM
  2. 2026-06-18
    days on market $225,000 Active 161 DOM
  3. 2026-06-17
    days on market $225,000 Active 160 DOM
  4. 2026-06-16
    pricedays on market $225,000 Active 159 DOM
  5. 2026-06-15
    days on market $250,000 Active 158 DOM
  6. 2026-06-13
    days on market $250,000 Active 156 DOM
  7. 2026-06-10
    days on market $250,000 Active 153 DOM
  8. 2026-06-09
    days on market $250,000 Active 152 DOM
  9. 2026-06-08
    days on market $250,000 Active 151 DOM
  10. 2026-06-07
    days on market $250,000 Active 150 DOM
  11. 2026-06-05
    days on market $250,000 Active 147 DOM
  12. 2026-06-03
    days on market $250,000 Active 146 DOM
  13. 2026-06-02
    days on market $250,000 Active 145 DOM
  14. 2026-06-01
    days on market $250,000 Active 144 DOM
  15. 2026-05-31
    days on market $250,000 Active 143 DOM
  16. 2026-05-06
    price $250,000 1132-char remark
    Show marketing remark (1166 chars)

    HERE'S THE SWEET SPOT This beautiful, contemporary, and chic ground-floor 2-bedroom, 1-bath condo offers effortless access and everyday comfort in one of New Orleans’ most iconic neighborhoods. Inside, enjoy a spacious living and dining area filled with natural light, highlighted by pretty wood floors and clean-lined finishes. The kitchen features granite countertops and stainless appliances, with tile flooring extending through the kitchen, bath, and entry hall. A custom bath and stack washer/dryer add convenience. Step outside and you’re just blocks from everything the French Quarter has to offer—world-class dining, music, galleries, and culture. The streetcar stops right outside your front door, making it easy to explore without the car—though you’ll love having gated parking for one vehicle, a rare Quarter luxury. Great option as a second home, weekend retreat, or city escape, this condo delivers style, location, and ease. Bonus: The seller is offering $2,500 toward buyer’s closing costs and prepaid items for a sale pending on or before February 8, 2026, with a close on or before February 23, 2026. Zoned VCC2

  17. 2026-05-06
    price $250,000 1166-char remark
    Show marketing remark (1166 chars)

    HERE'S THE SWEET SPOT This beautiful, contemporary, and chic ground-floor 2-bedroom, 1-bath condo offers effortless access and everyday comfort in one of New Orleans’ most iconic neighborhoods. Inside, enjoy a spacious living and dining area filled with natural light, highlighted by pretty wood floors and clean-lined finishes. The kitchen features granite countertops and stainless appliances, with tile flooring extending through the kitchen, bath, and entry hall. A custom bath and stack washer/dryer add convenience. Step outside and you’re just blocks from everything the French Quarter has to offer—world-class dining, music, galleries, and culture. The streetcar stops right outside your front door, making it easy to explore without the car—though you’ll love having gated parking for one vehicle, a rare Quarter luxury. Great option as a second home, weekend retreat, or city escape, this condo delivers style, location, and ease. Bonus: The seller is offering $2,500 toward buyer’s closing costs and prepaid items for a sale pending on or before February 8, 2026, with a close on or before February 23, 2026. Zoned VCC2

  18. 2026-04-08
    price $269,000 1132-char remark
    Show marketing remark (1132 chars)

    HERE'S THE SWEET SPOT This beautiful, contemporary, and chic ground-floor 2-bedroom, 1-bath condo offers effortless access and everyday comfort in one of New Orleans' most iconic neighborhoods. Inside, enjoy a spacious living and dining area filled with natural light, highlighted by pretty wood floors and clean-lined finishes. The kitchen features granite countertops and stainless appliances, with tile flooring extending through the kitchen, bath, and entry hall. A custom bath and stack washer/dryer add convenience. Step outside and you're just blocks from everything the French Quarter has to offer--world-class dining, music, galleries, and culture. The streetcar stops right outside your front door, making it easy to explore without the car--though you'll love having gated parking for one vehicle, a rare Quarter luxury. Great option as a second home, weekend retreat, or city escape, this condo delivers style, location, and ease. Bonus: The seller is offering $2,500 toward buyer's closing costs and prepaid items for a sale pending on or before February 8, 2026, with a close on or before February 23, 2026. Zoned VCC2

  19. 2026-04-07
    price $269,000 1166-char remark
    Show marketing remark (1166 chars)

    HERE'S THE SWEET SPOT This beautiful, contemporary, and chic ground-floor 2-bedroom, 1-bath condo offers effortless access and everyday comfort in one of New Orleans’ most iconic neighborhoods. Inside, enjoy a spacious living and dining area filled with natural light, highlighted by pretty wood floors and clean-lined finishes. The kitchen features granite countertops and stainless appliances, with tile flooring extending through the kitchen, bath, and entry hall. A custom bath and stack washer/dryer add convenience. Step outside and you’re just blocks from everything the French Quarter has to offer—world-class dining, music, galleries, and culture. The streetcar stops right outside your front door, making it easy to explore without the car—though you’ll love having gated parking for one vehicle, a rare Quarter luxury. Great option as a second home, weekend retreat, or city escape, this condo delivers style, location, and ease. Bonus: The seller is offering $2,500 toward buyer’s closing costs and prepaid items for a sale pending on or before February 8, 2026, with a close on or before February 23, 2026. Zoned VCC2

  20. 2026-04-07
    price $279,000 1132-char remark
    Show marketing remark (1166 chars)

    HERE'S THE SWEET SPOT This beautiful, contemporary, and chic ground-floor 2-bedroom, 1-bath condo offers effortless access and everyday comfort in one of New Orleans’ most iconic neighborhoods. Inside, enjoy a spacious living and dining area filled with natural light, highlighted by pretty wood floors and clean-lined finishes. The kitchen features granite countertops and stainless appliances, with tile flooring extending through the kitchen, bath, and entry hall. A custom bath and stack washer/dryer add convenience. Step outside and you’re just blocks from everything the French Quarter has to offer—world-class dining, music, galleries, and culture. The streetcar stops right outside your front door, making it easy to explore without the car—though you’ll love having gated parking for one vehicle, a rare Quarter luxury. Great option as a second home, weekend retreat, or city escape, this condo delivers style, location, and ease. Bonus: The seller is offering $2,500 toward buyer’s closing costs and prepaid items for a sale pending on or before February 8, 2026, with a close on or before February 23, 2026. Zoned VCC2

  21. 2026-04-07
    price $279,000 1166-char remark
    Show marketing remark (1166 chars)

    HERE'S THE SWEET SPOT This beautiful, contemporary, and chic ground-floor 2-bedroom, 1-bath condo offers effortless access and everyday comfort in one of New Orleans’ most iconic neighborhoods. Inside, enjoy a spacious living and dining area filled with natural light, highlighted by pretty wood floors and clean-lined finishes. The kitchen features granite countertops and stainless appliances, with tile flooring extending through the kitchen, bath, and entry hall. A custom bath and stack washer/dryer add convenience. Step outside and you’re just blocks from everything the French Quarter has to offer—world-class dining, music, galleries, and culture. The streetcar stops right outside your front door, making it easy to explore without the car—though you’ll love having gated parking for one vehicle, a rare Quarter luxury. Great option as a second home, weekend retreat, or city escape, this condo delivers style, location, and ease. Bonus: The seller is offering $2,500 toward buyer’s closing costs and prepaid items for a sale pending on or before February 8, 2026, with a close on or before February 23, 2026. Zoned VCC2

  22. 2026-04-07
    price $269,000 1132-char remark
    Show marketing remark (1166 chars)

    HERE'S THE SWEET SPOT This beautiful, contemporary, and chic ground-floor 2-bedroom, 1-bath condo offers effortless access and everyday comfort in one of New Orleans’ most iconic neighborhoods. Inside, enjoy a spacious living and dining area filled with natural light, highlighted by pretty wood floors and clean-lined finishes. The kitchen features granite countertops and stainless appliances, with tile flooring extending through the kitchen, bath, and entry hall. A custom bath and stack washer/dryer add convenience. Step outside and you’re just blocks from everything the French Quarter has to offer—world-class dining, music, galleries, and culture. The streetcar stops right outside your front door, making it easy to explore without the car—though you’ll love having gated parking for one vehicle, a rare Quarter luxury. Great option as a second home, weekend retreat, or city escape, this condo delivers style, location, and ease. Bonus: The seller is offering $2,500 toward buyer’s closing costs and prepaid items for a sale pending on or before February 8, 2026, with a close on or before February 23, 2026. Zoned VCC2

  23. 2026-04-07
    price $269,000 1166-char remark
    Show marketing remark (1166 chars)

    HERE'S THE SWEET SPOT This beautiful, contemporary, and chic ground-floor 2-bedroom, 1-bath condo offers effortless access and everyday comfort in one of New Orleans’ most iconic neighborhoods. Inside, enjoy a spacious living and dining area filled with natural light, highlighted by pretty wood floors and clean-lined finishes. The kitchen features granite countertops and stainless appliances, with tile flooring extending through the kitchen, bath, and entry hall. A custom bath and stack washer/dryer add convenience. Step outside and you’re just blocks from everything the French Quarter has to offer—world-class dining, music, galleries, and culture. The streetcar stops right outside your front door, making it easy to explore without the car—though you’ll love having gated parking for one vehicle, a rare Quarter luxury. Great option as a second home, weekend retreat, or city escape, this condo delivers style, location, and ease. Bonus: The seller is offering $2,500 toward buyer’s closing costs and prepaid items for a sale pending on or before February 8, 2026, with a close on or before February 23, 2026. Zoned VCC2

  24. 2026-03-09
    price $279,000 1132-char remark
    Show marketing remark (1166 chars)

    HERE'S THE SWEET SPOT This beautiful, contemporary, and chic ground-floor 2-bedroom, 1-bath condo offers effortless access and everyday comfort in one of New Orleans’ most iconic neighborhoods. Inside, enjoy a spacious living and dining area filled with natural light, highlighted by pretty wood floors and clean-lined finishes. The kitchen features granite countertops and stainless appliances, with tile flooring extending through the kitchen, bath, and entry hall. A custom bath and stack washer/dryer add convenience. Step outside and you’re just blocks from everything the French Quarter has to offer—world-class dining, music, galleries, and culture. The streetcar stops right outside your front door, making it easy to explore without the car—though you’ll love having gated parking for one vehicle, a rare Quarter luxury. Great option as a second home, weekend retreat, or city escape, this condo delivers style, location, and ease. Bonus: The seller is offering $2,500 toward buyer’s closing costs and prepaid items for a sale pending on or before February 8, 2026, with a close on or before February 23, 2026. Zoned VCC2

  25. 2026-03-09
    price $279,000 1166-char remark
    Show marketing remark (1166 chars)

    HERE'S THE SWEET SPOT This beautiful, contemporary, and chic ground-floor 2-bedroom, 1-bath condo offers effortless access and everyday comfort in one of New Orleans’ most iconic neighborhoods. Inside, enjoy a spacious living and dining area filled with natural light, highlighted by pretty wood floors and clean-lined finishes. The kitchen features granite countertops and stainless appliances, with tile flooring extending through the kitchen, bath, and entry hall. A custom bath and stack washer/dryer add convenience. Step outside and you’re just blocks from everything the French Quarter has to offer—world-class dining, music, galleries, and culture. The streetcar stops right outside your front door, making it easy to explore without the car—though you’ll love having gated parking for one vehicle, a rare Quarter luxury. Great option as a second home, weekend retreat, or city escape, this condo delivers style, location, and ease. Bonus: The seller is offering $2,500 toward buyer’s closing costs and prepaid items for a sale pending on or before February 8, 2026, with a close on or before February 23, 2026. Zoned VCC2

  26. 2026-01-07
    listed $289,000 Active 1132-char remark
    Show marketing remark (1166 chars)

    HERE'S THE SWEET SPOT This beautiful, contemporary, and chic ground-floor 2-bedroom, 1-bath condo offers effortless access and everyday comfort in one of New Orleans’ most iconic neighborhoods. Inside, enjoy a spacious living and dining area filled with natural light, highlighted by pretty wood floors and clean-lined finishes. The kitchen features granite countertops and stainless appliances, with tile flooring extending through the kitchen, bath, and entry hall. A custom bath and stack washer/dryer add convenience. Step outside and you’re just blocks from everything the French Quarter has to offer—world-class dining, music, galleries, and culture. The streetcar stops right outside your front door, making it easy to explore without the car—though you’ll love having gated parking for one vehicle, a rare Quarter luxury. Great option as a second home, weekend retreat, or city escape, this condo delivers style, location, and ease. Bonus: The seller is offering $2,500 toward buyer’s closing costs and prepaid items for a sale pending on or before February 8, 2026, with a close on or before February 23, 2026. Zoned VCC2

  27. 2026-01-07
    listed $289,000 Active 1166-char remark
    Show marketing remark (1166 chars)

    HERE'S THE SWEET SPOT This beautiful, contemporary, and chic ground-floor 2-bedroom, 1-bath condo offers effortless access and everyday comfort in one of New Orleans’ most iconic neighborhoods. Inside, enjoy a spacious living and dining area filled with natural light, highlighted by pretty wood floors and clean-lined finishes. The kitchen features granite countertops and stainless appliances, with tile flooring extending through the kitchen, bath, and entry hall. A custom bath and stack washer/dryer add convenience. Step outside and you’re just blocks from everything the French Quarter has to offer—world-class dining, music, galleries, and culture. The streetcar stops right outside your front door, making it easy to explore without the car—though you’ll love having gated parking for one vehicle, a rare Quarter luxury. Great option as a second home, weekend retreat, or city escape, this condo delivers style, location, and ease. Bonus: The seller is offering $2,500 toward buyer’s closing costs and prepaid items for a sale pending on or before February 8, 2026, with a close on or before February 23, 2026. Zoned VCC2

  28. 2022-12-20
    listed $299,000
  29. 2022-08-22
    price $310,000
  30. 2022-08-19
    price $325,000
  31. 2021-08-12
    price $345,000
  32. 2021-03-31
    listed $310,000
  33. 2020-04-16
    listed $388,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,665
− Mortgage interest
−$12,603
− Property taxes
−$3,375
− Insurance
−$1,125
− Repairs & maintenance
−$1,893
− Management
−$1,893
− HOA
−$3,924
− Depreciation
−$6,545
Taxable loss
−$7,694
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,847
After-tax cash flow
$-2,041/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Good 75/100 Cosmetic rehab

This well-maintained, contemporary 2-bedroom condo in the French Quarter is move-in ready and offers a great location with easy access to dining, music, and culture.

Value-add opportunities

  • Resale Painting the exterior and interior walls — Fresh paint can enhance curb appeal and home value
  • Resale Updating the kitchen backsplash — A fresh backsplash can modernize the kitchen and attract more buyers
  • Both Adding smart home features — Smart home features can increase both resale and rental value

Renovation cost estimate screening

Value-add ROI direction

  • Resale Painting the exterior and interior walls — Fresh paint can enhance curb appeal and home value
  • Resale Updating the kitchen backsplash — A fresh backsplash can modernize the kitchen and attract more buyers
  • Both Adding smart home features — Smart home features can increase both resale and rental value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
3,490
Household income
$19,395
Rent vs Own
90.7% rent · 9.3% own
Severe rent burden
795.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Black 48% White 32% Asian 9% Hispanic / Latino 6% Two or more races 5%
Hispanic origin (detail)
Mexican 1%
Common ancestry
Lithuanian 7% Serbian 2% Romanian 1%
Foreign-born
12% · China, Canada
Languages at home
87% English-only · Spanish 4% Other Indo-European 3% Chinese 3%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.18%
Current HPI
149.1655
Rent YoY
▲ 0.95%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-35.6% since first listed
18 events — show timeline
  • 2026-05-06 Price Changed $250,000 AcadianaMLS
  • 2026-05-06 Price Changed $250,000 GSREIN
  • 2026-04-08 Price Changed $269,000 AcadianaMLS
  • 2026-04-07 Price Changed $269,000 GSREIN
  • 2026-04-07 Price Changed $279,000 AcadianaMLS
  • 2026-04-07 Price Changed $279,000 GSREIN
  • 2026-04-07 Price Changed $269,000 AcadianaMLS
  • 2026-04-07 Price Changed $269,000 GSREIN
  • 2026-03-09 Price Changed $279,000 AcadianaMLS
  • 2026-03-09 Price Changed $279,000 GSREIN
  • 2026-01-07 Listed $289,000 GSREIN
  • 2026-01-07 Listed $289,000 AcadianaMLS
  • 2022-12-20 Listed $299,000 AcadianaMLS
  • 2022-08-22 Price Changed $310,000 GSREIN
  • 2022-08-19 Price Changed $325,000 GSREIN
  • 2021-08-12 Price Changed $345,000 GSREIN
  • 2021-03-31 Listed $310,000 AcadianaMLS
  • 2020-04-16 Listed $388,000 AcadianaMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…