701 S Mill St · Lake Mills, IA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +11.2/30.0
- Schools +5.9/10.0
- Livability +4.0/5.0
- DSCR +3.3/10.0
- 1% rule +3.2/10.0
- Appreciation +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$149,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this charming & historic home, constructed in 1920. Step onto the expansive deck and into the entry, leading into the kitchen, complete w/ appliances. Adjacent to the kitchen, the spacious living and dining area awaits, promising an ideal ambiance for unforgettable gatherings. A main level bath has been seamlessly incorporated into the home, complete w/ a walk-in shower, built-ins, and a stackable washer/dryer set (2nd set in basement). Step through the beautiful French doors and discover a delightful enclosed porch, offering a tranquil spot to savor a morning coffee or indulge in a good book. Ascend to the 2nd floor and be greeted by a large landing, leading to three sizeable bedrooms. Completing this level is another bathroom with a tub for relaxing. The stucco exterior of this property could be easily painted. There is a detached 2 stall garage w/ an 18x20 addition, providing an ideal space for pursuing any of your hobbies. Let's get you into a new place to call home!
Key facts
- Laundry area
- Front porch
- Original woodwork
Tags
Property features AI
Exterior
- Parking: 2-car garage (approximately 18 x 20, asphalt driveway)
- Utilities: City water connected; City sewer connected; Natural gas; Electric with circuit breakers
- Home design: Residential property; Two levels; Entry at main level
- Construction: Block foundation; Asphalt roof
- Exterior features: Stucco exterior; Deck; Porch; Corner lot; City street frontage on a public maintained road; Lot dimensions approximately 99 x 102
Interior
- Kitchen: Kitchen with window
- Bedrooms: 4 bedrooms (several on upper level; 3 bedrooms on one level noted)
- Bathrooms: Two 3/4 baths (one on main floor, one on upper level)
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Finished basement with sump pump; Ceiling fans; Natural woodwork; French doors; Porch; Deck; Kitchen window; 3 bedrooms on one level
- Laundry & utility: Washer/dryer hookup; Main-level laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $-57 ($-683/yr) — negative.
- To cash-flow at today's rent, offer at most $140k (6.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $123k (17.7% below list).
- Recommended offer: $123k (17.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 79/100 on livability (#110 in IA, #2,117 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F.
- Lake Mills Community School District (rural): math 68% / reading 72% proficiency, ranked #148 of 289 in IA (top 51%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Market conditions: 13 active listings in the ZIP; 6 units permitted in Winnebago County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Winnebago County population projected at -10% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($148k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $124k; 21% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 5.84%
- Cash-on-cash
- -1.63%
- DSCR
- 0.93
- GRM
- 10.1
CMA / ARV
- ARV (on-the-fly)
- $259,308
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 501 S Washington St | 0.15mi | 3/2.0 | 2,184 (+6%) | 13mo | $140,000 | $64 | 72 |
| 605 S Mill St St | 0.05mi | 3/1.8 | 1,772 (-14%) | 10mo | $225,000 | $127 | 65 |
| 1009 S Grant St | 0.31mi | 3/2.0 | 1,810 (-12%) | 4mo | $235,000 | $130 | 62 |
| 302 S 4th Ave E | 0.30mi | 4/2.0 (+1) | 2,112 (+3%) | 22mo | $252,000 | $119 | 59 |
| 404 W Front St St | 0.67mi | 4/2.0 (+1) | 1,981 (-4%) | 4mo | $82,000 | $41 | 54 |
| 1004 S Western St | 0.22mi | 4/3.0 (+1) | 1,824 (-11%) | 14mo | $230,000 | $126 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -19.0%
- Equity multiple
- 0.34×
- Total profit
- $-27,900
- Equity at exit
- $22,351
- IRR
- -11.5%
- Equity multiple
- 0.31×
- Total profit
- $-28,900
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 50450
- Home prices YoY
- -2.0%
- Active inventory
- 13
- Price-to-rent
- 10.1×
Monthly cashflow live
- Estimated rent
- $1,233 medium interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$182 /mo · $2,190/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$259
- Net cashflow
- $-57
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-17status $149,900 Pending 19 DOM
-
2026-06-17days on market $149,900 Contingent - Inspection 19 DOM
-
2026-06-16days on market $149,900 Contingent - Inspection 18 DOM
-
2026-06-15days on market $149,900 Contingent - Inspection 17 DOM
-
2026-06-13days on market $149,900 Contingent - Inspection 15 DOM
-
2026-06-12days on market $149,900 Contingent - Inspection 14 DOM
-
2026-06-09statusdays on market $149,900 Contingent - Inspection 11 DOM
-
2026-06-08days on market $149,900 Active 10 DOM
-
2026-06-07days on market $149,900 Active 9 DOM
-
2026-06-05days on market $149,900 Active 7 DOM
-
2026-06-04days on market $149,900 Active 5 DOM
-
2026-06-02days on market $149,900 Active 4 DOM
-
2026-06-01days on market $149,900 Active 3 DOM
-
2026-05-31days on market $149,900 Active 2 DOM
-
2026-05-29$149,900 Active
-
2024-04-19soldstatus $123,500
-
2024-04-16soldstatus $123,500 Closed 1002-char remark
Show marketing remark (1002 chars)
Welcome to this charming & historic home, constructed in 1920. Step onto the expansive deck and into the entry, leading into the kitchen, complete w/ appliances. Adjacent to the kitchen, the spacious living and dining area awaits, promising an ideal ambiance for unforgettable gatherings. A main level bath has been seamlessly incorporated into the home, complete w/ a walk-in shower, built-ins, and a stackable washer/dryer set (2nd set in basement). Step through the beautiful French doors and discover a delightful enclosed porch, offering a tranquil spot to savor a morning coffee or indulge in a good book. Ascend to the 2nd floor and be greeted by a large landing, leading to three sizeable bedrooms. Completing this level is another bathroom with a tub for relaxing. The stucco exterior of this property could be easily painted. There is a detached 2 stall garage w/ an 18x20 addition, providing an ideal space for pursuing any of your hobbies. Let's get you into a new place to call home!
-
2024-03-25status Pending 1002-char remark
Show marketing remark (1002 chars)
Welcome to this charming & historic home, constructed in 1920. Step onto the expansive deck and into the entry, leading into the kitchen, complete w/ appliances. Adjacent to the kitchen, the spacious living and dining area awaits, promising an ideal ambiance for unforgettable gatherings. A main level bath has been seamlessly incorporated into the home, complete w/ a walk-in shower, built-ins, and a stackable washer/dryer set (2nd set in basement). Step through the beautiful French doors and discover a delightful enclosed porch, offering a tranquil spot to savor a morning coffee or indulge in a good book. Ascend to the 2nd floor and be greeted by a large landing, leading to three sizeable bedrooms. Completing this level is another bathroom with a tub for relaxing. The stucco exterior of this property could be easily painted. There is a detached 2 stall garage w/ an 18x20 addition, providing an ideal space for pursuing any of your hobbies. Let's get you into a new place to call home!
-
2024-03-06historical Active Under Contract 1002-char remark
Show marketing remark (1002 chars)
Welcome to this charming & historic home, constructed in 1920. Step onto the expansive deck and into the entry, leading into the kitchen, complete w/ appliances. Adjacent to the kitchen, the spacious living and dining area awaits, promising an ideal ambiance for unforgettable gatherings. A main level bath has been seamlessly incorporated into the home, complete w/ a walk-in shower, built-ins, and a stackable washer/dryer set (2nd set in basement). Step through the beautiful French doors and discover a delightful enclosed porch, offering a tranquil spot to savor a morning coffee or indulge in a good book. Ascend to the 2nd floor and be greeted by a large landing, leading to three sizeable bedrooms. Completing this level is another bathroom with a tub for relaxing. The stucco exterior of this property could be easily painted. There is a detached 2 stall garage w/ an 18x20 addition, providing an ideal space for pursuing any of your hobbies. Let's get you into a new place to call home!
-
2024-03-01$125,000 Active 1002-char remark
Show marketing remark (1002 chars)
Welcome to this charming & historic home, constructed in 1920. Step onto the expansive deck and into the entry, leading into the kitchen, complete w/ appliances. Adjacent to the kitchen, the spacious living and dining area awaits, promising an ideal ambiance for unforgettable gatherings. A main level bath has been seamlessly incorporated into the home, complete w/ a walk-in shower, built-ins, and a stackable washer/dryer set (2nd set in basement). Step through the beautiful French doors and discover a delightful enclosed porch, offering a tranquil spot to savor a morning coffee or indulge in a good book. Ascend to the 2nd floor and be greeted by a large landing, leading to three sizeable bedrooms. Completing this level is another bathroom with a tub for relaxing. The stucco exterior of this property could be easily painted. There is a detached 2 stall garage w/ an 18x20 addition, providing an ideal space for pursuing any of your hobbies. Let's get you into a new place to call home!
-
2023-11-01price $125,000
-
2023-10-11$135,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IA · Partial reset (capped growth)
- Current annual tax
- $2,190 · $182/mo
- Projected year-2 tax
- $2,272 · $189/mo
- Expected delta
- +$82/yr (+$7/mo · 3.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 7 d/yr ≥99°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,797
- − Mortgage interest
- −$8,397
- − Property taxes
- −$2,190
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,184
- − Management
- −$1,184
- − Depreciation
- −$4,361
- Taxable loss
- −$3,268
- Est. tax savings @ 24.0%
- +$784
- After-tax cash flow
- $101/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lake Mills Community School District
- NCES district ID
- 1916110
- Math proficiency
- 68% ▼ -5.00%
- Reading proficiency
- 72% ▼ -2.00%
- Median HH income
- $48,268
- Composite
- 59.19/100
- National rank
- #945
- State rank
- #148 of 289 in IA
Livability — Lake Mills
- Score
- 79/100
- State rank
- #110
- US rank
- #2117
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lake Mills, IA
- City population
- 3,001
- Population (ZIP)
- 3,001
Population outlook (Winnebago County) Hauer SSP2
- Today (2025)
- 10,099 people
- By 2030
- 9,831 · -2.7%
- By 2040
- 9,326 · -7.7%
- By 2050
- 9,073 · -10.2%
- By 2075
- 9,448 · -6.4%
- By 2100
- 10,279 · +1.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 7% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Portuguese 46% Iranian 1% Romanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 4%
Political lean MEDSL · Winnebago
- 2024 margin
- Solid R (+30.7) · D 33.9% · R 64.6% · Other 1.5%
- 2008→2024 swing
- -39.3pp toward R · 2008: 8.6pp · 2024: -30.7pp
- All cycles
- 2024: R+30.7 2020: R+26.3 2016: R+26.5 2012: R+0.0 2008: D+8.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -4.57%
- Current HPI
- 219.7494
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
+11.0% since first listed8 events — show timeline
- 2026-05-29 Listed $149,900 NORTHSTARMLS as Distributed by MLS Grid
- 2024-04-19 Sold (Public Records) $123,500 Public Records
- 2024-04-16 Sold (MLS) $123,500 IAR
- 2024-03-25 Pending — IAR
- 2024-03-06 Contingent — IAR
- 2024-03-01 Listed $125,000 IAR
- 2023-11-01 Price Changed $125,000 IAR
- 2023-10-11 Listed $135,000 IAR
Property tax history
+8.1%/yrLatest (2025): $2,190 · +43.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…