Duplex
2800-2802 Plaza Dr · Chalmette, LA
Flood risk 7/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.59%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +5.0/10.0
- Rent growth +3.3/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$115,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Attention investors! Duplex for sale featuring a classic shotgun style design, with each side offering 2 bedrooms and 1 full bathroom, providing rental income potential, located in Chalmette off of E. Judge Perez. With easy access to amenities, local attractions, and transportation, this duplex is perfect for investors! While the property needs updates, it offers a fantastic opportunity to add value through modern upgrades and renovations. Whether you're planning a fixer-upper project or seeking a property with long-term potential, this is a prime opportunity. Contact us today to schedule a viewing!
Key facts
- Local attractions
- Modern upgrades
- Transportation
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $115k.
Deal economics
- At list price, monthly cash flow is $1k ($17k/yr) — positive. Per door: $691/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $115k).
- Cap rate 21.4% vs local median 5.5% in Chalmette — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#137 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: crime F, amenities F, commute F.
- Market conditions: Rents rising (+3.1%/yr); 209 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); 112 units permitted in St. Bernard Parish in 2024 (0 in 5+ unit buildings).
- At $2,839/mo this rent would consume 62% of the median local household income ($55k/yr) (locally 881% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- St. Bernard County population projected at +89% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.1% rent growth), your $32k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.47% ✓
- Cap rate
- 21.40%
- Cash-on-cash
- 53.97%
- DSCR
- 3.40
- GRM
- 3.4
CMA / ARV
- ARV (on-the-fly)
- $215,644
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9101-9103 Atreus St | 0.75mi | 4/4.0 | 1,700 (+13%) | 11mo | $243,500 | $143 | 26 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.11% rent growth · sell at horizon
- IRR
- 49.5%
- Equity multiple
- 3.17×
- Total profit
- $69,759
- Equity at exit
- $17,147
- IRR
- 55.1%
- Equity multiple
- 6.46×
- Total profit
- $175,687
- Equity at exit
- $9,943
Cash invested: $32,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70043
- Rents YoY
- 3.1%
- Active inventory
- 209
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $2,839 high interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax est. 1.5%
- −$144 /mo · $1,725/yr
- Insurance
- −$48
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$596
- Net cashflow
- $1,382
Break-even live
Sensitivity live
| Price | -10% $1,461 | -5% $1,421 | +0% $1,382 | +5% $1,342 | +10% $1,302 |
|---|---|---|---|---|---|
| Rent | -10% $1,157 | -5% $1,269 | +0% $1,382 | +5% $1,494 | +10% $1,606 |
| Rate | -1.0pp $1,440 | -0.5pp $1,411 | base $1,382 | +0.5pp $1,352 | +1.0pp $1,321 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,838 |
| #1 | 2 | 1 | $1,419 |
| #2 | 2 | 1 | $1,419 |
| Total (2 units) | $2,839 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,750
- Closing costs
- $3,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 19 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3711 Tournefort St Chalmette, LA | 3.0 | 2.0 | 1250 | $1,850 | $1.48 | 3d | 1 | 0.65mi |
| 511 E Genie St Chalmette, LA | 3.0 | 2.0 | 1100 | $1,500 | $1.36 | 2d | 1 | 0.78mi |
| 3617 Park Blvd Chalmette, LA | 3.0 | 2.0 | 1090 | $1,850 | $1.70 | 44d | 1 | 0.83mi |
| 3617 Park Blvd Chalmette, LA | 3.0 | 2.0 | 1090 | $1,850 | $1.70 | 20d | 1 | 0.83mi |
| 9101 Virtue St Unit 9101 Chalmette, LA | 3.0 | 2.0 | 1100 | $1,690 | $1.54 | 3d | 1 | 0.86mi |
| 3507 Sinclair St Chalmette, LA | 3.0 | 2.0 | 1186 | $1,800 | $1.52 | 11d | 1 | 0.88mi |
| 3708 Veronica Dr Chalmette, LA | 3.0 | 2.0 | 1818 | $2,550 | $1.40 | 2d | 1 | 0.88mi |
| 3606 Pakenham Dr Unit 3606 Chalmette, LA | 3.0 | 2.0 | 1400 | $1,800 | $1.29 | 12d | 1 | 0.93mi |
| 3400 Montesquieu St Unit 1-B Chalmette, LA | 3.0 | 2.5 | 1372 | $2,550 | $1.86 | 2d | 1 | 1.04mi |
| 3321 Plaza Dr Chalmette, LA | 3.0 | 2.0 | 1400 | $1,650 | $1.18 | 11d | 1 | 1.08mi |
| 3108 Laplace St Chalmette, LA | 3.0 | 2.5 | 1390 | $1,650 | $1.19 | 44d | 1 | 1.10mi |
| 3108 Tournefort St Chalmette, LA | 3.0 | 2.0 | 1399 | $1,750 | $1.25 | 3d | 1 | 1.10mi |
| 3106 Laplace St Chalmette, LA | 3.0 | 2.5 | 1390 | $1,650 | $1.19 | 44d | 1 | 1.10mi |
| 3629 Charles Dr Chalmette, LA | 3.0 | 2.0 | 1405 | $1,600 | $1.14 | 15d | 1 | 1.17mi |
| 8600 Patricia St Chalmette, LA | 3.0 | 2.0 | 1255 | $1,550 | $1.24 | 24d | 1 | 1.18mi |
| 8413 Benjamin Dr Chalmette, LA | 3.0 | 2.0 | 1800 | $2,300 | $1.28 | 3d | 1 | 1.19mi |
| 3012 Volpe Dr Chalmette, LA | 3.0 | 2.0 | 1812 | $2,500 | $1.38 | 44d | 1 | 1.38mi |
| 2707 Jackson Blvd Chalmette, LA | 3.0 | 2.5 | 1733 | $2,300 | $1.33 | 24d | 1 | 1.48mi |
| 2707 Jackson Blvd Chalmette, LA | 3.0 | 3.0 | 1733 | $2,300 | $1.33 | 44d | 1 | 1.48mi |
Listing history 3 events
-
2025-10-24status Pending
-
2025-10-17$115,000 Active 606-char remark
Show marketing remark (606 chars)
Attention investors! Duplex for sale featuring a classic shotgun style design, with each side offering 2 bedrooms and 1 full bathroom, providing rental income potential, located in Chalmette off of E. Judge Perez. With easy access to amenities, local attractions, and transportation, this duplex is perfect for investors! While the property needs updates, it offers a fantastic opportunity to add value through modern upgrades and renovations. Whether you're planning a fixer-upper project or seeking a property with long-term potential, this is a prime opportunity. Contact us today to schedule a viewing!
-
2025-10-17$115,000 Active
Show marketing remark (606 chars)
Attention investors! Duplex for sale featuring a classic shotgun style design, with each side offering 2 bedrooms and 1 full bathroom, providing rental income potential, located in Chalmette off of E. Judge Perez. With easy access to amenities, local attractions, and transportation, this duplex is perfect for investors! While the property needs updates, it offers a fantastic opportunity to add value through modern upgrades and renovations. Whether you're planning a fixer-upper project or seeking a property with long-term potential, this is a prime opportunity. Contact us today to schedule a viewing!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (shaded) · 59% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,068
- − Mortgage interest
- −$6,442
- − Property taxes
- −$1,725
- − Insurance
- −$1,372
- − Repairs & maintenance
- −$2,725
- − Management
- −$2,725
- − Depreciation
- −$3,345
- Taxable income
- $15,732
- Est. tax owed @ 24.0%
- −$3,776
- After-tax cash flow
- $12,804/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — Chalmette
- Score
- 65/100
- State rank
- #137
- US rank
- #12500
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Saint Bernard Parish · 22,638 people
- City population
- 22,638
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 22,638
- Household income
- $55,068
- Rent vs Own
- Severe rent burden
- 881.0
Population outlook (St. Bernard County) Hauer SSP2
- Today (2025)
- 66,513 people
- By 2030
- 77,768 · +16.9%
- By 2040
- 101,296 · +52.3%
- By 2050
- 125,770 · +89.1%
- By 2075
- 188,160 · +182.9%
- By 2100
- 239,339 · +259.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 55% Black 26% Hispanic / Latino 12% Two or more races 10% Asian 2%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 13% Slovak 2%
- Foreign-born
- 6% · Canada, Vietnam
- Languages at home
- 88% English-only · Spanish 8% Arabic 1% Vietnamese 1%
Political lean MEDSL · St. Bernard
- 2024 margin
- Strong R (+29.3) · D 34.5% · R 63.8% · Other 1.7%
- 2008→2024 swing
- +16.1pp toward D · 2008: -45.4pp · 2024: -29.3pp
- All cycles
- 2024: R+29.3 2020: R+28.5 2016: R+33.4 2012: R+24.7 2008: R+45.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -211.77%
- Current HPI
- 194.8123
- Rent YoY
- ▲ 3.11%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+0.0% since first listed3 events — show timeline
- 2025-10-24 Pending — GSREIN
- 2025-10-17 Listed $115,000 GSREIN
- 2025-10-17 Listed $115,000 AcadianaMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…