427 Kings Hwy · Shreveport, LA
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 66.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.8/30.0
- ARV discount +12.0/15.0
- DSCR +7.0/10.0
- 1% rule +5.4/10.0
- Rent growth +3.4/5.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$139,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Prime Kings Highway location with endless possibilities. This 3-bedroom, 1-bath property offers incredible potential for both homeowners and investors. Located in a high-visibility area on Kings Hwy, just steps away from Wendy’s, Brookshire’s, and other established businesses, this property is positioned for future growth. Currently zoned residential, it can easily serve as a comfortable rental or be rezoned for commercial use. With excellent frontage and steady traffic flow, this property is a versatile investment opportunity in a highly desirable area. Don’t miss the chance to make it yours.
Key facts
- High visibility area
- Excellent frontage
- Zoned residential
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $217 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $140k).
- Recommended offer: $123k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
- Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.6%/yr); 146 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
- This rent runs 31% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 307 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 4y ago; this cycle's ask has dropped $16k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 66% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 307 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 8.16%
- Cash-on-cash
- 6.66%
- DSCR
- 1.30
- GRM
- 8.0
CMA / ARV
- ARV (median comp)
- $155,286
- List price
- $139,900
- Delta
- -9.91%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 217 Linden St | 0.42mi | 3/2.0 | 2,399 (+1%) | 10mo | $279,000 | $116 | 67 |
| 625 Linden St | 0.41mi | 3/2.5 | 2,219 (-6%) | 1mo | $329,500 | $148 | 64 |
| 549 Robinson Pl | 0.36mi | 4/2.5 (+1) | 2,446 (+3%) | 11mo | $252,500 | $103 | 58 |
| 3704 Madison Park Blvd | 0.57mi | 4/2.0 (+1) | 2,199 (-7%) | 0mo | $199,900 | $91 | 52 |
| 231 Wilkinson St | 0.37mi | 3/2.0 | 2,052 (-14%) | 6mo | $45,000 | $22 | 51 |
| 314 Wilder Pl | 0.40mi | 4/3.0 (+1) | 2,648 (+12%) | 0mo | $77,400 | $29 | 49 |
| 824 Columbia St | 0.52mi | 4/3.0 (+1) | 2,505 (+6%) | 6mo | $59,900 | $24 | 49 |
| 605 Slattery Blvd | 0.69mi | 3/2.0 | 2,151 (-9%) | 1mo | $205,000 | $95 | 48 |
| 448 Ratcliff St | 0.50mi | 3/2.0 | 2,063 (-13%) | 6mo | $269,900 | $131 | 46 |
| 531 Mccormick St | 0.61mi | 3/2.0 | 2,584 (+9%) | 10mo | $285,000 | $110 | 45 |
| 619 Elmwood St | 0.52mi | 3/2.0 | 2,065 (-13%) | 7mo | $199,900 | $97 | 44 |
| 846 Fairview St | 0.66mi | 3/2.5 | 2,163 (-9%) | 8mo | $249,900 | $116 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.56% rent growth · sell at horizon
- IRR
- -5.5%
- Equity multiple
- 0.80×
- Total profit
- $-8,011
- Equity at exit
- $20,860
- IRR
- 4.8%
- Equity multiple
- 1.36×
- Total profit
- $14,243
- Equity at exit
- $12,096
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71104
- Home prices YoY
- -32.2%
- Rents YoY
- 3.6%
- Active inventory
- 146
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,449 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$136 /mo · $1,626/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$304
- Net cashflow
- $217
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 320 Stephenson St Shreveport, LA | 3.0 | 2.0 | 1845 | $1,675 | $0.91 | 14d | 1 | 0.29mi |
| 320 Stephenson St Shreveport, LA | 3.0 | 2.0 | 1845 | $1,675 | $0.91 | 21d | 1 | 0.29mi |
| 222 Stephenson St Shreveport, LA | 3.0 | 2.5 | 2642 | $2,000 | $0.76 | 21d | 1 | 0.33mi |
| 328 Prospect St Shreveport, LA | 2.0 | 1.0 | 1641 | $1,000 | $0.61 | 44d | 1 | 0.41mi |
| 717 Kirby Pl Shreveport, LA | 2.0 | 1.0 | 1894 | $1,450 | $0.77 | 44d | 1 | 0.41mi |
| 3624 Gilbert Dr Shreveport, LA | 3.0 | 3.0 | 2088 | $1,900 | $0.91 | 44d | 1 | 0.49mi |
| 419 Boulevard St Shreveport, LA | 3.0 | 2.0 | 1852 | $1,100 | $0.59 | 44d | 1 | 0.51mi |
| 3642 Gilbert Dr Shreveport, LA | 2.0 | 2.0 | 2011 | $1,750 | $0.87 | 14d | 1 | 0.53mi |
| 2109 Highland Ave Shreveport, LA | 3.0 | 1.0 | 1739 | $1,050 | $0.60 | 44d | 1 | 0.64mi |
| 442 Merrick St Shreveport, LA | 3.0 | 1.5 | 1595 | $1,000 | $0.63 | 44d | 1 | 0.68mi |
| 2811 Samford Ave Shreveport, LA | 3.0 | 1.0 | 1612 | $850 | $0.53 | 14d | 1 | 1.09mi |
| 3827 Baltimore Ave Shreveport, LA | 3.0 | 2.5 | 1650 | $1,650 | $1.00 | 44d | 1 | 1.17mi |
| 715 Camilla Dr Shreveport, LA | 3.0 | 1.0 | 1654 | $1,350 | $0.82 | 44d | 1 | 1.24mi |
| 250 E Jordan St Shreveport, LA | 2.0 | 1.0 | 1920 | $800 | $0.42 | 44d | 1 | 1.30mi |
| 720 Delaware St Shreveport, LA | 3.0 | 2.0 | 1600 | $1,800 | $1.12 | 14d | 1 | 1.38mi |
Listing history 24 events
-
2026-06-18days on market $139,900 Active 307 DOM
-
2026-06-17days on market $139,900 Active 306 DOM
-
2026-06-16days on market $139,900 Active 305 DOM
-
2026-06-15days on market $139,900 Active 304 DOM
-
2026-06-14days on market $139,900 Active 302 DOM
-
2026-06-13days on market $139,900 Active 301 DOM
-
2026-06-10days on market $139,900 Active 299 DOM
-
2026-06-09days on market $139,900 Active 298 DOM
-
2026-06-08days on market $139,900 Active 297 DOM
-
2026-06-07days on market $139,900 Active 296 DOM
-
2026-06-05days on market $139,900 Active 293 DOM
-
2026-06-03days on market $139,900 Active 292 DOM
-
2026-06-02days on market $139,900 Active 291 DOM
-
2026-06-01days on market $139,900 Active 290 DOM
-
2026-05-31days on market $139,900 Active 289 DOM
-
2026-05-30days on market $139,900 Active 288 DOM
-
2026-03-03price $139,900 618-char remark
Show marketing remark (618 chars)
Prime Kings Highway location with endless possibilities. This 3-bedroom, 1-bath property offers incredible potential for both homeowners and investors. Located in a high-visibility area on Kings Hwy, just steps away from Wendy’s, Brookshire’s, and other established businesses, this property is positioned for future growth. Currently zoned residential, it can easily serve as a comfortable rental or be rezoned for commercial use. With excellent frontage and steady traffic flow, this property is a versatile investment opportunity in a highly desirable area. Don’t miss the chance to make it yours.
-
2025-09-25price $145,900 618-char remark
Show marketing remark (618 chars)
Prime Kings Highway location with endless possibilities. This 3-bedroom, 1-bath property offers incredible potential for both homeowners and investors. Located in a high-visibility area on Kings Hwy, just steps away from Wendy’s, Brookshire’s, and other established businesses, this property is positioned for future growth. Currently zoned residential, it can easily serve as a comfortable rental or be rezoned for commercial use. With excellent frontage and steady traffic flow, this property is a versatile investment opportunity in a highly desirable area. Don’t miss the chance to make it yours.
-
2025-08-15$156,000 Active 618-char remark
Show marketing remark (618 chars)
Prime Kings Highway location with endless possibilities. This 3-bedroom, 1-bath property offers incredible potential for both homeowners and investors. Located in a high-visibility area on Kings Hwy, just steps away from Wendy’s, Brookshire’s, and other established businesses, this property is positioned for future growth. Currently zoned residential, it can easily serve as a comfortable rental or be rezoned for commercial use. With excellent frontage and steady traffic flow, this property is a versatile investment opportunity in a highly desirable area. Don’t miss the chance to make it yours.
-
2022-07-27soldstatus Closed 216-char remark
Show marketing remark (216 chars)
This 3 bed, 1 bath property is perfect for your next business. Located on Kings Hwy near Wendys and Brookshires. Great rental or investment opportunity. Currently zoned residential, can be rezoned for commercial use.
-
2022-07-27soldstatus $129,900
Show marketing remark (216 chars)
This 3 bed, 1 bath property is perfect for your next business. Located on Kings Hwy near Wendys and Brookshires. Great rental or investment opportunity. Currently zoned residential, can be rezoned for commercial use.
-
2022-05-19status Pending 216-char remark
Show marketing remark (216 chars)
This 3 bed, 1 bath property is perfect for your next business. Located on Kings Hwy near Wendys and Brookshires. Great rental or investment opportunity. Currently zoned residential, can be rezoned for commercial use.
-
2022-04-25$134,900 Active 216-char remark
Show marketing remark (216 chars)
This 3 bed, 1 bath property is perfect for your next business. Located on Kings Hwy near Wendys and Brookshires. Great rental or investment opportunity. Currently zoned residential, can be rezoned for commercial use.
-
1994-12-29soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,626 · $136/mo
- Projected year-2 tax
- $1,626 · $136/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
- Wind 6/10 Major 66% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,388
- − Mortgage interest
- −$7,837
- − Property taxes
- −$1,626
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,391
- − Management
- −$1,391
- − Depreciation
- −$4,070
- Taxable income
- $374
- Est. tax owed @ 24.0%
- −$90
- After-tax cash flow
- $2,518/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Caddo Parish
- NCES district ID
- 2200300
- Math proficiency
- 21% ▼ -33.00%
- Reading proficiency
- 32% ▼ -30.00%
- Median HH income
- $39,227
- Composite
- 22.23/100
- National rank
- #8148
- State rank
- #53 of 98 in LA
Livability — Shreveport
- Score
- 59/100
- State rank
- #270
- US rank
- #19730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Shreveport, LA
- County
- Caddo Parish · 178,536 people
- City population
- 164,123
- Metro
- Shreveport-Bossier City, LA
- Population (ZIP)
- 12,975
- Household income
- $56,833
- Rent vs Own
- Severe rent burden
- 759.0
Population outlook (Caddo County) Hauer SSP2
- Today (2025)
- 243,190 people
- By 2030
- 237,231 · -2.5%
- By 2040
- 222,502 · -8.5%
- By 2050
- 206,516 · -15.1%
- By 2075
- 165,706 · -31.9%
- By 2100
- 122,262 · -49.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- White 53% Black 28% Two or more races 10% Hispanic / Latino 10% Asian 3%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Slovak 6% Lithuanian 4% Scottish 2%
- Foreign-born
- 5% · Canada, Vietnam
- Languages at home
- 90% English-only · Spanish 5% French/Haitian/Cajun 1% Tagalog/Filipino 1%
Political lean MEDSL · Caddo
- 2024 margin
- Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
- 2008→2024 swing
- +1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
- All cycles
- 2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -49.61%
- Current HPI
- 104.3781
- Rent YoY
- ▲ 3.56%
- Metro
- Shreveport-Bossier City, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+3.7% since first listed8 events — show timeline
- 2026-03-03 Price Changed $139,900 NTREIS
- 2025-09-25 Price Changed $145,900 NTREIS
- 2025-08-15 Listed $156,000 NTREIS
- 2022-07-27 Sold (Public Records) $129,900 Public Records
- 2022-07-27 Sold (MLS) — NTREIS
- 2022-05-19 Pending — NTREIS
- 2022-04-25 Listed $134,900 NTREIS
- 1994-12-29 Sold (Public Records) — Public Records
Property tax history
-0.3%/yrLatest (2025): $1,626 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…