CashFlowRE
Sign in Sign up
23440 Corinne Ave
F Composite 29.64
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Cash flow +7.1/30.0
  • Schools +4.6/10.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.9/10.0
  • Rent growth +1.5/5.0
  • DSCR +1.3/10.0
  • Appreciation +0.0/10.0

$289,900

23440 Corinne Ave · Port Charlotte, FL 33980
3 bd · 2.0 ba · 1,439 sqft · Land · 163 Days on market
Built 2025 9,999 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

MOTIVATED SELLER!. .Quick move in home in great location, near Kings Hwy and Tamiami Trail for a quick drive over the Peace River to the waterfront and downtown amenities of Punta Gorda! Nice open floor plan with 3 bedrooms, 2 bathrooms, a 2-car garage, a large great room with vaulted ceilings, a master suite with a large walk-in closet, and a private bath with a glass-enclosed luxury tile shower. This home has an open kitchen with a center island that features granite countertops and plenty of cabinetry. The kitchen has 36-inch staggered Shaker-style upper cabinets with soft-close wood cabinetry, a stainless steel appliance package with a double-door refrigerator included. Features also in

Key facts

  • Master suite
  • Open floor plan
  • Walk-in closet

Tags

OPEN FLOOR PLANLARGE GREAT ROOMMASTER SUITEWALK-IN CLOSETPRIVATE BATHGLASS-ENCLOSED TILE SHOWER

Property features AI

Exterior

  • Home design: House
  • Exterior features: Lot approximately 9,999 (unit not specified)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath land listed at $290k.

Deal economics

  • At list price, monthly cash flow is $-479 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $221k (23.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $201k (30.5% below list).
  • Recommended offer: $201k (30.5% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 65/100 on livability (#655 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D, amenities F, commute F.
  • Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Peace River Elementary School (math 56% / reading 54%, grade C, #872 of 2,144 statewide, top 42%, 581 students, 64% FRL); Port Charlotte Middle School (math 59% / reading 50%, grade B-, #183 of 571 statewide, top 34%, 877 students, 55% FRL); Charlotte High School (math 44% / reading 46%, grade D-, #228 of 667 statewide, top 35%, 1,994 students, 41% FRL) — zoned schools at 53% FRL track the district average.
  • Market conditions: Rents falling (-4.0%/yr); 603 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 163 days — a 12% lower offer ($255k) is reasonable based on typical stale-listing flexibility.
  • 13 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 5→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $201,431 (30.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 163 days. Have you received any prior offers? Is the seller open to a 31% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.69%
Cap rate
4.59%
Cash-on-cash
-6.09%
DSCR
0.73
GRM
12.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-32.1%
Equity multiple
-0.03×
Total profit
$-83,290
Equity at exit
$43,225
10-year hold
IRR
-59.3%
Equity multiple
-0.65×
Total profit
$-134,301
Equity at exit
$25,065

Cash invested: $81,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33980

Home prices YoY
-5.0%
Rents YoY
-4.0%
Active inventory
603
Price-to-rent
12.0×

Monthly cashflow live

Estimated rent
$2,014 high interval (Pro) →
Mortgage (P&I)
$1,520
Tax est. 1.5%
$362 /mo · $4,348/yr
Insurance
$121
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$423
Net cashflow
$-479

Break-even live

Break-even rent $2,620
Max offer price $220,648
Occupancy floor

Sensitivity live

Price -10% $-278 -5% $-378 +0% $-479 +5% $-579 +10% $-679
Rent -10% $-638 -5% $-558 +0% $-479 +5% $-399 +10% $-319
Rate -1.0pp $-333 -0.5pp $-405 base $-479 +0.5pp $-554 +1.0pp $-630

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$72,475
Closing costs
$8,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 29 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
24055 Peaceful Brook Loop Punta Gorda, FL 3.0–5.0 2.0–3.0 2138 $2,183 $1.02 15d 4 0.25mi
24145 Green Heron Dr Port Charlotte, FL 2.0 2.0 1512 $1,900 $1.26 23d 1 0.42mi
23067 Elmira Blvd Punta Gorda, FL 2.0 2.0 1052 $1,750 $1.66 23d 1 0.69mi
23367 Mayville Ave Punta Gorda, FL 4.0 2.0 1532 $2,300 $1.50 23d 1 0.72mi
3185 Clifford St Port Charlotte, FL 3.0 2.0 1776 $2,400 $1.35 15d 1 0.75mi
4024 Oakview Dr Unit I3 Punta Gorda, FL 2.0 2.0 893 $1,900 $2.13 23d 1 0.80mi
4016 Oakview Dr Unit J9 Punta Gorda, FL 2.0 2.0 893 $2,400 $2.69 23d 1 0.82mi
4056 Oakview Dr Unit E7 Punta Gorda, FL 2.0 2.0 892 $3,000 $3.36 23d 1 0.86mi
22497 Glen Ave Punta Gorda, FL 3.0 2.0 1628 $1,875 $1.15 23d 1 0.92mi
23465 Harborview Rd Port Charlotte, FL 2.0 2.0 1480 $1,975 $1.33 23d 2 0.96mi
22481 Westchester Blvd Unit B48 Punta Gorda, FL 2.0 2.0 1046 $1,150 $1.10 23d 1 1.01mi
22481 Westchester Blvd Unit B40 Punta Gorda, FL 2.0 2.0 1046 $1,225 $1.17 15d 1 1.03mi
22481 Westchester Blvd Unit B35 Punta Gorda, FL 2.0 2.0 1046 $1,275 $1.22 23d 1 1.04mi
22481 Westchester Blvd Unit B36 Port Charlotte, FL 2.0 2.0 1046 $1,180 $1.13 15d 1 1.05mi
4022 Beaver Ln Port Charlotte, FL 2.0 2.0 960 $1,300 $1.35 23d 2 1.10mi
22441 Westchester Blvd Unit 1500G Punta Gorda, FL 2.0 2.0 960 $1,200 $1.25 15d 1 1.10mi
23491 Harper Ave Punta Gorda, FL 3.0 2.0 1382 $1,450 $1.05 23d 1 1.11mi
24717 Snook Ave Unit 11 D Punta Gorda, FL 3.0 2.0 1500 $2,000 $1.33 23d 1 1.15mi
22328 Yonkers Ave Port Charlotte, FL 2.0 2.0 1342 $1,575 $1.17 23d 1 1.20mi
2421 Ivanhoe St Port Charlotte, FL 2.0 2.0 1396 $3,300 $2.36 15d 1 1.21mi
4158 Tamiami Trl Unit M4 Port Charlotte, FL 2.0 2.0 919 $1,500 $1.63 23d 1 1.29mi
2451 Aquilos Ct Port Charlotte, FL 2.0 2.0 1307 $2,000 $1.53 15d 1 1.31mi
25038 Harborview Rd Unit B Punta Gorda, FL 2.0 2.0 1188 $1,600 $1.35 23d 1 1.34mi
22291 Westchester Blvd Port Charlotte, FL 2.0 2.0 960 $1,425 $1.48 23d 2 1.34mi
22291 Westchester Blvd Port Charlotte, FL 2.0 2.0 960 $1,400 $1.46 15d 3 1.34mi
4359 Sibley Bay St Unit b Port Charlotte, FL 2.0 2.0 887 $1,300 $1.47 23d 1 1.37mi
25068 Harbor View Rd Punta Gorda, FL 2.0 2.0 956 $1,500 $1.57 23d 1 1.38mi
5125 Melbourne St Unit E201 Punta Gorda, FL 3.0 2.5 1831 $1,750 $0.96 15d 1 1.49mi
5125 Melbourne St Unit E201 Punta Gorda, FL 3.0 2.5 1831 $1,750 $0.96 23d 1 1.49mi

Listing history 50 events

  1. 2026-06-22
    days on market $289,900 Active 163 DOM
  2. 2026-06-18
    days on market $289,900 Active 160 DOM
  3. 2026-06-17
    days on market $289,900 Active 159 DOM
  4. 2026-06-16
    days on market $289,900 Active 158 DOM
  5. 2026-06-15
    days on market $289,900 Active 157 DOM
  6. 2026-06-14
    days on market $289,900 Active 155 DOM
  7. 2026-06-13
    days on market $289,900 Active 154 DOM
  8. 2026-06-10
    days on market $289,900 Active 152 DOM
  9. 2026-06-09
    days on market $289,900 Active 151 DOM
  10. 2026-06-08
    days on market $289,900 Active 150 DOM
  11. 2026-06-05
    days on market $289,900 Active 146 DOM
  12. 2026-06-02
    days on market $289,900 Active 144 DOM
  13. 2026-06-01
    days on market $289,900 Active 143 DOM
  14. 2026-05-31
    days on market $289,900 Active 142 DOM
  15. 2026-05-30
    days on market $289,900 Active 141 DOM
  16. 2026-05-01
    soldstatus $277,000
  17. 2026-03-28
    historical
  18. 2026-02-05
    price $279,900
  19. 2026-01-09
    listed $289,900 Active
  20. 2026-01-07
    price $289,900
  21. 2025-12-31
    historical
  22. 2025-12-31
    historical
  23. 2025-12-21
    price $299,900
  24. 2025-12-21
    price $299,900
  25. 2025-12-21
    price $299,900
  26. 2025-12-12
    price $309,900
  27. 2025-12-09
    listed $309,000 Active
  28. 2025-12-05
    historical
  29. 2025-11-24
    price $309,900
  30. 2025-11-19
    price $299,900
  31. 2025-11-19
    price $299,900
  32. 2025-10-30
    price $309,000
  33. 2025-10-05
    listed $319,000 Active
  34. 2025-09-30
    listed $319,900 Active
  35. 2025-09-23
    listed $319,900 Active
  36. 2025-09-07
    historical
  37. 2025-09-02
    listed $319,900 Active
  38. 2025-09-02
    historical
  39. 2025-08-22
    historical
  40. 2025-08-12
    price $319,900
  41. 2025-08-11
    price $319,900
  42. 2025-08-11
    historical
  43. 2025-07-21
    price $329,900
  44. 2025-07-21
    status Active
  45. 2025-06-30
    listed $329,900 Active
  46. 2025-06-26
    historical
  47. 2025-06-23
    listed $329,900 Active
  48. 2025-05-30
    listed $330,000 Active
  49. 2024-10-29
    soldstatus $641,900
  50. 2021-04-14
    status Pending

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 98% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 5 d/yr ≥107°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,172
− Mortgage interest
−$16,239
− Property taxes
−$4,348
− Insurance
−$2,247
− Repairs & maintenance
−$1,934
− Management
−$1,934
− Depreciation
−$8,433
Taxable loss
−$10,964
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,631
After-tax cash flow
$-3,112/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Charlotte
NCES district ID
1200240
Math proficiency
54% ▼ -6.00%
Reading proficiency
54% ▼ -1.00%
Median HH income
$44,864
Composite
45.62/100
National rank
#2586
State rank
#22 of 73 in FL

Livability — Port Charlotte

Score
65/100
State rank
#655
US rank
#13081

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment D Housing A+ Health & safety D- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Port Charlotte, FL
County
Charlotte County · 196,994 people
City population
102,180
Metro
Punta Gorda, FL
Population (ZIP)
13,120
Household income
$63,591
Rent vs Own
24.3% rent · 75.7% own
Severe rent burden
612.0

Population outlook (Charlotte County) Hauer SSP2

Today (2025)
198,646 people
By 2030
210,507 · +6.0%
By 2040
230,857 · +16.2%
By 2050
247,148 · +24.4%
By 2075
281,777 · +41.8%
By 2100
293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Hispanic / Latino 10% Two or more races 10% Black 9%
Hispanic origin (detail)
Puerto Rican 3% Cuban 2% Dominican 2%
Common ancestry
Romanian 5% Hispanic 4% Slovak 3%
Foreign-born
16% · Canada, Jamaica
Languages at home
85% English-only · Spanish 8% French/Haitian/Cajun 5% German/W. Germanic 1%

Political lean MEDSL · Charlotte

2024 margin
Solid R (+34.0) · D 32.7% · R 66.7%
2008→2024 swing
-26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -16.02%
Current HPI
306.3331
Rent YoY
▼ -4.04%
Metro
Punta Gorda, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+2698.0% since first listed
43 events — show timeline
  • 2026-05-01 Sold (Public Records) $277,000 Public Records
  • 2026-03-28 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-02-05 Price Changed $279,900 Stellar MLS as Distributed by MLS Grid
  • 2026-01-09 Listed $289,900 ForSaleByOwner.com
  • 2026-01-07 Price Changed $289,900 Stellar MLS as Distributed by MLS Grid
  • 2025-12-31 Listing Removed SCMLS
  • 2025-12-31 Listing Removed MARMLS
  • 2025-12-21 Price Changed $299,900 Stellar MLS as Distributed by MLS Grid
  • 2025-12-21 Price Changed $299,900 MARMLS
  • 2025-12-21 Price Changed $299,900 SCMLS
  • 2025-12-12 Price Changed $309,900 SCMLS
  • 2025-12-09 Listed $309,000 Stellar MLS as Distributed by MLS Grid
  • 2025-12-05 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-11-24 Price Changed $309,900 MARMLS
  • 2025-11-19 Price Changed $299,900 SCMLS
  • 2025-11-19 Price Changed $299,900 Stellar MLS as Distributed by MLS Grid
  • 2025-10-30 Price Changed $309,000 Stellar MLS as Distributed by MLS Grid
  • 2025-10-05 Listed $319,000 Stellar MLS as Distributed by MLS Grid
  • 2025-09-30 Listed $319,900 SCMLS
  • 2025-09-23 Listed $319,900 MARMLS
  • 2025-09-07 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-09-02 Listing Removed SCMLS
  • 2025-09-02 Listed $319,900 Stellar MLS as Distributed by MLS Grid
  • 2025-08-22 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-08-12 Price Changed $319,900 Stellar MLS as Distributed by MLS Grid
  • 2025-08-11 Price Changed $319,900 SCMLS
  • 2025-08-11 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-07-21 Price Changed $329,900 Stellar MLS as Distributed by MLS Grid
  • 2025-07-21 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-06-30 Listed $329,900 Stellar MLS as Distributed by MLS Grid
  • 2025-06-26 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-06-23 Listed $329,900 SCMLS
  • 2025-05-30 Listed $330,000 Stellar MLS as Distributed by MLS Grid
  • 2024-10-29 Sold (Public Records) $641,900 Public Records
  • 2021-04-14 Pending Stellar MLS as Distributed by MLS Grid
  • 2021-04-14 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2021-04-01 Listed $249,900 Stellar MLS as Distributed by MLS Grid
  • 2021-03-24 Sold (Public Records) $10,000 Public Records
  • 2021-03-24 Sold (MLS) $10,000 Stellar MLS as Distributed by MLS Grid
  • 2021-03-23 Pending Stellar MLS as Distributed by MLS Grid
  • 2021-02-12 Pending Stellar MLS as Distributed by MLS Grid
  • 2021-01-08 Listed $10,000 Stellar MLS as Distributed by MLS Grid
  • 2008-03-26 Listed $9,900 Stellar MLS as Distributed by MLS Grid

Property tax history

+4.8%/yr

Latest (2025): $550 · +3.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…