2125 Gurley Ave · Waco, TX 76706

$130,187

3 bd · 1.0 ba · 1,416 sqft · SingleFamily public records · 198 Days on market

Built 1950 9,931 sqft lot Est $236k · 45% under ↓ 30% since listing

---

Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +22.6/30.0
• ARV discount +15.0/15.0
• 1% rule +7.4/10.0
• DSCR +7.2/10.0
• Livability +3.7/5.0
• Rent growth +3.0/5.0
• Condition / age +2.5/5.0
• Schools +1.8/10.0
• Appreciation +0.0/10.0

Listing remarks MLS

Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

Key facts

• Spacious floor plan
• Open living area
• Large kitchen

Tags

• SPACIOUS FLOOR PLAN
• OPEN LIVING AREA
• LARGE KITCHEN
• ADJOINING DINING SPACES
• ISOLATED PRIMARY SUITE
• EXPANSIVE BACKYARD

What this means for you Summary

Snapshot

• This is a 3-bed/1.0-bath single-family listed at $130k.

Deal economics

• At list price, monthly cash flow is $221 ($3k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($2k rent vs $130k).
• Recommended offer: $115k (12.0% below list) — sets the bar for market timing.
• Cap rate 8.3% vs local median 3.9% in Waco — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 74/100 on livability (#166 in TX, #4,378 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D, crime D, commute F.
• Waco ISD (urban): math 20% / reading 24% proficiency, ranked #773 of 826 in TX (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
• Market conditions: Rents rising (+1.9%/yr); 317 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,014 units permitted in McLennan County in 2024 (200 in 5+ unit buildings).
• At $1,619/mo this rent would consume 47% of the median local household income ($42k/yr) (locally 3883% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $900 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
• McLennan County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 198 days — a 12% lower offer ($115k) is reasonable based on typical stale-listing flexibility.
• 2 sale attempts; this cycle's ask has dropped $55k (30%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

• Watch-outs: property tax is 3.0% of price; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
• Climate carrying-cost: major wind risk, 60% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $114,564 (12.0% below list)

Questions for the listing agent

1. It's been on market 198 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.24% ✓
• Cap rate: 8.33%
• Cash-on-cash: 7.27%
• DSCR: 1.32
• GRM: 6.7

CMA / ARV

• ARV (on-the-fly): $236,472
• Comps found: 12

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
2329 Connor Ave	0.19mi	3/2.0	1,368 (-3%)	1mo	$169,500	$124	81
2300 Gurley Ave	0.11mi	3/2.0	1,296 (-8%)	1mo	$239,900	$185	76
2215 Connor Ave	0.08mi	3/2.0	1,280 (-10%)	14mo	$260,000	$203	64
1935 Ross Ave	0.34mi	3/2.0	1,350 (-5%)	12mo	$259,999	$193	63
2016 Connor Ave	0.14mi	2/2.0 (-1)	1,265 (-11%)	11mo	$210,000	$166	58
1813 S 19th St	0.52mi	3/1.0	1,246 (-12%)	1mo	$175,000	$140	55
1708 James Ave	0.51mi	3/2.0	1,560 (+10%)	6mo	$149,000	$96	50
1105 S 27th St	0.39mi	3/2.0	1,239 (-12%)	13mo	$254,900	$206	46
1615 Connor Ave	0.41mi	3/1.0	1,224 (-14%)	15mo	$155,000	$127	46
2729 Gurley Ave	0.45mi	2/1.0 (-1)	1,284 (-9%)	18mo	$165,000	$129	43
2311 Mistletoe Ave	0.40mi	3/2.5	1,250 (-12%)	16mo	$209,000	$167	43
2313 Mistletoe Ave	0.40mi	3/2.5	1,250 (-12%)	17mo	$217,500	$174	42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.86% rent growth · sell at horizon

5-year hold

• IRR: -6.6%
• Equity multiple: 0.76×
• Total profit: $-8,745
• Equity at exit: $19,411

10-year hold

• IRR: 1.5%
• Equity multiple: 1.10×
• Total profit: $3,628
• Equity at exit: $11,256

Cash invested: $36,452 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Texas: 87 Strongly Landlord-Friendly · R+5
• County: — inherits STATE
• City: — inherits STATE

3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

Methodology + full state rankings →

ZIP-level market 76706

• Home prices YoY: -29.1%
• Rents YoY: 1.9%
• Active inventory: 317
• Price-to-rent: 6.7×

Monthly cashflow live

• Estimated rent: $1,619 high
• Mortgage (P&I): −$683
• Tax from tax record: −$321 /mo · $3,856/yr
• Insurance: −$54
• HOA: −$0
• Vacancy / Maint / Mgmt: −$340
• Net cashflow: $221

Break-even live

Break-even rent $1,340

Max offer price $130,187

Occupancy floor 81%

Sensitivity live

Price	-10% $295	-5% $258	+0% $221	+5% $184	+10% $147
Rent	-10% $93	-5% $157	+0% $221	+5% $285	+10% $349
Rate	-1.0pp $286	-0.5pp $254	base $221	+0.5pp $187	+1.0pp $153

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $32,547
• Closing costs: $3,906
• Reserves months: —
• Total cash needed: —

Rent comps 40 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
2021 Gurley Ave Waco, TX	3.0	2.0	1320	$1,500	$1.14	21d	1	0.08mi
1914 Ross Ave Waco, TX	3.0	1.0	1316	$1,495	$1.14	21d	1	0.33mi
2601 Flint Ave Waco, TX	3.0	2.0	1356	$1,720	$1.27	44d	1	0.34mi
1342 Park Ave Waco, TX	2.0	2.5	1143	$1,400	$1.22	14d	1	0.65mi
1326 Park Ave Waco, TX	2.0	2.5	1143	$1,400	$1.22	21d	1	0.66mi
1326 Park Ave Waco, TX	2.0	2.5	1143	$1,400	$1.22	14d	1	0.66mi
1925 S 17th St Unit 1 Waco, TX	4.0	4.0	1856	$2,100	$1.13	21d	1	0.67mi
1311 Speight Ave Waco, TX	2.0	2.5	1143	$1,195	$1.05	14d	1	0.69mi
1311 Speight Ave #1311 Waco, TX	2.0	2.5	1143	$1,500	$1.31	21d	1	0.70mi
1226 Baylor Ave Waco, TX	2.0	2.0–2.5	1024	$1,337	$1.31	14d	2	0.72mi
1226 Baylor Ave Waco, TX	2.0	2.0–2.5	1024	$1,350	$1.32	21d	2	0.72mi
1421 S 12th St Waco, TX	2.0	2.0	928	$985	$1.06	14d	3	0.75mi
1912 S 15th St Unit A Waco, TX	4.0	2.0	1400	$1,850	$1.32	21d	1	0.77mi
1905 S 14th St Waco, TX	4.0	4.0	1500	$3,000	$2.00	21d	1	0.78mi
1905 S 14th St Unit B Waco, TX	4.0	4.0	1200	$550	$0.46	21d	1	0.78mi
1909 S 14th St Unit B Waco, TX	4.0	4.0	1680	$1,650	$0.98	44d	1	0.79mi
1916 S 15th St Unit A Waco, TX	4.0	4.0	1744	$1,800	$1.03	21d	1	0.79mi
1916 S 15th St Waco, TX	4.0	4.0	1744	$1,800	$1.03	14d	1	0.79mi
1909 S 14th St Waco, TX	4.0	4.0	1680	$1,600	$0.95	21d	1	0.79mi
1348 S 12th St Waco, TX	2.0	2.0	958	$1,300	$1.36	21d	1	0.79mi
1300 S 11th St Waco, TX	2.0	2.5	1083	$1,209	$1.12	14d	14	0.86mi
1923 Austin Ave Unit 5202 Waco, TX	2.0	2.5	1265	$1,395	$1.10	21d	1	0.86mi
2300 Washington Ave Waco, TX	3.0	1.0	1232	$1,650	$1.34	14d	1	0.90mi
2900 Austin Ave Waco, TX	2.0	2.0	1176	$1,195	$1.02	44d	1	1.00mi
3200 Belmont Dr Unit 3228 Waco, TX	2.0	2.0	995	$1,500	$1.51	14d	1	1.00mi
1800 Primrose Dr Waco, TX	1.0–4.0	1.0–2.0	942	$1,133	$1.20	14d	33	1.03mi
700 S Valley Mills Dr Waco, TX	1.0–2.0	1.0–1.5	850	$995	$1.17	14d	2	1.10mi
415 N 23rd St Waco, TX	3.0	2.0	1680	$2,000	$1.19	21d	1	1.11mi
715 Cleveland Ave Waco, TX	1.0–3.0	1.0–3.0	845	$1,729	$2.04	14d	23	1.14mi
2005 S 8th St Waco, TX	1.0–2.0	1.0–2.0	685	$1,000	$1.46	14d	2	1.20mi
1918 S 8th St Waco, TX	3.0	2.0	1061	$1,200	$1.13	21d	1	1.22mi
608 N 23rd St Waco, TX	3.0	1.0	1361	$1,695	$1.25	21d	1	1.22mi
615 N 23rd St Waco, TX	2.0	1.0	900	$1,275	$1.42	21d	1	1.23mi
1628 Ewing Ave Waco, TX	3.0	2.0	1472	$2,400	$1.63	14d	1	1.24mi
2601 Fort Ave Unit 4 Waco, TX	2.0	1.0	1000	$990	$0.99	44d	1	1.25mi
600 Bagby Ave Waco, TX	2.0	2.0–2.5	1102	$1,496	$1.36	21d	2	1.26mi
600 Bagby Ave Waco, TX	2.0–3.0	2.5	1206	$1,795	$1.49	44d	3	1.26mi
2011 S 7th St Waco, TX	3.0	3.0	1484	$1,800	$1.21	21d	1	1.27mi
2011 S 7th St Unit 6B Waco, TX	3.0	3.0	1478	$2,150	$1.45	44d	1	1.28mi
2116 Morrow Ave Waco, TX	4.0	2.0	1703	$1,650	$0.97	21d	1	1.32mi

Listing history 28 events

1. 2026-05-15
   status Pending 1828-char remark

   Show marketing remark (1833 chars)

   Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

2. 2026-05-15
   price $130,000 1828-char remark

   Show marketing remark (1833 chars)

   Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

3. 2026-05-15
   status Pending 1833-char remark

   Show marketing remark (1833 chars)

   Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

4. 2026-05-14
   price $130,187 1828-char remark

   Show marketing remark (1828 chars)

   Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

5. 2026-05-05
   price $130,817 1833-char remark

   Show marketing remark (1833 chars)

   Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

6. 2026-04-10
   price $140,000 1828-char remark

   Show marketing remark (1828 chars)

   Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

7. 2026-04-02
   price $140,000 1833-char remark

   Show marketing remark (1833 chars)

   Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

8. 2026-03-23
   price $145,000 1828-char remark

   Show marketing remark (1828 chars)

   Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

9. 2026-03-21
   price $145,000 1833-char remark

   Show marketing remark (1833 chars)

   Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

10. 2026-03-05
    price $153,499 1833-char remark

    Show marketing remark (1828 chars)

    Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

11. 2026-03-05
    price $153,499 1828-char remark

    Show marketing remark (1828 chars)

    Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

12. 2026-02-18
    price $157,000 1833-char remark

    Show marketing remark (1828 chars)

    Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

13. 2026-02-18
    price $157,999 1833-char remark

    Show marketing remark (1828 chars)

    Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

14. 2026-02-18
    price $157,000 1828-char remark

    Show marketing remark (1828 chars)

    Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

15. 2026-02-18
    price $157,999 1828-char remark

    Show marketing remark (1828 chars)

    Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

16. 2026-02-02
    price $162,000 1833-char remark

    Show marketing remark (1828 chars)

    Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

17. 2026-02-02
    price $162,000 1828-char remark

    Show marketing remark (1828 chars)

    Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

18. 2025-12-29
    price $169,499 1833-char remark

    Show marketing remark (1828 chars)

    Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

19. 2025-12-29
    price $169,499 1828-char remark

    Show marketing remark (1828 chars)

    Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

20. 2025-11-29
    price $174,999 1833-char remark

    Show marketing remark (1828 chars)

    Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

21. 2025-11-29
    price $174,999 1828-char remark

    Show marketing remark (1828 chars)

    Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

22. 2025-11-05
    price $180,000 1833-char remark

    Show marketing remark (1833 chars)

    Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

23. 2025-11-04
    price $180,000 1828-char remark

    Show marketing remark (1828 chars)

    Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

24. 2025-10-29
    listed $185,000 Active 1828-char remark

    Show marketing remark (1828 chars)

    Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

25. 2025-10-08
    listed $185,000 Active 1833-char remark

    Show marketing remark (1833 chars)

    Discover a promising investment opportunity in the heart of Waco, TX! This 4-bedroom, 2-bathroom property offers a spacious layout and strong potential for those looking to add value through updates and improvements. Whether you’re seeking a rental, a long-term hold, or your next renovation project, this home presents an excellent chance to build equity and maximize returns. Inside, you’ll find generous living areas designed for functionality, with an open living space that flows into a large kitchen—an ideal foundation for modern upgrades that could significantly enhance appeal and market value. The adjoining dining area provides ample room for gatherings, while the overall floor plan offers flexibility for a variety of living arrangements. The isolated primary suite provides privacy and convenience, and three additional bedrooms allow for guest space, a home office, or increased rental potential. Both bathrooms are ready for cosmetic updates, giving investors the opportunity to customize finishes and add value. Step outside to an expansive backyard with plenty of room for outdoor improvements, gardening, or recreational use. A chicken coop adds a unique feature for those interested in hobby farming or creative outdoor uses. The exterior will benefit from some TLC, including landscaping and minor touch-ups, making it a prime candidate for a thoughtful refresh. Additional features include a one-car carport with space for storage and vehicle protection. Located in a desirable Waco area with convenient access to local amenities, this property is well-positioned for future appreciation. With solid bones, a versatile layout, and clear upside potential, this is an opportunity investors won’t want to miss. Bring your vision and unlock the possibilities this property has to offer.

26. 2021-01-15
    soldstatus
27. 2020-08-24
    soldstatus
28. 2001-06-20
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

• Current annual tax: $3,856 · $321/mo
• Projected year-2 tax: $3,856 · $321/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 7/10 Severe 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
• 💨 Wind 6/10 Major 60% chance of damaging wind over 30 yrs
• 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Taxation est. · year 1

• Rental income: $19,430
• − Mortgage interest: −$7,292
• − Property taxes: −$3,856
• − Insurance: −$651
• − Repairs & maintenance: −$1,554
• − Management: −$1,554
• − Depreciation: −$3,787
• Taxable income: $735
• Est. tax owed @ 24.0%: −$176
• After-tax cash flow: $2,474/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Waco ISD
• NCES district ID: 4844280
• Math proficiency: 20% ▼ -14.00%
• Reading proficiency: 24% ▼ -6.00%
• Median HH income: $29,208
• Composite: 17.57/100
• National rank: #9043
• State rank: #773 of 826 in TX

Livability — Waco

• Score: 74/100
• State rank: #166
• US rank: #4378

Category grades

Amenities C Commute F Cost of living A+ Crime D Employment D- Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Waco, TX
• County: McLennan County · 213,088 people
• City population: 125,319
• Metro: Waco, TX
• Population (ZIP): 41,627
• Household income: $41,656
• Rent vs Own: 61.0% rent · 39.0% own
• Severe rent burden: 3883.0

Population outlook (McLennan County) Hauer SSP2

• Today (2025): 264,191 people
• By 2030: 273,578 · +3.6%
• By 2040: 291,506 · +10.3%
• By 2050: 308,044 · +16.6%
• By 2075: 349,648 · +32.3%
• By 2100: 364,779 · +38.1%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Diverse neighborhood (Simpson 0.64)
• Race & ethnicity: White 49% Hispanic / Latino 31% Two or more races 17% Black 15% Asian 3%
• Hispanic origin (detail): Mexican 29%
• Common ancestry: Lithuanian 1% Iranian 1% Romanian 1%
• Foreign-born: 9% · Canada, Vietnam, China
• Languages at home: 78% English-only · Spanish 19% Other Indo-European 1%

Political lean MEDSL · McLennan

• 2024 margin: Solid R (+30.9) · D 34.0% · R 64.9% · Other 1.0%
• 2008→2024 swing: -7.0pp toward R · 2008: -23.9pp · 2024: -30.9pp
• All cycles: 2024: R+30.9 2020: R+23.4 2016: R+27.1 2012: R+29.8 2008: R+23.9

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -94.31%
• Current HPI: 230.2557
• Rent YoY: ▲ 1.86%
• Metro: Waco, TX
• State GDP YoY: ▲ 3.95%
• F500 in state: 110

Industry mix (Fortune 500 HQ in TX)

Industry	F500 HQs	Revenue
▸Energy	16	$1,198B
▸Technology	5	$198B
▸Engineering / Construction	4	$72B
▸Energy Services	3	$60B
▸Utilities	3	$41B
▸Healthcare	2	$330B

Price history

-29.7% since first listed

28 events — show timeline

• 2026-05-15 Pending — CTXMLS
• 2026-05-15 Price Changed $130,000 CTXMLS
• 2026-05-15 Pending — NTREIS
• 2026-05-14 Price Changed $130,187 CTXMLS
• 2026-05-05 Price Changed $130,817 NTREIS
• 2026-04-10 Price Changed $140,000 CTXMLS
• 2026-04-02 Price Changed $140,000 NTREIS
• 2026-03-23 Price Changed $145,000 CTXMLS
• 2026-03-21 Price Changed $145,000 NTREIS
• 2026-03-05 Price Changed $153,499 NTREIS
• 2026-03-05 Price Changed $153,499 CTXMLS
• 2026-02-18 Price Changed $157,000 NTREIS
• 2026-02-18 Price Changed $157,999 NTREIS
• 2026-02-18 Price Changed $157,000 CTXMLS
• 2026-02-18 Price Changed $157,999 CTXMLS
• 2026-02-02 Price Changed $162,000 NTREIS
• 2026-02-02 Price Changed $162,000 CTXMLS
• 2025-12-29 Price Changed $169,499 NTREIS
• 2025-12-29 Price Changed $169,499 CTXMLS
• 2025-11-29 Price Changed $174,999 NTREIS
• 2025-11-29 Price Changed $174,999 CTXMLS
• 2025-11-05 Price Changed $180,000 NTREIS
• 2025-11-04 Price Changed $180,000 CTXMLS
• 2025-10-29 Listed $185,000 CTXMLS
• 2025-10-08 Listed $185,000 NTREIS
• 2021-01-15 Sold (Public Records) — Public Records
• 2020-08-24 Sold (Public Records) — Public Records
• 2001-06-20 Sold (Public Records) — Public Records

Property tax history

+10.5%/yr

Latest (2025): $3,856 · +9.6% YoY. Source: county tax records.