CashFlowRE
Sign in Sign up
712 N Mt Pleasant Ave
C- Composite 50.83
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.8/30.0
  • ARV discount +14.0/15.0
  • DSCR +4.5/10.0
  • Livability +4.3/5.0
  • Rent growth +3.8/5.0
  • Schools +3.7/10.0
  • 1% rule +3.1/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$160,000

712 N Mt Pleasant Ave · Lancaster, OH 43130
2 bd · 1.5 ba · 728 sqft · SingleFamily public records · 74 Days on market
Built 1940 3,484 sqft lot $220/sqft · 14% below area Est $187k · 14% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This charming 2 bedroom, 1 bath bungalow in Lancaster, Ohio offers timeless character and opportunity. Featuring a classic slate roof and cozy bungalow design, this home is ready for someone to bring their vision and updates to life. Inside, you'll find a functional layout and plenty of potential to restore its original charm. Whether you're an investor, or someone looking for a renovation project, this property offers a great chance to build equity in a desirable location. Make your appt today!

Key facts

  • 3,484 sq ft lot
  • Garage
  • Built 1940

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $160k.

Deal economics

  • At list price, monthly cash flow is $44 ($532/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $130k (18.6% below list).
  • Recommended offer: $130k (18.6% below list) — sets the bar for 1% rule.
  • Cap rate 6.6% vs local median 4.0% in Lancaster — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 86/100 on livability (#41 in OH, #423 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: crime D, employment D.
  • Lancaster City (town): math 38% / reading 51% proficiency, ranked #504 of 656 in OH (top 77%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+5.2%/yr); 204 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 46% of comp listings sitting > 30 days — soft ceiling on asking rent; 475 units permitted in Fairfield County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Fairfield County population projected at +8% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 74 days — a 6% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $72k; list at $160k implies a 122% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $130,276 (18.6% below list)

Questions for the listing agent

  1. It's been on market 74 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
6.63%
Cash-on-cash
1.19%
DSCR
1.05
GRM
10.2

CMA / ARV

ARV (median comp)
$187,038
List price
$160,000
Delta
-14.46%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
728 N Maple St 0.14mi 2/1.0 740 (+2%) 15mo $185,000 $250 76
811 Medill Ave 0.56mi 2/1.0 780 (+7%) 0mo $207,000 $265 60
1010 Fay Ave 0.25mi 2/1.0 774 (+6%) 19mo $195,000 $252 60
643 E Fair Ave 0.16mi 2/1.0 832 (+14%) 14mo $202,500 $243 56
222 N Maple St 0.45mi 2/1.0 824 (+13%) 8mo $184,900 $224 48
726 Franklin Ave 0.46mi 2/1.0 817 (+12%) 11mo $180,000 $220 47
703 Harding Ave 0.50mi 2/1.5 674 (-7%) 21mo $183,000 $272 47
120 Lake St 0.54mi 3/1.5 (+1) 756 (+4%) 22mo $146,099 $193 46
1214 E Allen St 0.67mi 1/1.0 (-1) 633 (-13%) 19mo $132,000 $209 24

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.22% rent growth · sell at horizon

5-year hold
IRR
-12.2%
Equity multiple
0.55×
Total profit
$-20,182
Equity at exit
$23,857
10-year hold
IRR
-0.4%
Equity multiple
0.97×
Total profit
$-1,385
Equity at exit
$13,834

Cash invested: $44,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43130

Rents YoY
5.2%
Active inventory
204
Price-to-rent
10.2×

Monthly cashflow live

Estimated rent
$1,303 high interval (Pro) →
Mortgage (P&I)
$839
Tax from tax record
$79 /mo · $949/yr
Insurance
$67
HOA
$0
Vacancy / Maint / Mgmt
$274
Net cashflow
$44

Break-even live

Break-even rent $1,247
Max offer price $160,000
Occupancy floor 92%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$40,000
Closing costs
$4,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
622 N Broad St Unit B Lancaster, OH 2.0 1.0 700 $1,050 $1.50 44d 1 0.56mi
128 N Broad St Lancaster, OH 1.0 1.0 573 $1,250 $2.18 44d 1 0.76mi
123 N Broad St Unit 201 Lancaster, OH 1.0 1.5 592 $1,350 $2.28 4d 1 0.79mi
1508 Greyfield ST Lancaster, OH 1.0–3.0 1.0–2.0 953 $1,564 $1.64 2d 1 0.81mi
1405 Conquest ST Lancaster, OH 1.0 1.0 681 $1,260 $1.85 2d 1 0.81mi
219 N Columbus St Lancaster, OH 1.0 1.0 686 $1,440 $2.10 44d 1 0.86mi
219 N Columbus St Unit 206 Lancaster, OH 1.0 1.0 559 $1,345 $2.41 44d 1 0.86mi
219 N Columbus St Unit 237 Lancaster, OH 1.0 1.0 564 $1,395 $2.47 44d 1 0.86mi
219 N Columbus St Lancaster, OH 1.0–2.0 1.0–2.0 1184 $1,895 $1.60 2d 31 0.86mi
123 W Walnut St Unit C Lancaster, OH 1.0 1.0 660 $875 $1.33 17d 1 0.96mi
607 Slocum Ave Unit B Lancaster, OH 2.0 1.0 625 $1,050 $1.68 44d 1 1.19mi
1250 Sheridan Dr Lancaster, OH 1.0–3.0 1.0–1.5 959 $1,350 $1.41 2d 5 1.28mi
1733 Bellmeadow Dr Lancaster, OH 1.0–3.0 1.0–2.5 993 $1,607 $1.62 2d 10 1.48mi

Listing history 8 events

  1. 2026-06-03
    status $160,000 Pending 74 DOM
  2. 2026-06-02
    days on market $160,000 Active 74 DOM
  3. 2026-06-01
    days on market $160,000 Active 73 DOM
  4. 2026-05-31
    days on market $160,000 Active 72 DOM
  5. 2026-04-17
    price $180,000 500-char remark
    Show marketing remark (500 chars)

    This charming 2 bedroom, 1 bath bungalow in Lancaster, Ohio offers timeless character and opportunity. Featuring a classic slate roof and cozy bungalow design, this home is ready for someone to bring their vision and updates to life. Inside, you'll find a functional layout and plenty of potential to restore its original charm. Whether you're an investor, or someone looking for a renovation project, this property offers a great chance to build equity in a desirable location. Make your appt today!

  6. 2026-03-20
    listed $185,000 Active 500-char remark
    Show marketing remark (500 chars)

    This charming 2 bedroom, 1 bath bungalow in Lancaster, Ohio offers timeless character and opportunity. Featuring a classic slate roof and cozy bungalow design, this home is ready for someone to bring their vision and updates to life. Inside, you'll find a functional layout and plenty of potential to restore its original charm. Whether you're an investor, or someone looking for a renovation project, this property offers a great chance to build equity in a desirable location. Make your appt today!

  7. 1997-05-21
    soldstatus $72,000
  8. 1993-01-26
    soldstatus $45,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$949 · $79/mo
Projected year-2 tax
$1,723 · $144/mo
Expected delta
+$773/yr (+$64/mo · 81.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,633
− Mortgage interest
−$8,962
− Property taxes
−$949
− Insurance
−$800
− Repairs & maintenance
−$1,251
− Management
−$1,251
− Depreciation
−$4,655
Taxable loss
−$2,234
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$536
After-tax cash flow
$1,069/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lancaster City
NCES district ID
3904420
Math proficiency
38% ▼ -21.00%
Reading proficiency
51% ▼ -11.00%
Median HH income
$41,696
Composite
37.39/100
National rank
#4427
State rank
#504 of 656 in OH

Livability — Lancaster

Score
86/100
State rank
#41
US rank
#423

Category grades

Amenities A+ Commute A Cost of living A+ Crime D Employment D Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lancaster, OH
County
Fairfield County · 109,896 people
City population
62,933
Metro
Columbus, OH
Population (ZIP)
62,933
Household income
$72,153
Rent vs Own
32.2% rent · 67.8% own
Severe rent burden
1400.0

Population outlook (Fairfield County) Hauer SSP2

Today (2025)
162,442 people
By 2030
166,796 · +2.7%
By 2040
172,835 · +6.4%
By 2050
174,822 · +7.6%
By 2075
174,938 · +7.7%
By 2100
160,988 · -0.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (91%)
Race & ethnicity
White 91% Two or more races 4% Hispanic / Latino 2% Black 2%
Common ancestry
Slovak 2% Italian 1% Iranian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Fairfield

2024 margin
Strong R (+24.1) · D 37.5% · R 61.6%
2008→2024 swing
-6.9pp toward R · 2008: -17.1pp · 2024: -24.1pp
All cycles
2024: R+24.1 2020: R+23.5 2016: R+27.0 2012: R+16.1 2008: R+17.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -298.81%
Current HPI
239.6352
Rent YoY
▲ 5.22%
Metro
Columbus, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+300.0% since first listed
4 events — show timeline
  • 2026-04-17 Price Changed $180,000 CBRMLS
  • 2026-03-20 Listed $185,000 CBRMLS
  • 1997-05-21 Sold (Public Records) $72,000 Public Records
  • 1993-01-26 Sold (Public Records) $45,000 Public Records

Property tax history

+9.1%/yr

Latest (2025): $949 · +201.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…