CashFlowRE
Sign in Sign up
101 W Birch St
C- Composite 54.06
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.1/30.0
  • DSCR +9.4/10.0
  • 1% rule +6.5/10.0
  • Livability +3.5/5.0
  • Schools +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$119,900

101 W Birch St · Ironwood, MI 49938
3 bd · 1.0 ba · 1,008 sqft · SingleFamily public records · 43 Days on market
Built 1925 5,227 sqft lot Est $91k · 32% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

3-bedroom, 1- bath home with endless possibilities! The main level features a functional kitchen, formal dining room, and a comfortable living room that leads out to the front porch-perfect for relaxing. You'll also find a main-floor bedroom, currently used as a laundry space, offering flexibility to relocate the washer and dryer to the basement if desired. A convenient bonus toilet is located just off the kitchen. Upstairs offers two generously sized bedrooms, each with large double closets-plenty of storage space throughout! Outside, enjoy a spacious 3-car garage complete with heat and water, along with an additional storage shed. Conveniently located just minutes from downtown Ironwood and nearby snowmobile/ATV trails, this property offers both practicality and recreational access.

Key facts

  • Functional kitchen
  • Formal dining room
  • Main-floor bedroom

Tags

FUNCTIONAL KITCHENFORMAL DINING ROOMCOMFORTABLE LIVING ROOMFRONT PORCHMAIN-FLOOR BEDROOMBONUS TOILET

Property features AI

Finance

  • Other: Property type: Residential; Lot size approx. 0.12 acre; Structure style: 1 1/2 Story; Below-grade area: 672 sq. ft. (unfinished)

Exterior

  • Parking: Detached garage (3 parking spaces, approx. 34 x 26)
  • Utilities: Public water; Public sanitary sewer; Spectrum internet service available; Electric water heater; Natural gas heating
  • Home design: 1 1/2-story residential home; Built in 1925; 1st floor entry (main level living spaces)
  • Construction: Asphalt and metal siding exterior; Michigan basement foundation; Built in 1925
  • Exterior features: Front porch; Shed/outbuilding; City limits lot; Road frontage (40'); No water features

Interior

  • Kitchen: Kitchen on main level (approx. 16 x 11); Range/Oven; Microwave; Refrigerator
  • Bedrooms: Main-level bedroom (approx. 11 x 11); Upper-level bedroom (approx. 12 x 12); Upper-level bedroom (approx. 10 wide)
  • Flooring: Hardwood floors
  • Bathrooms: 1 full bathroom (located on upper level)
  • Heating & cooling: Forced air heating; Central A/C; Ceiling fan(s); Electric water heater; Natural gas fuel
  • Interior features: Cable/Internet available; Hardwood floors; Full basement (Michigan/Basement)
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $120k.

Deal economics

  • At list price, monthly cash flow is $338 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $120k).
  • Recommended offer: $116k (3.0% below list) — sets the bar for market timing.
  • Cap rate 9.7% vs local median 5.8% in Ironwood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#325 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, crime A, housing A; Watch: health & safety C-, schools D+, amenities F.
  • Ironwood Area Schools Of Gogebic County (town): math 23% / reading 40% proficiency, ranked #361 of 540 in MI (top 67%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 70 active listings in the ZIP; 28 units permitted in Gogebic County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $829 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Gogebic County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $34k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 43 days — a 3% lower offer ($116k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $116,303 (3.0% below list)

Questions for the listing agent

  1. It's been on market 43 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.15%
Cap rate
9.68%
Cash-on-cash
12.10%
DSCR
1.54
GRM
7.2

CMA / ARV

ARV (on-the-fly)
$90,720
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
101 W Birch St 0.00mi 3/1.0 1,008 (0%) 1mo $120,000 $119 99
111 E Ash St 0.07mi 3/1.0 1,105 (+10%) 1mo $120,000 $109 80
338 E Tamarack St 0.31mi 3/1.5 1,056 (+5%) 3mo $70,000 $66 73
217 E Oak St 0.19mi 4/1.0 (+1) 960 (-5%) 9mo $62,900 $66 70
224 E Pine St 0.25mi 3/1.0 990 (-2%) 20mo $110,000 $111 69
102 W Ash St 0.03mi 2/1.0 (-1) 1,142 (+13%) 6mo $74,900 $66 66
325 Houk St 0.35mi 2/1.0 (-1) 960 (-5%) 8mo $86,000 $90 64
119 W Oak St 0.13mi 2/1.0 (-1) 870 (-14%) 7mo $52,510 $60 60
209 E Pine St 0.22mi 2/1.0 (-1) 912 (-10%) 16mo $77,000 $84 55
240 E Ash St 0.19mi 3/1.0 1,144 (+14%) 17mo $154,000 $135 55
334 W Ayer St 0.67mi 3/1.0 1,120 (+11%) 6mo $20,000 $18 45
230 W Frederick St 0.72mi 2/1.0 (-1) 1,083 (+7%) 12mo $139,000 $128 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
1.6%
Equity multiple
1.06×
Total profit
$2,105
Equity at exit
$17,877
10-year hold
IRR
11.2%
Equity multiple
1.88×
Total profit
$29,491
Equity at exit
$10,367

Cash invested: $33,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49938

Home prices YoY
-23.3%
Active inventory
70
Price-to-rent
7.2×

Monthly cashflow live

Estimated rent
$1,382 medium interval (Pro) →
Mortgage (P&I)
$629
Tax from tax record
$75 /mo · $897/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$290
Net cashflow
$338

Break-even live

Break-even rent $954
Max offer price $119,900
Occupancy floor 71%

Sensitivity live

Price -10% $406 -5% $372 +0% $338 +5% $305 +10% $271
Rent -10% $229 -5% $284 +0% $338 +5% $393 +10% $448
Rate -1.0pp $399 -0.5pp $369 base $338 +0.5pp $307 +1.0pp $276

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,975
Closing costs
$3,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 5 events

  1. 2026-04-28
    historical Keep Showing-Contgcy Appl 796-char remark
    Show marketing remark (796 chars)

    3-bedroom, 1- bath home with endless possibilities! The main level features a functional kitchen, formal dining room, and a comfortable living room that leads out to the front porch-perfect for relaxing. You'll also find a main-floor bedroom, currently used as a laundry space, offering flexibility to relocate the washer and dryer to the basement if desired. A convenient bonus toilet is located just off the kitchen. Upstairs offers two generously sized bedrooms, each with large double closets-plenty of storage space throughout! Outside, enjoy a spacious 3-car garage complete with heat and water, along with an additional storage shed. Conveniently located just minutes from downtown Ironwood and nearby snowmobile/ATV trails, this property offers both practicality and recreational access.

  2. 2026-04-13
    listed $119,900 Active 796-char remark
    Show marketing remark (796 chars)

    3-bedroom, 1- bath home with endless possibilities! The main level features a functional kitchen, formal dining room, and a comfortable living room that leads out to the front porch-perfect for relaxing. You'll also find a main-floor bedroom, currently used as a laundry space, offering flexibility to relocate the washer and dryer to the basement if desired. A convenient bonus toilet is located just off the kitchen. Upstairs offers two generously sized bedrooms, each with large double closets-plenty of storage space throughout! Outside, enjoy a spacious 3-car garage complete with heat and water, along with an additional storage shed. Conveniently located just minutes from downtown Ironwood and nearby snowmobile/ATV trails, this property offers both practicality and recreational access.

  3. 2026-04-13
    listed $119,900 Active 796-char remark
    Show marketing remark (796 chars)

    3-bedroom, 1- bath home with endless possibilities! The main level features a functional kitchen, formal dining room, and a comfortable living room that leads out to the front porch-perfect for relaxing. You'll also find a main-floor bedroom, currently used as a laundry space, offering flexibility to relocate the washer and dryer to the basement if desired. A convenient bonus toilet is located just off the kitchen. Upstairs offers two generously sized bedrooms, each with large double closets-plenty of storage space throughout! Outside, enjoy a spacious 3-car garage complete with heat and water, along with an additional storage shed. Conveniently located just minutes from downtown Ironwood and nearby snowmobile/ATV trails, this property offers both practicality and recreational access.

  4. 2014-02-21
    historical
  5. 2012-08-20
    listed $49,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$897 · $75/mo
Projected year-2 tax
$1,372 · $114/mo
Expected delta
+$475/yr (+$40/mo · 52.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 1/10 Low 7 d/yr ≥89°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,587
− Mortgage interest
−$6,716
− Property taxes
−$897
− Insurance
−$600
− Repairs & maintenance
−$1,327
− Management
−$1,327
− Depreciation
−$3,488
Taxable income
$2,232
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$536
After-tax cash flow
$3,526/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ironwood Area Schools Of Gogebic County
NCES district ID
2619470
Math proficiency
23% ▼ -13.00%
Reading proficiency
40% ▼ -5.00%
Median HH income
$33,313
Composite
25.78/100
National rank
#7369
State rank
#361 of 540 in MI

Livability — Ironwood

Score
70/100
State rank
#325
US rank
#8024

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment F Housing A Health & safety C- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ironwood, MI
Population (ZIP)
7,424

Population outlook (Gogebic County) Hauer SSP2

Today (2025)
13,951 people
By 2030
13,191 · -5.4%
By 2040
11,739 · -15.9%
By 2050
10,580 · -24.2%
By 2075
8,530 · -38.9%
By 2100
6,903 · -50.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (94%)
Race & ethnicity
White 94% Two or more races 3% Hispanic / Latino 2%
Common ancestry
Romanian 10% Lithuanian 4% Portuguese 3%
Foreign-born
1%
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Gogebic

2024 margin
R (+17.1) · D 40.8% · R 57.9% · Other 1.2%
2008→2024 swing
-34.4pp toward R · 2008: 17.3pp · 2024: -17.1pp
All cycles
2024: R+17.1 2020: R+12.5 2016: R+15.0 2012: D+8.1 2008: D+17.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -61.86%
Current HPI
204.0924
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+140.3% since first listed
5 events — show timeline
  • 2026-04-28 Contingent MiRealSource-MiMLS
  • 2026-04-13 Listed $119,900 UPAR
  • 2026-04-13 Listed $119,900 MiRealSource-MiMLS
  • 2014-02-21 Listing Removed MiRealSource-MiMLS
  • 2012-08-20 Listed $49,900 MiRealSource-MiMLS

Property tax history

-1.7%/yr

Latest (2024): $897 · -3.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…