1355 S Fountain Ave · Springfield, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$70,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
THE REALTOR IS THE RECEIVER APPOINTED BY THE CLARK COUNTY PROBATE COURT. This vacant historical property presents TWO HOMES and a garage offering a unique opportunity for potential buyers or investors seeking versatile living arrangements, rental income potential, or the ability to accommodate multiple households on a single lot. The main property is 3144 sq. ft., and the brick mother-in-law suite is 1073 sq. ft. These properties provide a solid foundation for customization and personalization according to the new owner's preferences. Due to the court approval process, this is not a quick close. The Receiver requests that all buyers be represented and requests for in-state buyers only. **SEE AGENT TO AGENT REMARKS**
Key facts
- 0.32 acre lot
- Garage
- Built 1905
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $70k.
Deal economics
- At list price, monthly cash flow is $868 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $70k).
- Cap rate 21.2% vs local median 4.7% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 56/100 on livability (#1,108 in OH) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Springfield City School District (urban): math 20% / reading 27% proficiency, ranked #616 of 656 in OH (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 45 active listings in the ZIP; 1 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 232 units permitted in Clark County in 2024 (116 in 5+ unit buildings).
- At $1,711/mo this rent would consume 49% of the median local household income ($42k/yr) (locally 684% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Clark County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 6 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1905 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1905 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.44% ✓
- Cap rate
- 21.17%
- Cash-on-cash
- 53.14%
- DSCR
- 3.36
- GRM
- 3.4
CMA / ARV
- ARV (on-the-fly)
- $191,784
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1019 S Limestone St | 0.25mi | 3/2.5 (-1) | 3,364 (+7%) | 8mo | $206,000 | $61 | 63 |
| 738 S Center St | 0.44mi | 5/2.0 (+1) | 3,260 (+4%) | 8mo | $134,800 | $41 | 62 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 51.2%
- Equity multiple
- 3.24×
- Total profit
- $43,965
- Equity at exit
- $10,437
- IRR
- 56.6%
- Equity multiple
- 6.59×
- Total profit
- $109,573
- Equity at exit
- $6,052
Cash invested: $19,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45506
- Home prices YoY
- -14.1%
- Active inventory
- 45
- Price-to-rent
- 3.4×
Monthly cashflow live
- Estimated rent
- $1,711 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax est. 1.5%
- −$88 /mo · $1,050/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$359
- Net cashflow
- $868
Break-even live
Sensitivity live
| Price | -10% $916 | -5% $892 | +0% $868 | +5% $844 | +10% $820 |
|---|---|---|---|---|---|
| Rent | -10% $733 | -5% $800 | +0% $868 | +5% $936 | +10% $1,003 |
| Rate | -1.0pp $903 | -0.5pp $886 | base $868 | +0.5pp $850 | +1.0pp $831 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,500
- Closing costs
- $2,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 534 Homeview Ave Springfield, OH | 3.0 | 1.0 | 2660 | $1,200 | $0.45 | 44d | 1 | 0.76mi |
Listing history 38 events
-
2024-12-09status Pending
-
2024-12-02status Pending
-
2023-10-17historical
-
2023-10-16status Pending 729-char remark
Show marketing remark (729 chars)
THE REALTOR IS THE RECEIVER APPOINTED BY THE CLARK COUNTY PROBATE COURT. This vacant historical property presents TWO HOMES and a garage offering a unique opportunity for potential buyers or investors seeking versatile living arrangements, rental income potential, or the ability to accommodate multiple households on a single lot. The main property is 3144 sq. ft., and the brick mother-in-law suite is 1073 sq. ft. These properties provide a solid foundation for customization and personalization according to the new owner's preferences. Due to the court approval process, this is not a quick close. The Receiver requests that all buyers be represented and requests for in-state buyers only. **SEE AGENT TO AGENT REMARKS**
-
2023-10-16status Pending
Show marketing remark (729 chars)
THE REALTOR IS THE RECEIVER APPOINTED BY THE CLARK COUNTY PROBATE COURT. This vacant historical property presents TWO HOMES and a garage offering a unique opportunity for potential buyers or investors seeking versatile living arrangements, rental income potential, or the ability to accommodate multiple households on a single lot. The main property is 3144 sq. ft., and the brick mother-in-law suite is 1073 sq. ft. These properties provide a solid foundation for customization and personalization according to the new owner's preferences. Due to the court approval process, this is not a quick close. The Receiver requests that all buyers be represented and requests for in-state buyers only. **SEE AGENT TO AGENT REMARKS**
-
2023-10-16status Pending
Show marketing remark (729 chars)
THE REALTOR IS THE RECEIVER APPOINTED BY THE CLARK COUNTY PROBATE COURT. This vacant historical property presents TWO HOMES and a garage offering a unique opportunity for potential buyers or investors seeking versatile living arrangements, rental income potential, or the ability to accommodate multiple households on a single lot. The main property is 3144 sq. ft., and the brick mother-in-law suite is 1073 sq. ft. These properties provide a solid foundation for customization and personalization according to the new owner's preferences. Due to the court approval process, this is not a quick close. The Receiver requests that all buyers be represented and requests for in-state buyers only. **SEE AGENT TO AGENT REMARKS**
-
2023-10-10$70,000 Active
Show marketing remark (729 chars)
THE REALTOR IS THE RECEIVER APPOINTED BY THE CLARK COUNTY PROBATE COURT. This vacant historical property presents TWO HOMES and a garage offering a unique opportunity for potential buyers or investors seeking versatile living arrangements, rental income potential, or the ability to accommodate multiple households on a single lot. The main property is 3144 sq. ft., and the brick mother-in-law suite is 1073 sq. ft. These properties provide a solid foundation for customization and personalization according to the new owner's preferences. Due to the court approval process, this is not a quick close. The Receiver requests that all buyers be represented and requests for in-state buyers only. **SEE AGENT TO AGENT REMARKS**
-
2023-10-10$70,000 Active
Show marketing remark (729 chars)
THE REALTOR IS THE RECEIVER APPOINTED BY THE CLARK COUNTY PROBATE COURT. This vacant historical property presents TWO HOMES and a garage offering a unique opportunity for potential buyers or investors seeking versatile living arrangements, rental income potential, or the ability to accommodate multiple households on a single lot. The main property is 3144 sq. ft., and the brick mother-in-law suite is 1073 sq. ft. These properties provide a solid foundation for customization and personalization according to the new owner's preferences. Due to the court approval process, this is not a quick close. The Receiver requests that all buyers be represented and requests for in-state buyers only. **SEE AGENT TO AGENT REMARKS**
-
2023-10-10$70,000 Active 729-char remark
Show marketing remark (729 chars)
THE REALTOR IS THE RECEIVER APPOINTED BY THE CLARK COUNTY PROBATE COURT. This vacant historical property presents TWO HOMES and a garage offering a unique opportunity for potential buyers or investors seeking versatile living arrangements, rental income potential, or the ability to accommodate multiple households on a single lot. The main property is 3144 sq. ft., and the brick mother-in-law suite is 1073 sq. ft. These properties provide a solid foundation for customization and personalization according to the new owner's preferences. Due to the court approval process, this is not a quick close. The Receiver requests that all buyers be represented and requests for in-state buyers only. **SEE AGENT TO AGENT REMARKS**
-
2023-10-02historical
-
2023-10-02historical
-
2023-10-02historical
-
2023-09-11price $70,000
-
2023-09-11price $70,000
-
2023-09-11price $70,000
-
2023-09-05price $85,000
-
2023-09-05price $85,000
-
2023-09-05price $85,000
-
2023-08-28price $90,000
-
2023-08-28price $90,000
-
2023-08-28price $90,000
-
2023-08-14price $110,000
-
2023-08-14price $110,000
-
2023-08-14price $110,000
-
2023-08-01price $119,900
-
2023-08-01price $119,900
-
2023-08-01price $119,900
-
2023-07-24price $125,000
-
2023-07-24price $125,000
-
2023-07-24price $125,000
-
2023-07-19price $149,000
-
2023-07-19price $149,000
-
2023-07-19price $149,000
-
2023-07-06$159,000 Active
-
2023-07-06$159,000 Active
-
2023-07-06$159,000 Active
-
2001-05-29soldstatus $75,000
-
1997-09-08soldstatus $55,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,533
- − Mortgage interest
- −$3,921
- − Property taxes
- −$1,050
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,643
- − Management
- −$1,643
- − Depreciation
- −$2,036
- Taxable income
- $9,890
- Est. tax owed @ 24.0%
- −$2,374
- After-tax cash flow
- $8,042/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Springfield City School District
- NCES district ID
- 3904481
- Math proficiency
- 20% ▼ -16.00%
- Reading proficiency
- 27% ▼ -12.00%
- Median HH income
- $32,541
- Composite
- 19.12/100
- National rank
- #8834
- State rank
- #616 of 656 in OH
Livability — Springfield
- Score
- 56/100
- State rank
- #1108
- US rank
- #22551
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Springfield, OH
- County
- Clark County · 33,261 people
- City population
- 33,261
- Metro
- Springfield, OH
- Population (ZIP)
- 13,435
- Household income
- $42,104
- Rent vs Own
- Severe rent burden
- 684.0
Population outlook (Clark County) Hauer SSP2
- Today (2025)
- 130,703 people
- By 2030
- 126,952 · -2.9%
- By 2040
- 118,344 · -9.5%
- By 2050
- 109,590 · -16.2%
- By 2075
- 89,464 · -31.6%
- By 2100
- 68,810 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 53% Black 30% Two or more races 10% Hispanic / Latino 8%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 1%
- Common ancestry
- Serbian 2% Romanian 1% Iranian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 95% English-only · Spanish 4% Other Asian/Pacific 1%
Political lean MEDSL · Clark
- 2024 margin
- Strong R (+29.5) · D 34.8% · R 64.3%
- 2008→2024 swing
- -27.0pp toward R · 2008: -2.5pp · 2024: -29.5pp
- All cycles
- 2024: R+29.5 2020: R+23.3 2016: R+19.5 2012: R+1.8 2008: R+2.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -46.97%
- Current HPI
- 286.2883
- Rent YoY
- —
- Metro
- Springfield, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+27.3% since first listed38 events — show timeline
- 2024-12-09 Pending — Dayton MLS
- 2024-12-02 Pending — CBRMLS
- 2023-10-17 Listing Removed — Dayton MLS
- 2023-10-16 Pending — WRIST
- 2023-10-16 Pending — Dayton MLS
- 2023-10-16 Pending — CBRMLS
- 2023-10-10 Listed $70,000 WRIST
- 2023-10-10 Listed $70,000 CBRMLS
- 2023-10-10 Listed $70,000 Dayton MLS
- 2023-10-02 Listing Removed — Dayton MLS
- 2023-10-02 Listing Removed — WRIST
- 2023-10-02 Listing Removed — CBRMLS
- 2023-09-11 Price Changed $70,000 Dayton MLS
- 2023-09-11 Price Changed $70,000 CBRMLS
- 2023-09-11 Price Changed $70,000 WRIST
- 2023-09-05 Price Changed $85,000 Dayton MLS
- 2023-09-05 Price Changed $85,000 CBRMLS
- 2023-09-05 Price Changed $85,000 WRIST
- 2023-08-28 Price Changed $90,000 Dayton MLS
- 2023-08-28 Price Changed $90,000 CBRMLS
- 2023-08-28 Price Changed $90,000 WRIST
- 2023-08-14 Price Changed $110,000 Dayton MLS
- 2023-08-14 Price Changed $110,000 CBRMLS
- 2023-08-14 Price Changed $110,000 WRIST
- 2023-08-01 Price Changed $119,900 Dayton MLS
- 2023-08-01 Price Changed $119,900 CBRMLS
- 2023-08-01 Price Changed $119,900 WRIST
- 2023-07-24 Price Changed $125,000 Dayton MLS
- 2023-07-24 Price Changed $125,000 CBRMLS
- 2023-07-24 Price Changed $125,000 WRIST
- 2023-07-19 Price Changed $149,000 Dayton MLS
- 2023-07-19 Price Changed $149,000 CBRMLS
- 2023-07-19 Price Changed $149,000 WRIST
- 2023-07-06 Listed $159,000 WRIST
- 2023-07-06 Listed $159,000 Dayton MLS
- 2023-07-06 Listed $159,000 CBRMLS
- 2001-05-29 Sold (Public Records) $75,000 Public Records
- 1997-09-08 Sold (Public Records) $55,000 Public Records
Property tax history
+34.3%/yrLatest (2025): $22,649 · +16.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…