CashFlowRE
Sign in Sign up
751 Jennifer St
C Composite 58.91
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.4/10.0
  • 1% rule +4.3/10.0
  • Livability +4.0/5.0
  • Schools +3.6/10.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$169,900

751 Jennifer St · Greensboro, NC 27401
4 bd · 1.0 ba · 1,370 sqft · SingleFamily public records · 238 Days on market
Built 1963 7,405 sqft lot Est $245k · 31% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Nestled in the heart of Greensboro — a perfect blend of comfort, convenience and potential. Located on a peaceful street yet just minutes from local amenities, this home offers a combination of character and accessibility. Investors, this property has a strong rental history.

Key facts

  • 7,405 sq ft lot
  • Built 1963
  • Listed 238 days

Property features AI

Finance

  • Financial info: Annual tax amount: $814
  • HOA & community: No homeowners association; Subdivision: Morehead-Gilmer

Exterior

  • Parking: Driveway
  • Utilities: Public water; Public sewer; Water heater: Unknown
  • Home design: One-story house; Stick/site-built residential structure; Built in 1963; Facing/entry information not provided
  • Construction: Brick construction; Living room fireplace
  • Exterior features: Public water; Public sewer; No pool

Interior

  • Bedrooms: Main level bedroom(s)
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Cooling: Other
  • Interior features: Primary bedroom on the main level; Unfinished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $170k.

Deal economics

  • At list price, monthly cash flow is $214 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $157k (7.4% below list).
  • Recommended offer: $150k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.8% vs local median 3.8% in Greensboro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#12 in NC, #1,335 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, crime F.
  • Guilford County Schools (urban): math 39% / reading 45% proficiency, ranked #99 of 178 in NC (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.8%/yr); 125 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 3,843 units permitted in Guilford County in 2024 (2,397 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Guilford County population projected at +26% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 238 days — a 12% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $149,512 (12.0% below list)

Questions for the listing agent

  1. It's been on market 238 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.93%
Cap rate
7.80%
Cash-on-cash
5.39%
DSCR
1.24
GRM
9.0

CMA / ARV

ARV (on-the-fly)
$245,230
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2102 Linda Jones Ave 0.07mi 3/2.5 (-1) 1,262 (-8%) 3mo $249,900 $198 70
317 Gant St 0.36mi 3/2.0 (-1) 1,288 (-6%) 4mo $191,000 $148 61
407 Gillespie St 0.35mi 3/2.0 (-1) 1,292 (-6%) 7mo $242,000 $187 59
2120 Wythe St 0.42mi 3/2.0 (-1) 1,444 (+5%) 6mo $275,000 $190 58
2019 Hassall St 0.30mi 3/2.0 (-1) 1,238 (-10%) 11mo $220,500 $178 52
1709 Morning View Dr 0.29mi 3/2.0 (-1) 1,227 (-10%) 10mo $220,000 $179 52
900 Beaumont Ave 0.71mi 3/2.0 (-1) 1,332 (-3%) 2mo $203,800 $153 51
807 Logan St 0.66mi 3/1.5 (-1) 1,426 (+4%) 9mo $188,000 $132 48
1209 Maury Ln 0.64mi 3/2.5 (-1) 1,304 (-5%) 11mo $226,500 $174 42
719 S Benbow Rd 0.58mi 3/2.0 (-1) 1,188 (-13%) 6mo $235,000 $198 37
2105 Joe Louis Ave 0.68mi 4/2.5 1,552 (+13%) 5mo $270,500 $174 36
4 Pear Tree Ct 0.74mi 3/2.0 (-1) 1,228 (-10%) 12mo $226,000 $184 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.78% rent growth · sell at horizon

5-year hold
IRR
-9.2%
Equity multiple
0.67×
Total profit
$-15,886
Equity at exit
$25,333
10-year hold
IRR
-1.4%
Equity multiple
0.91×
Total profit
$-4,202
Equity at exit
$14,690

Cash invested: $47,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
85 Strongly Landlord-Friendly
State North Carolina
85 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
10-day notice; preempted; landlord-favorable but court speed varies.

ZIP-level market 27401

Home prices YoY
-28.9%
Rents YoY
1.8%
Active inventory
125
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$1,573 high interval (Pro) →
Mortgage (P&I)
$891
Tax from tax record
$67 /mo · $806/yr
Insurance
$71
HOA
$0
Vacancy / Maint / Mgmt
$330
Net cashflow
$214

Break-even live

Break-even rent $1,302
Max offer price $169,900
Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,475
Closing costs
$5,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 17 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2117 Tuscaloosa St Greensboro, NC 3.0 1.0 1000 $1,600 $1.60 23d 1 0.59mi
112 S Raleigh St Greensboro, NC 3.0 1.0 1000 $1,200 $1.20 23d 1 0.63mi
1404 Ardmore Dr Greensboro, NC 3.0 2.0 1094 $1,625 $1.49 14d 1 0.64mi
110 S Raleigh St Greensboro, NC 3.0 1.0 1000 $1,200 $1.20 23d 1 0.64mi
201 Huffman St Greensboro, NC 3.0 2.0 1350 $1,000 $0.74 14d 1 0.71mi
909 Beaumont Ave Greensboro, NC 4.0 2.0 1192 $1,625 $1.36 23d 1 0.72mi
1610 Eastwood Ave Greensboro, NC 3.0 2.0 950 $1,750 $1.84 23d 1 0.98mi
710 Reid St Greensboro, NC 3.0 1.0 925 $1,395 $1.51 14d 1 1.05mi
904 Stephens St Greensboro, NC 3.0 1.0 1052 $1,490 $1.42 14d 1 1.17mi
1923 Belcrest Dr Greensboro, NC 4.0 1.5 1205 $1,895 $1.57 18d 1 1.21mi
405 N Dudley St Greensboro, NC 3.0 2.0 1264 $2,200 $1.74 14d 1 1.26mi
3817 Central Ave Greensboro, NC 4.0 2.0 1200 $1,740 $1.45 14d 1 1.28mi
506 Martin St Greensboro, NC 3.0 2.0 1296 $1,500 $1.16 23d 1 1.28mi
311 Guerrant St Greensboro, NC 3.0 1.0 1025 $1,295 $1.26 23d 1 1.32mi
2007 S Benbow Rd Greensboro, NC 3.0 1.0 960 $1,100 $1.15 23d 1 1.33mi
4014 Mountainridge Dr Greensboro, NC 4.0 2.5 1445 $1,795 $1.24 18d 1 1.40mi
4020 Mountainridge Dr Greensboro, NC 4.0 2.5 1500 $1,825 $1.22 23d 1 1.42mi

Listing history 17 events

  1. 2026-06-18
    days on market $169,900 Active 238 DOM
  2. 2026-06-17
    days on market $169,900 Active 237 DOM
  3. 2026-06-16
    days on market $169,900 Active 236 DOM
  4. 2026-06-15
    days on market $169,900 Active 235 DOM
  5. 2026-06-14
    days on market $169,900 Active 233 DOM
  6. 2026-06-10
    days on market $169,900 Active 230 DOM
  7. 2026-06-09
    days on market $169,900 Active 229 DOM
  8. 2026-06-08
    days on market $169,900 Active 228 DOM
  9. 2026-06-07
    days on market $169,900 Active 227 DOM
  10. 2026-06-03
    days on market $169,900 Active 223 DOM
  11. 2026-06-02
    days on market $169,900 Active 222 DOM
  12. 2026-06-01
    days on market $169,900 Active 221 DOM
  13. 2026-05-31
    days on market $169,900 Active 220 DOM
  14. 2026-05-31
    days on market $169,900 Active 219 DOM
  15. 2026-05-02
    status Active
  16. 2026-05-01
    historical
  17. 2025-10-18
    listed $169,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NC · Resets to sale price

Current annual tax
$806 · $67/mo
Projected year-2 tax
$1,393 · $116/mo
Expected delta
+$588/yr (+$49/mo · 72.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 15% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,877
− Mortgage interest
−$9,517
− Property taxes
−$806
− Insurance
−$850
− Repairs & maintenance
−$1,510
− Management
−$1,510
− Depreciation
−$4,943
Taxable loss
−$258
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$62
After-tax cash flow
$2,628/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Guilford County Schools
NCES district ID
3701920
Math proficiency
39% ▲ 1.00%
Reading proficiency
45% ▲ 1.00%
Median HH income
$46,315
Composite
35.78/100
National rank
#4842
State rank
#99 of 178 in NC

Livability — Greensboro

Score
81/100
State rank
#12
US rank
#1335

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Greensboro, NC
County
Guilford County · 487,190 people
City population
329,421
Metro
Greensboro-High Point, NC
Population (ZIP)
21,920
Household income
$47,972
Rent vs Own
63.6% rent · 36.4% own
Severe rent burden
1138.0

Population outlook (Guilford County) Hauer SSP2

Today (2025)
584,596 people
By 2030
616,851 · +5.5%
By 2040
678,451 · +16.1%
By 2050
734,788 · +25.7%
By 2075
862,985 · +47.6%
By 2100
948,704 · +62.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (62%)
Race & ethnicity
Black 62% White 26% Hispanic / Latino 8% Two or more races 4% Asian 1%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Italian 1% Serbian 1% Slovak 1%
Foreign-born
9% · Canada
Languages at home
88% English-only · Spanish 6% Arabic 2% French/Haitian/Cajun 1%

Political lean MEDSL · Guilford

2024 margin
Strong D (+21.8) · D 60.2% · R 38.4% · Other 1.4%
2008→2024 swing
+3.5pp toward D · 2008: 18.4pp · 2024: 21.8pp
All cycles
2024: D+21.8 2020: D+23.1 2016: D+20.0 2012: D+16.5 2008: D+18.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -97.87%
Current HPI
240.5377
Rent YoY
▲ 1.78%
Metro
Greensboro-High Point, NC
State GDP YoY
▲ 3.28%
F500 in state
26

Industry mix (Fortune 500 HQ in NC)

Industry F500 HQs Revenue

Price history

3 events — show timeline
  • 2026-05-02 Relisted Triad MLS
  • 2026-05-01 Delisted Triad MLS
  • 2025-10-18 Listed $169,900 Triad MLS

Property tax history

+0.7%/yr

Latest (2025): $806 · -1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…