6071 Highland Cir N · Mobile, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 9/10 · Severe
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +13.5/30.0
- DSCR +4.1/10.0
- Rent growth +4.0/5.0
- Livability +3.8/5.0
- 1% rule +3.4/10.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$200,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move-in ready, Patio Home in Highland Woods! Easy access to the University of South Alabama campuses, recreational facilities, and new stadium; also centrally located close to shopping, restaurants, and West Mobile social scenes. This adorable 3 BR/2 BA townhome with double car garage(rear alley access) comes complete with all appliances, including washer & dryer! Kitchen is open to dining room and living room. The family room has eye-catching vaulted ceilings, warm-glow gas fireplace, and built in floor to ceiling bookcases. Exceptionally laid out Split-Bedroom floor plan - each spacious bedroom has its own walk-in closet, complete with extra storage space; and Master bedroom en-suite has its own private covered deck with sliding door access. Charming side-alcove patio with pergola & cozy courtyard is easily accessible from the living room or from the Den/Formal Dining Room. Bonus Home Security System. HOA includes maintenance for front yards, trash pickup, and exterior paint allowance - dues are $85/mo. AT & T Fiber Available. NEW ROOF IN 2019 per owner, exterior painted in 2018 per HOA contact. Listing Brokerage makes no claim as to the accuracy of square footage or details - Buyer and/or Buyer's Agent to verify all pertinent information pertaining to sale. Property also listed in MOBILE GULF COAST FMLS# 6998754
Key facts
- 3,990 sq ft lot
- 2 garage spots
- Built 1977
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $6 ($71/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $168k (16.2% below list).
- Recommended offer: $168k (16.2% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 4.9% in Mobile — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment D-.
- Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Er Dickson Elementary School (math 12% / reading 40%, grade F, #409 of 627 statewide, top 65%, 1,038 students, 67% FRL); Murphy High School (math 10% / reading 19%, grade F, #220 of 305 statewide, top 77%, 1,254 students, 66% FRL) — zoned schools at 66% FRL track the district average.
- Market conditions: Rents rising fast (+6.2%/yr); 338 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).
- This rent runs 33% of the median local income ($61k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 101 days — a 9% lower offer ($182k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 4y ago; this cycle's ask is 12021% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $161k; 24% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 101 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
- Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 6.33%
- Cash-on-cash
- 0.13%
- DSCR
- 1.01
- GRM
- 9.9
CMA / ARV
- ARV (on-the-fly)
- $242,056
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6071 Highland Cir N | 0.00mi | 3/2.0 | 1,532 (0%) | 1mo | $195,000 | $127 | 99 |
| 429 Evergreen Rd | 0.14mi | 2/2.0 (-1) | 1,448 (-6%) | 4mo | $110,000 | $76 | 76 |
| 913 Mcneil Ave | 0.62mi | 3/2.0 | 1,580 (+3%) | 1mo | $282,000 | $178 | 65 |
| 906 Louise Ave | 0.59mi | 3/2.0 | 1,602 (+5%) | 0mo | $260,000 | $162 | 65 |
| 4700 Bit & Spur Rd | 0.65mi | 3/2.0 | 1,494 (-2%) | 1mo | $220,000 | $147 | 65 |
| 909 Louise Ave | 0.59mi | 3/2.0 | 1,600 (+4%) | 2mo | $265,000 | $166 | 64 |
| 956 Louise Ave | 0.68mi | 3/2.0 | 1,500 (-2%) | 3mo | $225,000 | $150 | 62 |
| 909 Wesley Ave | 0.61mi | 4/2.0 (+1) | 1,552 (+1%) | 4mo | $240,000 | $155 | 62 |
| 917 Louise Ave | 0.63mi | 3/2.0 | 1,585 (+4%) | 5mo | $250,000 | $158 | 61 |
| 907 Schaub Ave | 0.59mi | 3/2.0 | 1,389 (-9%) | 1mo | $210,000 | $151 | 56 |
| 958 Henckley Ave | 0.70mi | 3/2.0 | 1,631 (+6%) | 1mo | $260,000 | $159 | 56 |
| 6500 Timbers Dr | 0.65mi | 3/2.0 | 1,368 (-11%) | 3mo | $220,000 | $161 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.15% rent growth · sell at horizon
- IRR
- -12.8%
- Equity multiple
- 0.53×
- Total profit
- $-26,565
- Equity at exit
- $29,821
- IRR
- 0.3%
- Equity multiple
- 1.02×
- Total profit
- $1,286
- Equity at exit
- $17,292
Cash invested: $56,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36608
- Rents YoY
- 6.2%
- Active inventory
- 338
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $1,676 high interval (Pro) →
- Mortgage (P&I)
- −$1,049
- Tax from tax record
- −$86 /mo · $1,031/yr
- Insurance
- −$83
- HOA
- −$100
- Vacancy / Maint / Mgmt
- −$352
- Net cashflow
- $6
Break-even live
Sensitivity live
| Price | -10% $119 | -5% $63 | +0% $6 | +5% $-51 | +10% $-107 |
|---|---|---|---|---|---|
| Rent | -10% $-126 | -5% $-60 | +0% $6 | +5% $72 | +10% $138 |
| Rate | -1.0pp $107 | -0.5pp $57 | base $6 | +0.5pp $-46 | +1.0pp $-99 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $50,000
- Closing costs
- $6,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 14 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6016 Magnolia Pl E Mobile, AL | 3.0 | 2.0 | 1600 | $1,800 | $1.12 | 44d | 1 | 0.42mi |
| 6427 Airport Blvd Mobile, AL | 2.0–3.0 | 2.0–2.5 | 1214 | $1,537 | $1.27 | 44d | 10 | 0.52mi |
| 6474B Cedar Bend Ct Mobile, AL | 2.0 | 2.0 | 1444 | $1,600 | $1.11 | 44d | 1 | 0.75mi |
| 4670 Rosewood Dr Mobile, AL | 3.0 | 2.0 | 1192 | $1,200 | $1.01 | 14d | 1 | 0.79mi |
| 112 S University Blvd Mobile, AL | 4.0 | 4.5 | 1472 | $1,810 | $1.23 | 14d | 5 | 0.85mi |
| 1056 Linlen Ave Mobile, AL | 3.0 | 3.0 | 1975 | $2,300 | $1.16 | 44d | 1 | 0.91mi |
| 6701 Dickens Ferry Rd #30 Mobile, AL | 3.0 | 2.5 | 1342 | $1,395 | $1.04 | 22d | 1 | 0.92mi |
| 101 Foreman Rd Mobile, AL | 1.0–3.0 | 1.0–2.0 | 835 | $1,279 | $1.53 | 44d | 9 | 0.99mi |
| 6700 Wall St Mobile, AL | 2.0–3.0 | 1.0–2.0 | 1231 | $1,571 | $1.28 | 14d | 6 | 1.08mi |
| 304 N University Blvd Unit 1043721P Mobile, AL | 4.0 | 2.5 | 1496 | $4,148 | $2.77 | 22d | 1 | 1.25mi |
| 316 Syracuse St Mobile, AL | 3.0 | 2.0 | 1776 | $1,875 | $1.06 | 14d | 1 | 1.31mi |
| 5900 Grelot Rd Mobile, AL | 2.0 | 2.0–2.5 | 1259 | $1,600 | $1.27 | 14d | 2 | 1.32mi |
| 6075 Grelot Rd Mobile, AL | 2.0 | 1.0 | 1050 | $1,215 | $1.16 | 14d | 1 | 1.35mi |
| 424 Byron Ave E Mobile, AL | 4.0 | 2.0 | 1917 | $2,500 | $1.30 | 22d | 1 | 1.45mi |
HOA detail
- Monthly dues
- $100 · $1,200/yr
- Likely covers
- trashgassecurity
Listing history 12 events
-
2026-04-20historical $1,650
-
2026-04-20status Pending
-
2026-04-01$1,650
-
2026-03-31price $200,000
-
2026-03-04price $210,000
-
2026-01-09status Active
-
2025-12-01historical
-
2025-11-12historical $199,229
-
2022-03-15soldstatus $161,000 Closed 1352-char remark
Show marketing remark (1290 chars)
Move-in ready, Patio Home in Highland Woods! Easy access to the University of South Alabama campuses, recreational facilities, and new stadium; also centrally located close to shopping, restaurants, and West Mobile social scenes. This adorable 3 BR/2 BA townhome with double car garage(rear alley access) comes complete with all appliances, including washer & dryer! Kitchen is open to dining room and living room. The family room has eye-catching vaulted ceilings, warm-glow gas fireplace, and built in floor to ceiling bookcases. Exceptionally laid out Split-Bedroom floor plan - each spacious bedroom has its own walk-in closet, complete with extra storage space; and Master bedroom en-suite has its own private covered deck with sliding door access. Charming side-alcove patio with pergola & cozy courtyard is easily accessible from the living room or from the Den/Formal Dining Room. Bonus Home Security System. HOA includes maintenance for front yards, trash pickup, and exterior paint allowance - dues are $85/mo. AT&T Fiber Available. NEW ROOF IN 2019 per owner, exterior painted in 2018 per HOA contact. Listing Brokerage makes no claim as to the accuracy of square footage or details - Buyer and/or Buyer's Agent to verify all pertinent information pertaining to sale.
-
2022-03-15soldstatus $161,000 1290-char remark
Show marketing remark (1290 chars)
Move-in ready, Patio Home in Highland Woods! Easy access to the University of South Alabama campuses, recreational facilities, and new stadium; also centrally located close to shopping, restaurants, and West Mobile social scenes. This adorable 3 BR/2 BA townhome with double car garage(rear alley access) comes complete with all appliances, including washer & dryer! Kitchen is open to dining room and living room. The family room has eye-catching vaulted ceilings, warm-glow gas fireplace, and built in floor to ceiling bookcases. Exceptionally laid out Split-Bedroom floor plan - each spacious bedroom has its own walk-in closet, complete with extra storage space; and Master bedroom en-suite has its own private covered deck with sliding door access. Charming side-alcove patio with pergola & cozy courtyard is easily accessible from the living room or from the Den/Formal Dining Room. Bonus Home Security System. HOA includes maintenance for front yards, trash pickup, and exterior paint allowance - dues are $85/mo. AT&T Fiber Available. NEW ROOF IN 2019 per owner, exterior painted in 2018 per HOA contact. Listing Brokerage makes no claim as to the accuracy of square footage or details - Buyer and/or Buyer's Agent to verify all pertinent information pertaining to sale.
-
2022-02-16status Pending 1352-char remark
Show marketing remark (1352 chars)
Move-in ready, Patio Home in Highland Woods! Easy access to the University of South Alabama campuses, recreational facilities, and new stadium; also centrally located close to shopping, restaurants, and West Mobile social scenes. This adorable 3 BR/2 BA townhome with double car garage(rear alley access) comes complete with all appliances, including washer & dryer! Kitchen is open to dining room and living room. The family room has eye-catching vaulted ceilings, warm-glow gas fireplace, and built in floor to ceiling bookcases. Exceptionally laid out Split-Bedroom floor plan - each spacious bedroom has its own walk-in closet, complete with extra storage space; and Master bedroom en-suite has its own private covered deck with sliding door access. Charming side-alcove patio with pergola & cozy courtyard is easily accessible from the living room or from the Den/Formal Dining Room. Bonus Home Security System. HOA includes maintenance for front yards, trash pickup, and exterior paint allowance - dues are $85/mo. AT & T Fiber Available. NEW ROOF IN 2019 per owner, exterior painted in 2018 per HOA contact. Listing Brokerage makes no claim as to the accuracy of square footage or details - Buyer and/or Buyer's Agent to verify all pertinent information pertaining to sale. Property also listed in MOBILE GULF COAST FMLS# 6998754
-
2022-02-15$154,000 Active 1352-char remark
Show marketing remark (1352 chars)
Move-in ready, Patio Home in Highland Woods! Easy access to the University of South Alabama campuses, recreational facilities, and new stadium; also centrally located close to shopping, restaurants, and West Mobile social scenes. This adorable 3 BR/2 BA townhome with double car garage(rear alley access) comes complete with all appliances, including washer & dryer! Kitchen is open to dining room and living room. The family room has eye-catching vaulted ceilings, warm-glow gas fireplace, and built in floor to ceiling bookcases. Exceptionally laid out Split-Bedroom floor plan - each spacious bedroom has its own walk-in closet, complete with extra storage space; and Master bedroom en-suite has its own private covered deck with sliding door access. Charming side-alcove patio with pergola & cozy courtyard is easily accessible from the living room or from the Den/Formal Dining Room. Bonus Home Security System. HOA includes maintenance for front yards, trash pickup, and exterior paint allowance - dues are $85/mo. AT & T Fiber Available. NEW ROOF IN 2019 per owner, exterior painted in 2018 per HOA contact. Listing Brokerage makes no claim as to the accuracy of square footage or details - Buyer and/or Buyer's Agent to verify all pertinent information pertaining to sale. Property also listed in MOBILE GULF COAST FMLS# 6998754
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $1,031 · $86/mo
- Projected year-2 tax
- $1,031 · $86/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥104°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,112
- − Mortgage interest
- −$11,203
- − Property taxes
- −$1,031
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,609
- − Management
- −$1,609
- − HOA
- −$1,200
- − Depreciation
- −$5,818
- Taxable loss
- −$3,359
- Est. tax savings @ 24.0%
- +$806
- After-tax cash flow
- $877/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mobile County
- NCES district ID
- 0102370
- Math proficiency
- 15% ▼ -28.00%
- Reading proficiency
- 39% ▬ 0.00%
- Median HH income
- $42,455
- Composite
- 22.9/100
- National rank
- #8002
- State rank
- #81 of 129 in AL
Livability — Mobile
- Score
- 75/100
- State rank
- #20
- US rank
- #4262
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mobile, AL
- County
- Mobile County · 246,577 people
- City population
- 205,729
- Metro
- Mobile, AL
- Population (ZIP)
- 38,890
- Household income
- $61,146
- Rent vs Own
- Severe rent burden
- 1823.0
Population outlook (Mobile County) Hauer SSP2
- Today (2025)
- 415,303 people
- By 2030
- 411,755 · -0.9%
- By 2040
- 399,670 · -3.8%
- By 2050
- 382,616 · -7.9%
- By 2075
- 337,353 · -18.8%
- By 2100
- 283,391 · -31.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 56% Black 35% Two or more races 4% Hispanic / Latino 4% Asian 2%
- Common ancestry
- Lithuanian 3% Italian 2% Slovak 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 95% English-only · Spanish 2% Arabic 1% Other Indo-European 1%
Political lean MEDSL · Mobile
- 2024 margin
- R (+16.4) · D 41.3% · R 57.7%
- 2008→2024 swing
- -7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
- All cycles
- 2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -224.52%
- Current HPI
- 198.9469
- Rent YoY
- ▲ 6.15%
- Metro
- Mobile, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
-98.9% since first listed12 events — show timeline
- 2026-04-20 Rental Removed $1,650 GCMLSAL
- 2026-04-20 Pending — GCMLS AL
- 2026-04-01 Listed for Rent $1,650 GCMLSAL
- 2026-03-31 Price Changed $200,000 GCMLS AL
- 2026-03-04 Price Changed $210,000 GCMLS AL
- 2026-01-09 Relisted — GCMLS AL
- 2025-12-01 Delisted — GCMLS AL
- 2025-11-12 Coming Soon $199,229 GCMLS AL
- 2022-03-15 Sold (MLS) $161,000 GCMLS AL
- 2022-03-15 Sold (MLS) $161,000 BCAR
- 2022-02-16 Pending — BCAR
- 2022-02-15 Listed $154,000 BCAR
Property tax history
+6.5%/yrLatest (2025): $1,031 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…