CashFlowRE
Sign in Sign up
3428 Glen St
D+ Composite 49.68
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.9/30.0
  • Appreciation +6.7/10.0
  • DSCR +5.9/10.0
  • 1% rule +4.7/10.0
  • Livability +4.2/5.0
  • Schools +3.9/10.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0

$136,500

3428 Glen St · Jacksonville, FL 32254
3 bd · 1.0 ba · 937 sqft · SingleFamily public records · 35 Days on market
Built 1941 7,899 sqft lot Est $105k · 30% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Back on market the day before closing at no fault to seller! Charming and move-in ready, this 3-bedroom, 1-bath home features laminate and tile flooring throughout--no carpet! The updated interior provides a comfortable, modern living space, while the large yard and covered back deck offer plenty of outdoor enjoyment. Nestled on a quiet street, the home combines comfort and functionality, with the garage thoughtfully converted into a versatile room perfect for an office, playroom, or extra living space. Relax on the covered front or rear porches while enjoying your morning coffee or evening downtime. Conveniently located near schools, shopping, and major roads, this home offers the ideal balance of peaceful living with easy city access. Don't miss this opportunity! Seller is open to open to seller financing/sub to financing offers!

Key facts

  • Quiet street
  • Near schools
  • Large yard

Tags

LARGE YARDCOVERED BACK DECKCONVERTED GARAGECOVERED FRONT PORCHESQUIET STREETNEAR SCHOOLS

Property features AI

Finance

  • Other: Residential zoning RLD-60; Lot approximately 0.18 acres

Exterior

  • Parking: Driveway; Other parking
  • Utilities: Public water; Public sewer; Cable available; Electricity available; Sewer connected
  • Home design: Single family residence; One-story; Faces southeast; Entry on first floor
  • Construction: Vinyl siding; Shingle roof; Crawlspace foundation; Built in 1 structure
  • Exterior features: Front porch; Rear porch; Other exterior features; Paved road access

Interior

  • Kitchen: Built-In Oven; Microwave; Refrigerator
  • Bedrooms: 3 bedrooms
  • Flooring: Laminate flooring; Tile flooring
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Other interior features
  • Laundry & utility: Washer hookup; Electric dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $136k.

Deal economics

  • At list price, monthly cash flow is $139 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $132k (3.2% below list).
  • Recommended offer: $132k (3.2% below list) — sets the bar for 1% rule.
  • Cap rate 7.5% vs local median 4.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.7%/yr); 172 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).

Forward outlook

  • In year one you build about $6k of equity ($944 loan paydown + $5k appreciation (3.4% local appreciation)).
  • Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (3.4% appreciation + 1.7% rent growth), your $38k cash investment doubles in ~5 years — after that, you're playing with house money.
  • By year 7, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 35 days — a 3% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 16 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $76k; list at $136k implies a 80% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1941 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $132,067 (3.2% below list)

Questions for the listing agent

  1. It's been on market 35 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1941 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.97%
Cap rate
7.52%
Cash-on-cash
4.38%
DSCR
1.19
GRM
8.6

CMA / ARV

ARV (on-the-fly)
$104,944
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1060 Prospect St 0.44mi 3/1.0 924 (-1%) 2mo $145,000 $157 76
1056 Hood Ave 0.17mi 3/1.0 1,024 (+9%) 2mo $154,500 $151 75
1050 Hood Ave 0.17mi 3/1.0 1,051 (+12%) 4mo $73,000 $69 68
3033 Lowell Ave 0.57mi 3/1.0 884 (-6%) 4mo $90,000 $102 61
3542 Broadway Ave 0.34mi 2/1.0 (-1) 840 (-10%) 2mo $100,000 $119 60
1073 Melson Ave 0.38mi 3/1.0 816 (-13%) 2mo $45,000 $55 58
1095 Detroit St 0.64mi 3/1.0 1,009 (+8%) 7mo $112,675 $112 52
3251 Sunnybrook Ave N 0.50mi 2/1.0 (-1) 839 (-10%) 4mo $71,000 $85 51
1066 Detroit Cir W 0.49mi 2/1.0 (-1) 828 (-12%) 3mo $72,000 $87 51
1227 Dena St 0.63mi 3/1.0 1,033 (+10%) 5mo $55,000 $53 49
3518 Acacia St 0.65mi 3/1.0 836 (-11%) 6mo $130,000 $156 47
3130 Mell Ct 0.61mi 3/2.0 1,056 (+13%) 1mo $180,000 $170 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.41% appreciation · 1.7% rent growth · sell at horizon

5-year hold
IRR
12.0%
Equity multiple
1.70×
Total profit
$26,617
Equity at exit
$64,574
10-year hold
IRR
13.2%
Equity multiple
3.00×
Total profit
$76,435
Equity at exit
$102,076

Cash invested: $38,220 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32254

Home prices YoY
1.2%
Rents YoY
1.7%
Active inventory
172
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$1,321 high interval (Pro) →
Mortgage (P&I)
$716
Tax from tax record
$131 /mo · $1,575/yr
Insurance
$57
HOA
$0
Vacancy / Maint / Mgmt
$277
Net cashflow
$139

Break-even live

Break-even rent $1,144
Max offer price $136,500
Occupancy floor 84%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,125
Closing costs
$4,095
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3368 Columbus Ave Jacksonville, FL 2.0 1.0 955 $1,300 $1.36 4d 1 0.18mi
3326 W 1st St Jacksonville, FL 2.0 1.0 791 $995 $1.26 23d 1 0.23mi
1021 Woodstock Ave Jacksonville, FL 3.0 2.0 1012 $1,495 $1.48 23d 1 0.25mi
1021 Woodstock Ave Jacksonville, FL 3.0 2.0 1012 $1,495 $1.48 7d 1 0.25mi
3303 Broadway Ave Jacksonville, FL 3.0 2.0 1072 $1,550 $1.45 3d 1 0.33mi
3433 Brookhaven Dr Jacksonville, FL 2.0 1.0 754 $1,295 $1.72 7d 1 0.39mi
3350 Sunnybrook Ave N Jacksonville, FL 2.0 1.0 900 $1,095 $1.22 23d 1 0.45mi
3305 Sunnybrook Ave N Jacksonville, FL 2.0 1.0 1012 $1,021 $1.01 23d 1 0.45mi
5148 Cain Ln Jacksonville, FL 3.0 1.0 1104 $1,306 $1.18 21d 1 0.52mi
3055 2nd Street Cir Jacksonville, FL 3.0 1.5 1050 $1,340 $1.28 17d 1 0.55mi
1037 Detroit St Jacksonville, FL 3.0 2.0 912 $1,250 $1.37 1d 1 0.59mi
3101 3rd Street Cir N Jacksonville, FL 2.0 1.0 870 $1,150 $1.32 7d 1 0.61mi
3012 Imperial St Jacksonville, FL 3.0 1.0 1089 $1,395 $1.28 23d 1 0.61mi
1227 Dena St Jacksonville, FL 3.0 1.0 1033 $1,325 $1.28 23d 1 0.62mi
5364 Mary Budd Ave Jacksonville, FL 3.0 2.0 836 $1,225 $1.47 2d 1 0.68mi
2862 W 1st St Unit 1 Jacksonville, FL 2.0 1.0 800 $895 $1.12 14d 1 0.74mi
2862 W 1st St Jacksonville, FL 2.0 1.0 800 $895 $1.12 3d 1 0.74mi
2965 Sunset St Jacksonville, FL 3.0 2.0 1056 $1,375 $1.30 3d 1 0.74mi
2965 Sunset St Jacksonville, FL 3.0 1.5 1056 $1,375 $1.30 7d 1 0.74mi
2913 W 2nd St Jacksonville, FL 2.0 1.0 720 $1,000 $1.39 1d 1 0.75mi
2851 Sophia St Jacksonville, FL 2.0 1.0 846 $1,000 $1.18 23d 3 0.75mi
1612 Alfen St Jacksonville, FL 3.0 1.5 945 $1,113 $1.18 7d 1 0.75mi
2852 W 1st St Jacksonville, FL 2.0 1.0 800 $895 $1.12 7d 1 0.76mi
912 Huron St Jacksonville, FL 2.0 1.0 900 $1,100 $1.22 14d 1 0.83mi
841 Ontario St Jacksonville, FL 2.0 1.0 1000 $1,285 $1.28 23d 1 0.99mi
2939 W 11th St Jacksonville, FL 3.0 1.0 1086 $1,295 $1.19 23d 1 1.07mi
3138 W 15th St Jacksonville, FL 2.0 1.0 734 $1,150 $1.57 23d 1 1.11mi
3138 W 15th St Jacksonville, FL 2.0 1.0 734 $1,150 $1.57 7d 1 1.11mi
3515 Dignan St Jacksonville, FL 3.0 1.0 915 $1,036 $1.13 2d 1 1.17mi
2854 Wickwire St Jacksonville, FL 2.0 1.0 948 $1,300 $1.37 3d 1 1.17mi
2587 Orchard St Jacksonville, FL 2.0 2.0 992 $1,295 $1.31 7d 1 1.19mi
3318 Dignan St Jacksonville, FL 3.0 2.0 960 $1,200 $1.25 23d 1 1.26mi
3323 Nolan St Jacksonville, FL 3.0 1.0 927 $1,050 $1.13 1d 1 1.27mi
3319 Hunt St Jacksonville, FL 3.0 1.0 924 $1,295 $1.40 23d 1 1.31mi
3356 Lenox Ave Jacksonville, FL 2.0 1.0 899 $999 $1.11 23d 1 1.36mi
5405 Leaming Ave Jacksonville, FL 3.0 1.0 924 $1,199 $1.30 17d 1 1.44mi
3118 Dignan St Jacksonville, FL 4.0 2.0 1103 $1,148 $1.04 1d 1 1.44mi
676 Bridal Ave Jacksonville, FL 3.0 2.0 1008 $1,450 $1.44 23d 1 1.45mi
5433 Leaming Ave Jacksonville, FL 2.0 1.0 548 $1,099 $2.01 19d 1 1.45mi
3035 Fitzgerald St Jacksonville, FL 2.0 1.0 900 $1,021 $1.13 2d 1 1.48mi

Listing history 50 events

  1. 2026-06-18
    days on market $136,500 Active 35 DOM
  2. 2026-06-17
    days on market $136,500 Active 34 DOM
  3. 2026-06-16
    days on market $136,500 Active 33 DOM
  4. 2026-06-15
    days on market $136,500 Active 32 DOM
  5. 2026-06-13
    days on market $136,500 Active 29 DOM
  6. 2026-06-10
    days on market $136,500 Active 26 DOM
  7. 2026-06-08
    days on market $136,500 Active 25 DOM
  8. 2026-06-07
    days on market $136,500 Active 24 DOM
  9. 2026-06-05
    days on market $136,500 Active 21 DOM
  10. 2026-06-03
    days on market $136,500 Active 20 DOM
  11. 2026-06-02
    days on market $136,500 Active 19 DOM
  12. 2026-06-01
    days on market $136,500 Active 18 DOM
  13. 2026-05-31
    days on market $136,500 Active 17 DOM
  14. 2026-05-22
    status Active
    Show marketing remark (843 chars)

    Back on market the day before closing at no fault to seller! Charming and move-in ready, this 3-bedroom, 1-bath home features laminate and tile flooring throughout--no carpet! The updated interior provides a comfortable, modern living space, while the large yard and covered back deck offer plenty of outdoor enjoyment. Nestled on a quiet street, the home combines comfort and functionality, with the garage thoughtfully converted into a versatile room perfect for an office, playroom, or extra living space. Relax on the covered front or rear porches while enjoying your morning coffee or evening downtime. Conveniently located near schools, shopping, and major roads, this home offers the ideal balance of peaceful living with easy city access. Don't miss this opportunity! Seller is open to open to seller financing/sub to financing offers!

  15. 2026-05-22
    price $136,500
    Show marketing remark (843 chars)

    Back on market the day before closing at no fault to seller! Charming and move-in ready, this 3-bedroom, 1-bath home features laminate and tile flooring throughout--no carpet! The updated interior provides a comfortable, modern living space, while the large yard and covered back deck offer plenty of outdoor enjoyment. Nestled on a quiet street, the home combines comfort and functionality, with the garage thoughtfully converted into a versatile room perfect for an office, playroom, or extra living space. Relax on the covered front or rear porches while enjoying your morning coffee or evening downtime. Conveniently located near schools, shopping, and major roads, this home offers the ideal balance of peaceful living with easy city access. Don't miss this opportunity! Seller is open to open to seller financing/sub to financing offers!

  16. 2026-05-22
    price $136,500 843-char remark
    Show marketing remark (843 chars)

    Back on market the day before closing at no fault to seller! Charming and move-in ready, this 3-bedroom, 1-bath home features laminate and tile flooring throughout--no carpet! The updated interior provides a comfortable, modern living space, while the large yard and covered back deck offer plenty of outdoor enjoyment. Nestled on a quiet street, the home combines comfort and functionality, with the garage thoughtfully converted into a versatile room perfect for an office, playroom, or extra living space. Relax on the covered front or rear porches while enjoying your morning coffee or evening downtime. Conveniently located near schools, shopping, and major roads, this home offers the ideal balance of peaceful living with easy city access. Don't miss this opportunity! Seller is open to open to seller financing/sub to financing offers!

  17. 2026-05-16
    historical
  18. 2026-05-08
    listed $137,500 Active
  19. 2026-03-18
    status Active 843-char remark
    Show marketing remark (843 chars)

    Back on market the day before closing at no fault to seller! Charming and move-in ready, this 3-bedroom, 1-bath home features laminate and tile flooring throughout--no carpet! The updated interior provides a comfortable, modern living space, while the large yard and covered back deck offer plenty of outdoor enjoyment. Nestled on a quiet street, the home combines comfort and functionality, with the garage thoughtfully converted into a versatile room perfect for an office, playroom, or extra living space. Relax on the covered front or rear porches while enjoying your morning coffee or evening downtime. Conveniently located near schools, shopping, and major roads, this home offers the ideal balance of peaceful living with easy city access. Don't miss this opportunity! Seller is open to open to seller financing/sub to financing offers!

  20. 2026-02-27
    status Pending 843-char remark
    Show marketing remark (843 chars)

    Back on market the day before closing at no fault to seller! Charming and move-in ready, this 3-bedroom, 1-bath home features laminate and tile flooring throughout--no carpet! The updated interior provides a comfortable, modern living space, while the large yard and covered back deck offer plenty of outdoor enjoyment. Nestled on a quiet street, the home combines comfort and functionality, with the garage thoughtfully converted into a versatile room perfect for an office, playroom, or extra living space. Relax on the covered front or rear porches while enjoying your morning coffee or evening downtime. Conveniently located near schools, shopping, and major roads, this home offers the ideal balance of peaceful living with easy city access. Don't miss this opportunity! Seller is open to open to seller financing/sub to financing offers!

  21. 2026-01-09
    price $137,500 843-char remark
    Show marketing remark (843 chars)

    Back on market the day before closing at no fault to seller! Charming and move-in ready, this 3-bedroom, 1-bath home features laminate and tile flooring throughout--no carpet! The updated interior provides a comfortable, modern living space, while the large yard and covered back deck offer plenty of outdoor enjoyment. Nestled on a quiet street, the home combines comfort and functionality, with the garage thoughtfully converted into a versatile room perfect for an office, playroom, or extra living space. Relax on the covered front or rear porches while enjoying your morning coffee or evening downtime. Conveniently located near schools, shopping, and major roads, this home offers the ideal balance of peaceful living with easy city access. Don't miss this opportunity! Seller is open to open to seller financing/sub to financing offers!

  22. 2025-11-16
    listed $140,000 Active 843-char remark
    Show marketing remark (843 chars)

    Back on market the day before closing at no fault to seller! Charming and move-in ready, this 3-bedroom, 1-bath home features laminate and tile flooring throughout--no carpet! The updated interior provides a comfortable, modern living space, while the large yard and covered back deck offer plenty of outdoor enjoyment. Nestled on a quiet street, the home combines comfort and functionality, with the garage thoughtfully converted into a versatile room perfect for an office, playroom, or extra living space. Relax on the covered front or rear porches while enjoying your morning coffee or evening downtime. Conveniently located near schools, shopping, and major roads, this home offers the ideal balance of peaceful living with easy city access. Don't miss this opportunity! Seller is open to open to seller financing/sub to financing offers!

  23. 2025-02-13
    historical $1,150
  24. 2024-12-24
    listed $1,150
  25. 2024-12-04
    historical $1,150
  26. 2024-11-09
    historical $1,150
  27. 2024-10-04
    price $1,150
  28. 2024-10-04
    price $1,150
  29. 2024-09-05
    listed $1,250
  30. 2024-09-05
    listed $1,250
  31. 2024-06-18
    soldstatus $76,000 Closed 418-char remark
    Show marketing remark (418 chars)

    Why rent when you can own? Contact your favorite REALTOR to get pre-qualified to own this home for a single low monthly payment. This home features three bedrooms, one bathroom and a single car garage. Lot size 150' by 55'. Homes like this rent in the range of $1,050.00 to $1,200.00 a month. This home could be a great starter home or a wealth-building investment. Call today to schedule a showing appointment.

  32. 2024-06-07
    status Pending 418-char remark
    Show marketing remark (418 chars)

    Why rent when you can own? Contact your favorite REALTOR to get pre-qualified to own this home for a single low monthly payment. This home features three bedrooms, one bathroom and a single car garage. Lot size 150' by 55'. Homes like this rent in the range of $1,050.00 to $1,200.00 a month. This home could be a great starter home or a wealth-building investment. Call today to schedule a showing appointment.

  33. 2024-05-25
    status Active 418-char remark
    Show marketing remark (418 chars)

    Why rent when you can own? Contact your favorite REALTOR to get pre-qualified to own this home for a single low monthly payment. This home features three bedrooms, one bathroom and a single car garage. Lot size 150' by 55'. Homes like this rent in the range of $1,050.00 to $1,200.00 a month. This home could be a great starter home or a wealth-building investment. Call today to schedule a showing appointment.

  34. 2024-05-25
    price $89,900 418-char remark
    Show marketing remark (418 chars)

    Why rent when you can own? Contact your favorite REALTOR to get pre-qualified to own this home for a single low monthly payment. This home features three bedrooms, one bathroom and a single car garage. Lot size 150' by 55'. Homes like this rent in the range of $1,050.00 to $1,200.00 a month. This home could be a great starter home or a wealth-building investment. Call today to schedule a showing appointment.

  35. 2024-05-16
    historical Active Under Contract 418-char remark
    Show marketing remark (418 chars)

    Why rent when you can own? Contact your favorite REALTOR to get pre-qualified to own this home for a single low monthly payment. This home features three bedrooms, one bathroom and a single car garage. Lot size 150' by 55'. Homes like this rent in the range of $1,050.00 to $1,200.00 a month. This home could be a great starter home or a wealth-building investment. Call today to schedule a showing appointment.

  36. 2024-05-08
    price $99,999 418-char remark
    Show marketing remark (418 chars)

    Why rent when you can own? Contact your favorite REALTOR to get pre-qualified to own this home for a single low monthly payment. This home features three bedrooms, one bathroom and a single car garage. Lot size 150' by 55'. Homes like this rent in the range of $1,050.00 to $1,200.00 a month. This home could be a great starter home or a wealth-building investment. Call today to schedule a showing appointment.

  37. 2024-05-08
    price $104,900 418-char remark
    Show marketing remark (418 chars)

    Why rent when you can own? Contact your favorite REALTOR to get pre-qualified to own this home for a single low monthly payment. This home features three bedrooms, one bathroom and a single car garage. Lot size 150' by 55'. Homes like this rent in the range of $1,050.00 to $1,200.00 a month. This home could be a great starter home or a wealth-building investment. Call today to schedule a showing appointment.

  38. 2024-05-08
    status Active 418-char remark
    Show marketing remark (418 chars)

    Why rent when you can own? Contact your favorite REALTOR to get pre-qualified to own this home for a single low monthly payment. This home features three bedrooms, one bathroom and a single car garage. Lot size 150' by 55'. Homes like this rent in the range of $1,050.00 to $1,200.00 a month. This home could be a great starter home or a wealth-building investment. Call today to schedule a showing appointment.

  39. 2024-05-07
    historical Active Under Contract 418-char remark
    Show marketing remark (418 chars)

    Why rent when you can own? Contact your favorite REALTOR to get pre-qualified to own this home for a single low monthly payment. This home features three bedrooms, one bathroom and a single car garage. Lot size 150' by 55'. Homes like this rent in the range of $1,050.00 to $1,200.00 a month. This home could be a great starter home or a wealth-building investment. Call today to schedule a showing appointment.

  40. 2024-05-02
    price $109,900 418-char remark
    Show marketing remark (418 chars)

    Why rent when you can own? Contact your favorite REALTOR to get pre-qualified to own this home for a single low monthly payment. This home features three bedrooms, one bathroom and a single car garage. Lot size 150' by 55'. Homes like this rent in the range of $1,050.00 to $1,200.00 a month. This home could be a great starter home or a wealth-building investment. Call today to schedule a showing appointment.

  41. 2024-04-22
    listed $119,900 Active 418-char remark
    Show marketing remark (418 chars)

    Why rent when you can own? Contact your favorite REALTOR to get pre-qualified to own this home for a single low monthly payment. This home features three bedrooms, one bathroom and a single car garage. Lot size 150' by 55'. Homes like this rent in the range of $1,050.00 to $1,200.00 a month. This home could be a great starter home or a wealth-building investment. Call today to schedule a showing appointment.

  42. 2019-01-09
    historical
  43. 2018-12-07
    listed $49,900 Active
  44. 2012-03-11
    historical
  45. 2012-02-24
    soldstatus $10,000
  46. 2012-01-10
    listed $10,000
  47. 2009-06-01
    historical
  48. 2008-08-27
    listed $39,900
  49. 2006-07-20
    soldstatus $89,000
  50. 2006-05-03
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,575 · $131/mo
Projected year-2 tax
$1,575 · $131/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,848
− Mortgage interest
−$7,646
− Property taxes
−$1,575
− Insurance
−$682
− Repairs & maintenance
−$1,268
− Management
−$1,268
− Depreciation
−$3,971
Taxable loss
−$562
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$135
After-tax cash flow
$1,808/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Duval
NCES district ID
1200480
Math proficiency
46% ▼ -11.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$48,987
Composite
38.97/100
National rank
#4076
State rank
#48 of 73 in FL

Livability — Jacksonville

Score
83/100
State rank
#50
US rank
#911

Category grades

Amenities A+ Commute A+ Cost of living A Crime C Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jacksonville, FL
County
Duval County · 1,015,274 people
City population
979,034
Metro
Jacksonville, FL
Population (ZIP)
13,927
Household income
$34,953
Rent vs Own
50.2% rent · 49.8% own
Severe rent burden
882.0

Population outlook (Duval County) Hauer SSP2

Today (2025)
1,013,010 people
By 2030
1,059,228 · +4.6%
By 2040
1,141,439 · +12.7%
By 2050
1,205,258 · +19.0%
By 2075
1,324,282 · +30.7%
By 2100
1,319,620 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
Black 60% White 28% Two or more races 7% Hispanic / Latino 5%
Hispanic origin (detail)
Puerto Rican 1%
Common ancestry
Slovak 1% Hispanic 1% Lithuanian 1%
Foreign-born
4% · Canada
Languages at home
94% English-only · Spanish 4% French/Haitian/Cajun 2%

Political lean MEDSL · Duval

2024 margin
Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
2008→2024 swing
+0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
All cycles
2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.41%
Current HPI
282.2981
Rent YoY
▲ 1.70%
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1505.9% since first listed
44 events — show timeline
  • 2026-05-22 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-05-22 Price Changed $136,500 Stellar MLS as Distributed by MLS Grid
  • 2026-05-22 Price Changed $136,500 realMLS
  • 2026-05-16 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-05-08 Listed $137,500 Stellar MLS as Distributed by MLS Grid
  • 2026-03-18 Relisted realMLS
  • 2026-02-27 Pending realMLS
  • 2026-01-09 Price Changed $137,500 realMLS
  • 2025-11-16 Listed $140,000 realMLS
  • 2025-02-13 Rental Removed $1,150 NEFLMLS
  • 2024-12-24 Listed for Rent $1,150 NEFLMLS
  • 2024-12-04 Rental Removed $1,150 NEFLMLS
  • 2024-11-09 Rental Removed $1,150 RENT.
  • 2024-10-04 Price Changed $1,150 NEFLMLS
  • 2024-10-04 Price Changed $1,150 RENT.
  • 2024-09-05 Listed for Rent $1,250 NEFLMLS
  • 2024-09-05 Listed for Rent $1,250 RENT.
  • 2024-06-18 Sold (MLS) $76,000 realMLS
  • 2024-06-07 Pending realMLS
  • 2024-05-25 Relisted realMLS
  • 2024-05-25 Price Changed $89,900 realMLS
  • 2024-05-16 Contingent realMLS
  • 2024-05-08 Price Changed $99,999 realMLS
  • 2024-05-08 Price Changed $104,900 realMLS
  • 2024-05-08 Relisted realMLS
  • 2024-05-07 Contingent realMLS
  • 2024-05-02 Price Changed $109,900 realMLS
  • 2024-04-22 Listed $119,900 realMLS
  • 2019-01-09 Listing Removed realMLS
  • 2018-12-07 Listed $49,900 realMLS
  • 2012-03-11 Listing Removed realMLS
  • 2012-02-24 Sold (MLS) $10,000 realMLS
  • 2012-01-10 Listed $10,000 realMLS
  • 2009-06-01 Listing Removed realMLS
  • 2008-08-27 Listed $39,900 realMLS
  • 2006-07-20 Sold (Public Records) $89,000 Public Records
  • 2006-05-03 Listing Removed realMLS
  • 2006-01-03 Listed $84,900 realMLS
  • 2005-05-31 Listing Removed realMLS
  • 2005-02-23 Listed $66,500 realMLS
  • 2001-09-22 Listing Removed realMLS
  • 2001-03-21 Listed $56,900 realMLS
  • 1999-10-05 Sold (Public Records) $37,000 Public Records
  • 1975-12-16 Sold (Public Records) $8,500 Public Records

Property tax history

+21.7%/yr

Latest (2025): $1,575 · +20.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…