333 Penn Ave · Leechburg, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.9/5.0
- Schools +3.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
$60,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Opportunity awaits at 333–335 Penn Ave in Leechburg! This spacious duplex features 6 bedrooms and 3 bathrooms, offering flexible living options and plenty of space. With solid bones and a detached garage, this property presents a great chance to make it your own. Great size yard! Detached garage with attached carport. New Furnace connected to heat whole house. One gas, electric, & water meter. Conveniently located near local shops and amenities—schedule your showing today!
Key facts
- New furnace
- Great size yard
- Spacious duplex
Tags
Property features AI
Finance
- Other: Two-unit community
Exterior
- Parking: Detached garage; Off-street parking
- Utilities: Electricity available; Natural gas available; Public water available; Public sewer available
- Home design: Frame construction; Asphalt roof
- Construction: Frame construction; Asphalt roof
- Exterior features: 120 x 120 lot dimensions (approx.); Zoned R2
Interior
- Interior features: Full unfinished basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a single-family listed at $60k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $354 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($972 rent vs $60k).
Location & tenants
- Location reads 78/100 on livability (#294 in PA, #2,608 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities D, employment D, commute F.
- Leechburg Area SD (suburban): math 33% / reading 53% proficiency, ranked #303 of 539 in PA (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 31 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 58 units permitted in Armstrong County in 2024 (20 in 5+ unit buildings).
Forward outlook
- In year one you build about $6k of equity ($415 loan paydown + $6k appreciation (10.0% local appreciation)).
- Armstrong County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$38k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $40k; list at $60k implies a 50% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.62% ✓
- Cap rate
- 13.36%
- Cash-on-cash
- 25.25%
- DSCR
- 2.12
- GRM
- 5.1
CMA / ARV
- ARV (median comp)
- $387,213
- List price
- $60,000
- Delta
- -84.50%
- Verdict
- UNDERPRICED
- Comps
- 4 within 2.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 333 Penn Ave | 0.00mi | 6/3.0 | 2,400 | 0mo | $40,000 | $17 | 87 |
| 201 Floral Ave | 0.15mi | 4/2.0 | 2,910 | 1mo | $164,194 | $56 | 80 |
| 371 Main St | 0.13mi | 4/1.5 | 1,704 | 2mo | $72,750 | $43 | 80 |
| 126 Floral Ave | 0.21mi | 3/1.5 | 1,789 | 1mo | $99,000 | $55 | 77 |
| 555 Market St | 0.28mi | 3/2.0 | — | 0mo | $115,000 | — | 74 |
| 151 Summit Ave | 0.24mi | 2/1.0 | 934 | 4mo | $17,000 | $18 | 73 |
| 1653 Main St | 0.68mi | 2/1.0 | 1,382 | 0mo | $117,000 | $85 | 56 |
| 131 Highland Dr | 0.65mi | 3/2.0 | — | 3mo | $255,000 | — | 55 |
| 411 Center St | 0.67mi | 3/1.5 | — | 2mo | $179,900 | — | 54 |
| 365 Chestnut | 0.65mi | 4/1.5 | — | 4mo | $165,000 | — | 54 |
| 1539 North Ave | 0.70mi | 3/1.5 | — | 3mo | $130,000 | — | 52 |
| 621 S Gosser Hill Rd | 0.74mi | 2/1.5 | — | 4mo | $159,999 | — | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 43.3%
- Equity multiple
- 4.29×
- Total profit
- $55,211
- Equity at exit
- $54,053
- IRR
- 37.5%
- Equity multiple
- 9.63×
- Total profit
- $144,908
- Equity at exit
- $116,567
Cash invested: $16,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15656
- Home prices YoY
- 9.1%
- Active inventory
- 31
- Price-to-rent
- 5.1×
Monthly cashflow live
- Estimated rent
- $972 medium interval (Pro) →
- Mortgage (P&I)
- −$315
- Tax est. 1.5%
- −$75 /mo · $900/yr
- Insurance
- −$25
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$204
- Net cashflow
- $354
Break-even live
Sensitivity live
| Price | -10% $395 | -5% $374 | +0% $354 | +5% $333 | +10% $312 |
|---|---|---|---|---|---|
| Rent | -10% $277 | -5% $315 | +0% $354 | +5% $392 | +10% $430 |
| Rate | -1.0pp $384 | -0.5pp $369 | base $354 | +0.5pp $338 | +1.0pp $322 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $15,000
- Closing costs
- $1,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 307 Market St Leechburg, PA | 3.0 | 1.5 | — | $1,200 | — | 20d | 1 | 0.20mi |
| 474 Spang Ave Leechburg, PA | 2.0 | 1.0 | 798 | $850 | $1.07 | 24d | 1 | 0.21mi |
| 470 Spang Ave Unit 474 Leechburg, PA | 2.0 | 1.0 | 798 | $850 | $1.07 | 24d | 1 | 0.21mi |
| 489A Evergreen Rd Leechburg, PA | 2.0 | 1.0 | — | $975 | — | 24d | 1 | 0.54mi |
Listing history 5 events
-
2026-06-09days on market $60,000 Pending 14 DOM
-
2026-05-18status Pending 494-char remark
Show marketing remark (494 chars)
Opportunity awaits at 333–335 Penn Ave in Leechburg! This spacious duplex features 6 bedrooms and 3 bathrooms, offering flexible living options and plenty of space. With solid bones and a detached garage, this property presents a great chance to make it your own. Great size yard! Detached garage with attached carport. New Furnace connected to heat whole house. One gas, electric, & water meter. Conveniently located near local shops and amenities—schedule your showing today!
-
2026-05-18status Pending 494-char remark
Show marketing remark (494 chars)
Opportunity awaits at 333–335 Penn Ave in Leechburg! This spacious duplex features 6 bedrooms and 3 bathrooms, offering flexible living options and plenty of space. With solid bones and a detached garage, this property presents a great chance to make it your own. Great size yard! Detached garage with attached carport. New Furnace connected to heat whole house. One gas, electric, & water meter. Conveniently located near local shops and amenities—schedule your showing today!
-
2026-05-04$60,000 Active 494-char remark
-
2026-05-02$60,000 Active 494-char remark
Show marketing remark (494 chars)
Opportunity awaits at 333–335 Penn Ave in Leechburg! This spacious duplex features 6 bedrooms and 3 bathrooms, offering flexible living options and plenty of space. With solid bones and a detached garage, this property presents a great chance to make it your own. Great size yard! Detached garage with attached carport. New Furnace connected to heat whole house. One gas, electric, & water meter. Conveniently located near local shops and amenities—schedule your showing today!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,669
- − Mortgage interest
- −$3,361
- − Property taxes
- −$900
- − Insurance
- −$300
- − Repairs & maintenance
- −$934
- − Management
- −$934
- − Depreciation
- −$1,745
- Taxable income
- $3,496
- Est. tax owed @ 24.0%
- −$839
- After-tax cash flow
- $3,404/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 2 photos
This property requires significant exterior repairs and maintenance, including painting, landscaping, and roof replacement. Potential buyers should be aware of these needs before committing to the purchase.
Repairs flagged
- Major roof — The satellite image shows a large roof footprint, suggesting potential issues
- Major exterior siding — Weathered and worn appearance
- Major landscaping — Overgrown and unkempt
Value-add opportunities
- Both paint exterior — Fresh paint can improve curb appeal and home value
- Both landscaping — A well-maintained yard can increase both resale and rental value
- Both repair roof — A new roof can significantly increase the home's value and reduce maintenance costs
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| roof · The satellite image shows a large roof footprint, suggesting potential issues | Major | $15,000–50,000 |
| exterior siding · Weathered and worn appearance | Major | $15,000–50,000 |
| landscaping · Overgrown and unkempt | Major | $15,000–50,000 |
| Total estimated repair cost · 3 items | $45,000–150,000 |
Value-add ROI direction
- Both paint exterior — Fresh paint can improve curb appeal and home value ↑
- Both landscaping — A well-maintained yard can increase both resale and rental value ↑
- Both repair roof — A new roof can significantly increase the home's value and reduce maintenance costs ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Leechburg Area SD
- NCES district ID
- 4213470
- Math proficiency
- 33% ▼ -13.00%
- Reading proficiency
- 53% ▼ -12.00%
- Median HH income
- $47,241
- Composite
- 36.64/100
- National rank
- #4618
- State rank
- #303 of 539 in PA
Livability — Leechburg
- Score
- 78/100
- State rank
- #294
- US rank
- #2608
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Leechburg, PA
- Population (ZIP)
- 9,766
Population outlook (Armstrong County) Hauer SSP2
- Today (2025)
- 62,513 people
- By 2030
- 59,579 · -4.7%
- By 2040
- 52,890 · -15.4%
- By 2050
- 45,904 · -26.6%
- By 2075
- 32,023 · -48.8%
- By 2100
- 20,415 · -67.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 3% Black 2%
- Common ancestry
- Romanian 11% Serbian 2% Lithuanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Other Indo-European 1% Spanish 1%
Political lean MEDSL · Armstrong
- 2024 margin
- Solid R (+53.2) · D 23.0% · R 76.2%
- 2008→2024 swing
- -28.6pp toward R · 2008: -24.6pp · 2024: -53.2pp
- All cycles
- 2024: R+53.2 2020: R+52.3 2016: R+52.0 2012: R+37.2 2008: R+24.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 21.11%
- Current HPI
- 252.6103
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-33.3% since first listed6 events — show timeline
- 2026-06-08 Sold (MLS) $40,000 West Penn MLS
- 2026-05-18 Pending — West Penn MLS
- 2026-05-18 Pending — West Penn MLS
- 2026-05-18 Delisted — West Penn MLS
- 2026-05-04 Listed $60,000 West Penn MLS
- 2026-05-02 Listed $60,000 West Penn MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…